XML 52 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2014
Jan. 31, 2013
Jan. 31, 2012
Cash flows from operating activities:      
Cash received from customers $ 28,253,552 $ 26,531,396 $ 27,034,281
Cash paid to vendors and employees (27,775,887) (26,306,835) (26,404,749)
Interest paid (23,082) (11,422) (18,313)
Income taxes paid (75,435) (89,445) (85,978)
Net cash provided by operating activities 379,148 123,694 525,241
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired 6,377 (310,253) (24,898)
Payments to Acquire Intangible Assets (1,519) 0 0
Expenditures for property and equipment (15,598) (14,871) (13,672)
Software and software development costs (13,271) (23,494) (30,887)
Net cash used in investing activities (24,011) (348,618) (69,457)
Cash flows from financing activities:      
Proceeds from the reissuance of treasury stock 1,139 3,397 35,093
Cash paid for purchase of treasury stock 0 (185,114) (314,886)
Proceeds from (Payments to) Noncontrolling Interests 0 (49,549) 460
Acquisition of noncontrolling interest in joint venture 0 (117,220) 0
Return of capital to joint venture partner 0 (9,074) 0
Payments for Acquisition Earn-Out (6,183) 0 0
Proceeds from issuance of Senior Notes, net of expenses 0 345,810 0
Net (repayments) borrowings on revolving credit loans (122,656) 87,240 (41,195)
Principal payments on long-term debt (538) (500) (352,316)
Excess tax benefit from stock-based compensation 927 5,304 2,003
Net cash (used in) provided by financing activities (127,311) 80,294 (670,841)
Effect of exchange rate changes on cash and cash equivalents 1,711 (1,068) (21,279)
Net increase (decrease) in cash and cash equivalents 229,537 (145,698) (236,336)
Cash and cash equivalents at beginning of year 340,564 486,262 722,598
Cash and cash equivalents at end of year 570,101 340,564 486,262
Reconciliation of net income to net cash provided by operating activities:      
Net income attributable to shareholders of Tech Data Corporation 179,932 176,255 190,750
Net income attributable to noncontrolling interest 0 6,785 10,452
Consolidated net income 179,932 183,040 201,202
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Loss on disposal of subsidiaries 0 0 (28,294)
Depreciation and amortization 72,979 58,353 57,332
Provision for losses on accounts receivable 11,725 9,653 10,813
Stock-based compensation expense 8,858 13,616 11,994
Accretion of debt discount on Senior Notes and convertible senior debentures 264 88 8,994
Deferred income taxes (53,484) (22,759) (33,952)
Excess tax benefit from stock-based compensation (927) (5,304) (2,003)
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable 36,031 103,538 10,744
Inventories 209,383 151,713 (457,190)
Prepaid expenses and other assets (77,737) 102,139 37,766
Accounts payable 321,254 218,618 (124,577)
Accrued expenses and other liabilities 6,224 25,779 (41,536)
Total adjustments 199,216 (59,346) 324,039
Net cash provided by operating activities $ 379,148 $ 123,694 $ 525,241