XML 126 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill And Intangible Assets
12 Months Ended
Jan. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets
NOTE 4 — GOODWILL AND INTANGIBLE ASSETS
The changes in the carrying amount of goodwill, by segment, for the fiscal year ended January 31, 2020, are as follows (in thousands):
 
Americas 
 
Europe  
 
Asia-Pacific
 
Total 
Balance as of January 31, 2019
$
488,508

 
$
381,271

 
$
23,211

 
$
892,990

Acquisitions
82,889

 

 

 
82,889

Foreign currency translation and other
3,137

 
(5,630
)
 
(129
)
 
(2,622
)
Balance as of January 31, 2020
$
574,534

 
$
375,641

 
$
23,082

 
$
973,257


The Company performed its annual goodwill impairment test for fiscal 2020 as of November 1, 2019 which did not result in an impairment.
The Company performed its annual goodwill impairment test for fiscal 2019 as of November 1, 2018 which indicated that the carrying value of the Company’s Asia-Pacific reporting unit exceeded its estimated fair value. In estimating the fair value of the Asia-Pacific reporting unit, a discounted cash flow approach and market approach were utilized. The assumptions used in the discounted cash flow approach were based on historical and forecasted revenue, operating costs, working capital requirements, economic conditions and other relevant factors. The assumptions used in the market approach were based on the value of a business through an analysis of multiples of guideline companies and recent sales or offerings of a comparable entity. The estimated fair value developed under the discounted cash flow and market approaches decreased in comparison to the Company’s prior estimates primarily due to lower operating results and increased investments in the region as compared to expectations. As a result, goodwill impairment expense of $47.4 million was recorded during the year ended January 31, 2019, representing the amount by which the carrying value of the Asia-Pacific reporting unit exceeded its fair value. The goodwill recorded in the Company’s Asia-Pacific reporting unit relates entirely to the acquisition of Avnet, Inc.’s (“Avnet”) Technology Solutions (“TS”) business as the Company did not have operations in the region prior to the acquisition of TS.
The Company's intangible assets consist of the following (in thousands):  
 
January 31, 2020
 
January 31, 2019
 
Gross
carrying
amount
 
 
Accumulated
amortization
 
 
Net book
value
 
 
Gross
carrying
amount
 
 
Accumulated
amortization
 
 
Net book
value
 
Capitalized software and
development costs
$
482,399

 
$
(349,033
)
 
$
133,366

 
$
460,254

 
$
(336,034
)
 
$
124,220

Customer and vendor relationships
1,252,393

 
(328,878
)
 
923,515

 
1,063,471

 
(265,593
)
 
797,878

Other intangible assets
101,743

 
(63,948
)
 
37,795


87,906

 
(59,146
)
 
28,760

Total
$
1,836,535

 
$
(741,859
)
 
$
1,094,676

 
$
1,611,631

 
$
(660,773
)
 
$
950,858


Other intangible assets is primarily comprised of trade names from previous acquisitions. The Company capitalized intangible assets of approximately $262.9 million, $21.6 million and $1.0 billion for the fiscal years ended January 31, 2020, 2019 and 2018, respectively. For fiscal 2020, these capitalized assets primarily relate to $226.4 million of intangible assets recorded in conjunction with the acquisition of DLT Solutions ("DLT"), including $208.0 million of customer and vendor relationships and $18.4 million of trade names. For fiscal 2019, these capitalized assets primarily relate to software and software development expenditures to be used in the Company's operations. For fiscal 2018, these capitalized assets primarily relate to approximately $1.0 billion of intangible assets recorded in conjunction with the acquisition of TS, including $875 million related to customer relationships, $75 million of capitalized software and development costs and $44 million related to trade names (see Note 5 – Acquisitions for further discussion).
Capitalized software and development costs amortization expense for the fiscal years ended January 31, 2020, 2019 and 2018 totaled $30.5 million, $33.4 million and $32.0 million, respectively. Other intangible assets amortization expense for the fiscal years ended January 31, 2020, 2019 and 2018 totaled $86.9 million, $91.2 million and $89.1 million, respectively.
Estimated amortization expense of existing capitalized software and development costs and other intangible assets (which includes customer and vendor relationships and other intangible assets) is as follows (in thousands):
Fiscal year:
Capitalized software and development costs
 
Other intangible assets
 
Total
2021
$
31,043

 
$
97,899

 
$
128,942

2022
26,598

 
97,582

 
124,180

2023
14,780

 
87,875

 
102,655

2024
12,006

 
80,574

 
92,580

2025
8,876

 
79,874

 
88,750