XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Oct. 31, 2012
Oct. 31, 2011
Cash flows from operating activities:    
Cash received from customers $ 17,996,786 $ 19,369,881
Cash paid to vendors and employees (17,875,711) (18,901,115)
Interest paid, net (8,238) (11,644)
Income taxes paid (75,629) (61,700)
Net cash provided by operating activities 37,208 395,422
Cash flows from investing activities:    
Acquisition of businesses, net of cash acquired (8,782) (16,626)
Expenditures for property and equipment (10,512) (9,449)
Software and software development costs (18,097) (22,727)
Net cash used in investing activities (37,391) (48,802)
Cash flows from financing activities:    
Proceeds from the reissuance of treasury stock 3,172 31,768
Cash paid for purchase of treasury stock (180,781) (300,000)
(Repayments) borrowings on long-term loans from joint venture partner (49,549) 460
Acquisition of noncontrolling interest in joint venture (117,220) 0
Return of capital to joint venture partner (9,074) 0
Proceeds from issuance of senior notes, net of expenses 345,810 0
Net borrowings (repayments) on revolving credit loans 17,412 (29,454)
Principal payments on long-term debt (372) (2,192)
Excess tax benefit from stock-based compensation 5,229 1,870
Net cash provided by (used in) financing activities 14,627 (297,548)
Effect of exchange rate changes on cash and cash equivalents (3,834) 12,361
Net increase in cash and cash equivalents 10,610 61,433
Cash and cash equivalents at beginning of year 505,178 763,725
Cash and cash equivalents at end of period 515,788 825,158
Reconciliation of net income to net cash provided by operating activities:    
Net income attributable to shareholders of Tech Data Corporation 132,048 152,327
Net income attributable to noncontrolling interest 6,785 5,312
Consolidated net income 138,833 157,639
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Depreciation and amortization 40,114 42,794
Provision for losses on accounts receivable 9,346 8,962
Stock-based compensation expense 10,328 7,969
Accretion of debt discount on Senior notes and convertible senior debentures 22 7,709
Excess tax benefits from stock-based compensation (5,229) (1,870)
Changes in operating assets and liabilities:    
Accounts receivable 95,330 (7,639)
Inventories (218,175) 272,445
Prepaid expenses and other assets 15,817 (36,981)
Accounts payable 53,352 33,522
Accrued expenses and other liabilities (102,530) (89,128)
Total adjustments (101,625) 237,783
Net cash provided by operating activities $ 37,208 $ 395,422