XML 59 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Oct. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Financial information by geographic segment is as follows (in thousands):
 
Three months ended October 31,
 
Nine months ended October 31,
 
2017
 
2016
 
2017
 
2016
Net sales:
 
 
 
 
 
 
 
Americas (1)
$
3,997,159

 
$
2,614,347

 
$
11,658,471

 
$
7,677,237

Europe
4,841,961

 
3,875,918

 
13,250,935

 
11,130,129

Asia-Pacific
296,608

 

 
773,076

 

Total
$
9,135,728

 
$
6,490,265

 
$
25,682,482

 
$
18,807,366

 
 
 
 
 
 
 
 
Operating income:
 
 
 
 
 
 
 
Americas (2)(3)
$
55,551

 
$
32,414

 
$
194,426

 
$
104,930

Europe (4)
29,909

 
34,008

 
73,172

 
94,875

Asia-Pacific
2,432

 

 
11,795

 

Stock-based compensation expense
(8,325
)
 
(3,550
)
 
(21,217
)
 
(11,020
)
Total
$
79,567

 
$
62,872

 
$
258,176

 
$
188,785

 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
 
 
Americas
$
24,645

 
$
4,323

 
$
62,308

 
$
14,118

Europe
15,734

 
8,805

 
44,957

 
27,105

Asia-Pacific
1,955

 

 
5,642

 

Total
$
42,334

 
$
13,128

 
$
112,907

 
$
41,223

 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
Americas
$
167,210

 
$
4,004

 
$
195,169

 
$
15,489

Europe
4,450

 
4,564

 
16,764

 
15,414

Asia-Pacific
506

 

 
2,046

 

Total
$
172,166

 
$
8,568

 
$
213,979

 
$
30,903


As of:
October 31, 2017
 
January 31, 2017
Identifiable assets:
 
 
 
Americas
$
4,776,955

 
$
3,238,162

Europe
5,721,621

 
4,693,704

Asia-Pacific
461,277

 

Total
$
10,959,853

 
$
7,931,866

 
 
 
 
Long-lived assets:
 
 
 
Americas (1)
$
212,141

 
$
35,581

Europe
55,528

 
38,658

Asia-Pacific
5,899

 

Total
$
273,568

 
$
74,239

 
 
 
 
Goodwill & acquisition-related intangible assets, net:
 
 
 
Americas
$
1,131,298

 
$
33,296

Europe
632,793

 
246,002

Asia-Pacific
51,995

 

Total
$
1,816,086

 
$
279,298

(1)
Net sales in the United States represented 90% and 91%, respectively, of the total Americas' net sales for the three months ended October 31, 2017 and 2016, and 89% and 90% respectively, of the total America's net sales for the nine months ended October 31, 2017 and 2016. Total long-lived assets in the United States represented 97% and 94%, respectively, of the Americas' total long-lived assets at October 31, 2017 and January 31, 2017.
(2)
Operating income in the Americas for the three months ended October 31, 2017 and 2016 includes acquisition, integration and restructuring expenses of $14.1 million and $9.5 million, respectively (see further discussion in Note 3 - Acquisitions).
(3)
Operating income in the Americas for the nine months ended October 31, 2017 and 2016 includes acquisition, integration and restructuring expenses of $58.6 million and $10.5 million, respectively and a gain related to LCD settlements and other, net, of $42.6 million and $4.1 million, respectively.
(4)
Operating income in Europe for the three months ended October 31, 2017 and 2016, includes acquisition, integration and restructuring expenses of $14.1 million and $3.5 million, respectively, and for the nine months ended October 31, 2017 and 2016, includes acquisition, integration and restructuring expenses of $40.4 million and $4.5 million, respectively.