XML 79 R72.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in Unconsolidated Ventures (Company's Investment in Real Estate Ventures and the Company's Share of the Real Estate Ventures' Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Nov. 30, 2010
Dec. 31, 2011
Broadmoor Austin Associates [Member]
Dec. 31, 2011
Brandywine - Al Venture [Member]
Dec. 20, 2011
Brandywine - Al Venture [Member]
Dec. 31, 2011
Macquarie BDN Christina LLC [Member]
Dec. 31, 2011
One Commerce Square [Member]
Dec. 31, 2011
Brandywine 1919 Ventures [Member]
Dec. 31, 2011
Two Commerce Square [Member]
Dec. 31, 2011
1000 Chesterbrook Blvd. [Member]
Dec. 31, 2011
Four Tower Bridge [Member]
Dec. 31, 2011
G&I Interchange Office LLC (DRA — N. PA) [Member]
Dec. 31, 2011
Residence Inn Tower Bridge [Member]
Dec. 31, 2011
PJP VII [Member]
Dec. 31, 2011
PJP V [Member]
Dec. 31, 2011
PJP II [Member]
Dec. 31, 2011
Six Tower Bridge [Member]
Dec. 31, 2011
Two Tower Bridge [Member]
Dec. 31, 2011
Seven Tower Bridge [Member]
Dec. 31, 2011
PJP VI [Member]
Dec. 31, 2011
Eight Tower Bridge [Member]
Dec. 31, 2011
Coppell Associates [Member]
Dec. 31, 2011
Five Tower Bridge [Member]
Dec. 31, 2011
Invesco, L.P. [Member]
Schedule of Equity Method Investments [Line Items]                                                    
Company's ownership percentage in the Real Estate Venture       25.00% 50.00% [1] 50.00% [1],[2] 50.00% 20.00% [1] 25.00% [1],[3] 50.00% [1],[4] 25.00% [1],[3] 50.00% [1] 65.00% [1],[5] 20.00% [1],[6] 50.00% [1] 25.00% [1] 25.00% [1] 30.00% [1] 63.00% [1],[5] 35.00% [1],[7] 20.00% [1],[8] 25.00% [1] 3.40% [1] 50.00% [1],[5],[9]    
Company's share of equity (Company's basis) $ 115,807 $ 84,372     $ 66,150 $ 24,670 [2]   $ 6,168 $ 5,100 [3] $ 4,882 [4] $ 3,415 [3] $ 1,745 $ 1,360 [5] $ 1,239 [6] $ 481 $ 472 $ 361 $ 300 $ 201 [5] $ 134 [7] $ 105 [8] $ 31 $ 0 $ (1,007) [5],[9] $ 0 $ 0
Company's share of income (Company's basis) 3,775 5,305 4,069   197 (278) [2]   875 242 [3] 0 [4] 224 [3] 245 702 [5] 76 [6] 433 190 116 138 126 [5] (364) [7] 0 [8] 67 583 (139) [5],[9] 60 282
Real Estate Venture Debt at 100% $ 745,830       $ 66,810 $ 68,000 [2]   $ 60,000 $ 128,529 [3] $ 0 [4] $ 107,112 [3] $ 26,000 $ 10,870 [5] $ 181,967 [6] $ 14,261 $ 8,072 $ 5,789 $ 4,263 $ 12,599 [5] $ 13,482 [7] $ 11,182 [8] $ 8,834 $ 0 $ 18,060 [5],[9]    
Debt Instrument Interest Rates Effective Percentage LIBOR plus 0.725 LIBOR plus 0.725                           L+1.55%                    
Current Interest Rate         7.04%     4.50% 5.67% [3]   6.30% [3] 4.75% 5.20% [5] 5.78% [6] 5.63%   6.47% 6.12% 7.79% [5]     6.08%        
[1] Ownership percentage represents the Company’s entitlement to residual distributions after payments of priority returns, where applicable.
[2] See Note 3 for related discussion about the Brandywine-AI Venture, LLC formation.
[3]
[4] See Note 3 for related discussion about the Brandywine 1919 Market Ventures formation.
[5] As a result of the adoption of the new accounting standard for the consolidation of variable interest entities, the Company deconsolidated these three real estate ventures as of January 1, 2010.
[6] Proceeds received by the Company from the sale of an 80% ownership stake in the properties exceeded the historical cost of those properties. Accordingly, no investment in the real estate venture was reflected on the balance sheet at period end.
[7] Consists of a $10.1 million fixed rate mortgage with a 5.72% interest rate and May 2013 maturity date; also includes $3.4 million municipal and state borrowings with nominal interest rates (0 — 1%) and maturity dates from 3 to 10 years.
[8] Comprised of two fixed rate mortgages: $7.0 million and $1.0 million. Both mature in February 2013 and accrue interest at a fixed rate of 4% through February 2012, and 5% through February 2013. The total loan amount of $11.2 million as presented above also includes a 3% fixed rate loan (interest only through maturity) with a balance of $1.2 million as of December 31, 2011. This loan can be increased up to $1.3 million through its maturity date of September 2025. The remaining $2.0 million of the total amount features a 4% fixed rate with interest only through its maturity date of February 2014.
[9] Comprised of two fixed rate mortgages: a senior fixed rate note of $16.4 million at 5.75% that matures in March 2016 and a junior fixed rate note of $1.6 million at 6.89% that matures in December 2013; 5.89% is the blended rate.