XML 107 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenue:      
Rents $ 480,600 $ 461,101 $ 467,188
Tenant reimbursements 81,236 77,139 76,652
Termination fees 2,993 5,576 3,601
Third party management fees, labor reimbursement and leasing 11,536 11,830 17,151
Other 5,440 4,310 3,328
Total revenue 581,805 559,956 567,920
Operating Expenses:      
Property operating expenses 171,991 167,911 162,940
Real estate taxes 56,230 53,564 56,224
Third party management expenses 5,590 5,866 7,996
Depreciation and amortization 217,680 210,592 203,572
General and administrative expenses 24,602 23,306 20,821
Total operating expenses 476,093 461,239 451,553
Operating income 105,712 98,717 116,367
Other Income (Expense):      
Interest income 1,813 3,222 2,499
Historic tax credit transaction income 12,026 0 0
Interest expense (131,405) (132,640) (135,740)
Interest expense - amortization of deferred financing costs (4,991) (3,770) (5,864)
Recognized hedge activity 0 0 (916)
Equity in income of real estate ventures 3,775 5,305 4,069
Net gain on sale of interests in real estate 2,791 0 (3)
Net gain on sale of undepreciated real estate 45 0 0
Loss on real estate venture formation (222) 0 0
(Loss) gain on early extinguishment of debt (2,776) (2,110) 23,176
Income (loss) from continuing operations (13,232) (31,276) 3,588
Discontinued operations:      
Income from discontinued operations 1,253 2,659 6,960
Net (loss) gain on disposition of discontinued operations 7,264 11,011 1,241
Provision for impairment 0 0 (3,700)
Total discontinued operations 8,517 13,670 4,501
Net income (loss) (4,715) (17,606) 8,089
Net (income) loss from discontinued operations attributable to non-controlling interests - LP units (332) (288) (91)
Net income attributable to non-controlling interests — partners’ share of consolidated real estate ventures 0 0 (30)
Net (income) loss attributable to non-controlling interests - LP units 548 820 58
Net (income) loss attributable to non-controlling interests 216 532 (63)
Net income (loss) attributable to Brandywine Realty Trust (4,499) (17,074) 8,026
Distribution to Preferred Shares (7,992) (7,992) (7,992)
Amount allocated to unvested restricted shareholders (505) (512) (279)
Net loss attributable to Common Shareholders of Brandywine Realty Trust (12,996) (25,578) (245)
Basic earnings (loss) per Common Share:      
Continuing operations $ (0.16) $ (0.29) $ (0.04)
Discontinued operations $ 0.06 $ 0.10 $ 0.04
Basic loss per Common Share $ (0.10) $ (0.19) $ 0.00
Diluted earnings (loss) per Common Share:      
Continuing operations $ (0.16) $ (0.29) $ (0.04)
Discontinued operations $ 0.06 $ 0.10 $ 0.04
Diluted loss per Common Share $ (0.10) $ (0.19) $ 0.00
Basic weighted average shares outstanding 135,444,424 131,743,275 111,898,045
Diluted weighted average shares outstanding 135,444,424 131,743,275 113,251,291
Net income (loss) attributable to Brandywine Realty Trust      
Income (loss) from continuing operations (12,684) (30,456) 3,616
Income (loss) from discontinued operations 8,185 13,382 4,410
Net income (loss) (4,499) (17,074) 8,026
BRANDYWINE OPERATING PARTNERSHIP, L.P.
     
Revenue:      
Rents 480,600 461,101 467,188
Tenant reimbursements 81,236 77,139 76,652
Termination fees 2,993 5,576 3,601
Third party management fees, labor reimbursement and leasing 11,536 11,830 17,151
Other 5,440 4,310 3,328
Total revenue 581,805 559,956 567,920
Operating Expenses:      
Property operating expenses 171,991 167,911 162,940
Real estate taxes 56,230 53,564 56,224
Third party management expenses 5,590 5,866 7,996
Depreciation and amortization 217,680 210,592 203,572
General and administrative expenses 24,602 23,306 20,821
Total operating expenses 476,093 461,239 451,553
Operating income 105,712 98,717 116,367
Other Income (Expense):      
Interest income 1,813 3,222 2,499
Historic tax credit transaction income 12,026 0 0
Interest expense (131,405) (132,640) (135,740)
Interest expense - amortization of deferred financing costs (4,991) (3,770) (5,864)
Recognized hedge activity 0 0 (916)
Equity in income of real estate ventures 3,775 5,305 4,069
Net gain on sale of interests in real estate 2,791 0 (3)
Net gain on sale of undepreciated real estate 45 0 0
Loss on real estate venture formation (222) 0 0
(Loss) gain on early extinguishment of debt (2,776) (2,110) 23,176
Income (loss) from continuing operations (13,232) (31,276) 3,588
Discontinued operations:      
Income from discontinued operations 1,253 2,659 6,960
Net (loss) gain on disposition of discontinued operations 7,264 11,011 1,241
Provision for impairment 0 0 (3,700)
Total discontinued operations 8,517 13,670 4,501
Net income (loss) (4,715) (17,606) 8,089
Net (income) loss attributable to non-controlling interests 0 0 (30)
Net income (loss) attributable to Brandywine Realty Trust (4,715) (17,606) 8,059
Distribution to Preferred Shares (7,992) (7,992) (7,992)
Amount allocated to unvested restricted shareholders (505) (512) (279)
Net loss attributable to Common Shareholders of Brandywine Realty Trust (13,212) (26,110) (212)
Basic earnings (loss) per Common Share:      
Continuing operations $ (0.15) $ (0.29) $ (0.04)
Discontinued operations $ 0.06 $ 0.10 $ 0.04
Basic loss per Common Share $ (0.09) $ (0.19) $ 0.00
Diluted earnings (loss) per Common Share:      
Continuing operations $ (0.15) $ (0.29) $ (0.04)
Discontinued operations $ 0.06 $ 0.10 $ 0.04
Diluted loss per Common Share $ (0.09) $ (0.19) $ 0.00
Basic weighted average shares outstanding 145,118,841 137,454,796 114,712,869
Diluted weighted average shares outstanding 145,118,841 137,454,796 116,066,115
Net income (loss) attributable to Brandywine Realty Trust      
Income (loss) from continuing operations (13,232) (31,276) 3,558
Income (loss) from discontinued operations 8,517 13,670 4,501
Net income (loss) $ (4,715) $ (17,606) $ 8,059