XML 59 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jul. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Financial information by geographic segment is as follows (in thousands):
 
Three months ended July 31,
 
Six months ended July 31,
 
2017
 
2016
 
2017
 
2016
Net sales:
 
 
 
 
 
 
 
Americas (1)
$
4,192,475

 
$
2,674,886

 
$
7,661,312

 
$
5,062,890

Europe
4,402,054

 
3,678,853

 
8,408,974

 
7,254,211

Asia-Pacific
288,162

 

 
476,468

 

Total
$
8,882,691

 
$
6,353,739

 
$
16,546,754

 
$
12,317,101

 
 
 
 
 
 
 
 
Operating income:
 
 
 
 
 
 
 
Americas (2)(3)
$
87,975

 
$
41,241

 
$
138,875

 
$
72,516

Europe (4)
18,464

 
35,927

 
43,263

 
60,867

Asia-Pacific
5,066

 

 
9,363

 

Stock-based compensation expense
(7,974
)
 
(3,813
)
 
(12,892
)
 
(7,470
)
Total
$
103,531

 
$
73,355

 
$
178,609

 
$
125,913

 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
 
 
Americas
$
20,971

 
$
4,905

 
$
37,663

 
$
9,795

Europe
15,690

 
9,143

 
29,223

 
18,300

Asia-Pacific
2,229

 

 
3,687

 

Total
$
38,890

 
$
14,048

 
$
70,573

 
$
28,095

 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
Americas
$
7,087

 
$
5,388

 
$
27,959

 
$
11,485

Europe
2,920

 
5,384

 
12,314

 
10,850

Asia-Pacific
1,360

 

 
1,540

 

Total
$
11,367

 
$
10,772

 
$
41,813

 
$
22,335


As of:
July 31, 2017
 
January 31, 2017
Identifiable assets:
 
 
 
Americas
$
5,053,728

 
$
3,238,162

Europe
5,812,357

 
4,693,704

Asia-Pacific
507,840

 

Total
$
11,373,925

 
$
7,931,866

 
 
 
 
Long-lived assets:
 
 
 
Americas (1)
$
73,493

 
$
35,581

Europe
56,914

 
38,658

Asia-Pacific
6,170

 

Total
$
136,577

 
$
74,239

 
 
 
 
Goodwill & acquisition-related intangible assets, net:
 
 
 
Americas
$
1,152,428

 
$
33,296

Europe
649,764

 
246,002

Asia-Pacific
54,499

 

Total
$
1,856,691

 
$
279,298

(1)
Net sales in the United States represented 88% and 91%, respectively, of the total Americas' net sales for the three months ended July 31, 2017 and 2016, and 87% and 89% respectively, of the total America's net sales for the six months ended July 31, 2017 and 2016. Total long-lived assets in the United States represented 95% and 94%, respectively, of the Americas' total long-lived assets at July 31, 2017 and January 31, 2017.
(2)
Operating income in the Americas for the three months ended July 31, 2017 and 2016 includes acquisition, integration and restructuring expenses of $14.3 million and $1.1 million, respectively (see further discussion in Note 3 - Acquisitions) and a gain related to LCD settlements and other, net, of $30.0 million and $3.7 million, respectively (see further discussion in Note 1 – Business and Summary of Significant Accounting Policies).
(3)
Operating income in the Americas for the six months ended July 31, 2017 and 2016 includes acquisition, integration and restructuring expenses of $44.4 million and $1.1 million, respectively and a gain related to LCD settlements and other, net, of $42.6 million and $4.1 million, respectively.
(4)
Operating income in Europe for the three months ended July 31, 2017 and 2016, includes acquisition, integration and restructuring expenses of $14.7 million and $0.9 million, respectively, and for the six months ended July 31, 2017 and 2016, includes acquisition, integration and restructuring expenses of $26.2 million and $0.9 million, respectively.