XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash flows from operating activities:    
Cash received from customers $ 6,506,634us-gaap_ProceedsFromCustomers $ 7,290,837us-gaap_ProceedsFromCustomers
Cash paid to vendors and employees (6,394,346)us-gaap_PaymentsToSuppliersAndEmployees (7,174,844)us-gaap_PaymentsToSuppliersAndEmployees
Interest paid, net (8,301)us-gaap_InterestPaidNet (9,521)us-gaap_InterestPaidNet
Income taxes paid (1,125)us-gaap_IncomeTaxesPaid (11,402)us-gaap_IncomeTaxesPaid
Net cash provided by operating activities 102,862us-gaap_NetCashProvidedByUsedInOperatingActivities 95,070us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Expenditures for property and equipment (4,227)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,426)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Software and software development costs (3,017)us-gaap_PaymentsForSoftware (1,801)us-gaap_PaymentsForSoftware
Proceeds from sale of subsidiaries (Note 9) 18,747us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Net cash provided by (used in) investing activities 11,503us-gaap_NetCashProvidedByUsedInInvestingActivities (4,227)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from the reissuance of treasury stock 104us-gaap_ProceedsFromSaleOfTreasuryStock 553us-gaap_ProceedsFromSaleOfTreasuryStock
Acquisition earn-out payment (2,736)tecd_PaymentsForAcquisitionEarnOut (3,457)tecd_PaymentsForAcquisitionEarnOut
Cash paid for purchase of treasury stock (47,003)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Net borrowings on revolving credit loans 3,035us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 5,884us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Principal payments on long-term debt (118)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (143)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Excess tax benefit from stock-based compensation 120us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 546us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash (used in) provided by financing activities (46,598)us-gaap_NetCashProvidedByUsedInFinancingActivities 3,383us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents 8,421us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 11,305us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 76,188us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 105,531us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 542,995us-gaap_CashAndCashEquivalentsAtCarryingValue 570,101us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 619,183us-gaap_CashAndCashEquivalentsAtCarryingValue 675,632us-gaap_CashAndCashEquivalentsAtCarryingValue
Reconciliation of net income to net cash provided by operating activities:    
Net income 51,277us-gaap_ProfitLoss 13,467us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Loss on disposal of subsidiaries 363us-gaap_BusinessExitCosts1 0us-gaap_BusinessExitCosts1
Depreciation and amortization 14,179us-gaap_DepreciationDepletionAndAmortization 18,216us-gaap_DepreciationDepletionAndAmortization
Provision for losses on accounts receivable (408)us-gaap_ProvisionForDoubtfulAccounts 3,424us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation expense 3,818us-gaap_ShareBasedCompensation 1,973us-gaap_ShareBasedCompensation
Accretion of debt discount and debt issuance costs on Senior Notes 187us-gaap_AmortizationOfFinancingCostsAndDiscounts 209us-gaap_AmortizationOfFinancingCostsAndDiscounts
Excess tax benefits from stock-based compensation (120)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (546)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in operating assets and liabilities:    
Accounts receivable 237,196us-gaap_IncreaseDecreaseInAccountsReceivable 211,064us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (8,122)us-gaap_IncreaseDecreaseInInventories 154,505us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (28,690)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (8,576)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (134,682)us-gaap_IncreaseDecreaseInAccountsPayable (263,429)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other liabilities (32,136)us-gaap_IncreaseDecreaseInAccruedLiabilities (35,237)us-gaap_IncreaseDecreaseInAccruedLiabilities
Total adjustments 51,585us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 81,603us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities $ 102,862us-gaap_NetCashProvidedByUsedInOperatingActivities $ 95,070us-gaap_NetCashProvidedByUsedInOperatingActivities