XML 54 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
6 Months Ended
Jul. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Maturities of Long-term Debt [Table Text Block]
Future payments of debt at  July 31, 2017 and for succeeding fiscal years are as follows (in thousands):
Fiscal Year:
 
2018 (remaining 6 months)
$
465,546

2019
23,581

2020
40,309

2021
176,288

2022
75,000

Thereafter
1,496,875

Total principal payments
$
2,277,599

Schedule of Debt [Table Text Block]
The carrying value of the Company's outstanding debt consists of the following (in thousands):
As of:
July 31, 2017
 
January 31, 2017
Senior Notes, interest at 3.70% payable semi-annually, due February 15, 2022
$
500,000

 
$
500,000

Senior Notes, interest at 4.95% payable semi-annually, due February 15, 2027
500,000

 
500,000

Senior Notes, interest at 3.75% payable semi-annually, due September 21, 2017
350,000

 
350,000

Less—unamortized debt discount and debt issuance costs
(9,574
)
 
(10,633
)
Senior Notes, net
1,340,426

 
1,339,367

Term Loans
800,000

 

Other committed and uncommitted revolving credit facilities, average interest rate of 6.34% and 8.35% at July 31, 2017 and January 31, 2017, respectively
115,546

 
23,680

Other long-term debt
12,053

 

 
2,268,025

 
1,363,047

Less—current maturities (included as “revolving credit loans and current maturities of long-term debt, net”)
(465,407
)
 
(373,123
)
Total long-term debt
$
1,802,618

 
$
989,924