XML 49 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statement Of Cash Flows
$ in Thousands
12 Months Ended
Jan. 31, 2017
USD ($)
Jan. 31, 2016
USD ($)
Jan. 31, 2015
USD ($)
Cash flows from operating activities:      
Cash received from customers $ 29,427,357 $ 28,119,687 $ 29,380,493
Cash paid to vendors and employees (28,664,222) (27,819,886) (29,174,581)
Interest paid, net (22,020) (20,264) (24,546)
Income taxes paid (84,272) (85,645) (58,275)
Net cash provided by operating activities 656,843 193,892 123,091
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired (2,916) (27,848) 0
Expenditures for property and equipment (24,971) (20,917) (18,639)
Proceeds from sale of fixed assets 0 0 7,121
Software and software development costs (14,364) (13,055) (9,536)
Proceeds from sale of subsidiaries 0 20,020 0
Net cash used in investing activities (42,251) (41,800) (21,054)
Cash flows from financing activities:      
Payments for employee withholdings on equity awards (4,479) (4,662) (2,961)
Proceeds from the reissuance of treasury stock 733 561 1,456
Cash paid for debt issuance costs 21,581 0 0
Cash paid for purchase of treasury stock 0 (147,003) (52,997)
Proceeds from issuance of Senior Notes 998,405 0 0
Acquisition earn-out payments 0 (2,736) (5,060)
Net borrowings on revolving credit loans 3,417 5,912 7,269
Principal payments on long-term debt 0 (319) (546)
Net cash provided by (used in) financing activities 976,495 (148,247) (52,839)
Effect of exchange rate changes on cash and cash equivalents 3,335 (15,671) (72,057)
Net increase (decrease) in cash and cash equivalents 1,594,422 (11,826) (22,859)
Cash and cash equivalents at beginning of year 531,169 542,995 570,101
Less: Cash balance of businesses held for sale at end of year 0 0 4,247
Cash and cash equivalents at end of year 2,125,591 531,169 542,995
Reconciliation of net income to net cash provided by operating activities:      
Net income 195,095 265,736 175,172
Adjustments to reconcile net income to net cash provided by operating activities:      
Loss on disposal of subsidiaries 0 699 1,330
Depreciation and amortization 54,437 57,253 68,746
Provision for losses on accounts receivable 5,026 6,061 10,415
Stock-based compensation expense 13,947 14,890 13,668
Accretion of debt discount and debt issuance costs on Senior Notes 835 839 839
Deferred income taxes (11,002) 2,387 (335)
Gain on sale of fixed assets 0 0 (2,350)
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (91,961) (297,637) 22,166
Inventories (20,838) (219,482) 245,474
Prepaid expenses and other assets 66,027 (44,384) 31,254
Accounts payable 459,146 426,412 (469,757)
Accrued expenses and other liabilities (13,869) (18,882) 26,469
Total adjustments 461,748 (71,844) (52,081)
Net cash provided by operating activities $ 656,843 $ 193,892 $ 123,091