XML 60 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Restatement of Consolidated Financial Statements (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Jan. 31, 2013
Oct. 31, 2012
Jul. 31, 2012
Apr. 30, 2012
Jan. 31, 2012
Oct. 31, 2011
Jul. 31, 2011
Apr. 30, 2011
Jan. 31, 2013
Jan. 31, 2012
Jan. 31, 2011
Jan. 31, 2010
Current assets:                        
Cash and cash equivalents $ 340,564 $ 473,386 $ 235,402 $ 409,529 $ 486,262 [1] $ 796,895 $ 791,557 $ 652,315 $ 340,564 $ 486,262 [1] $ 722,598 [1] $ 927,431 [1]
Accounts receivable, less allowances of $58,284 and $56,753 3,215,920 2,729,523 2,574,108 2,595,886 2,778,641 [1] 2,863,609 2,750,223 2,863,654 3,215,920 2,778,641 [1]    
Inventories 2,254,510 2,100,482 1,946,033 2,067,543 1,932,289 [1] 2,098,746 2,085,967 2,439,798 2,254,510 1,932,289 [1]    
Prepaid expenses and other assets 334,431 199,963 191,358 180,364 197,308 [1] 207,351 192,681 206,074 334,431 197,308 [1]    
Total current assets 6,145,425 5,503,354 4,946,901 5,253,322 5,394,500 [1] 5,966,601 5,820,428 6,161,841 6,145,425 5,394,500 [1]    
Property and equipment, net 84,395 83,373 82,770 89,093 88,881 [1] 88,178 91,330 96,045 84,395 88,881 [1]    
Other assets, net 601,140 309,730 299,599 317,882 312,887 [1] 317,443 287,816 293,053 601,140 312,887 [1]    
Total assets 6,830,960 5,896,457 5,329,270 5,660,297 5,796,268 [1] 6,372,222 6,199,574 6,550,939 6,830,960 5,796,268 [1]    
Current liabilities:                        
Accounts payable 3,657,251 3,123,351 2,924,397 2,998,673 3,091,611 [1] 3,279,802 3,005,199 3,179,558 3,657,251 3,091,611 [1]    
Accrued expenses and other liabilities 620,167 458,493 429,744 471,216 533,835 [1] 508,790 494,456 528,053 620,167 533,835 [1]    
Revolving credit loans and current maturities of long-term debt, net 167,522 65,848 37,912 30,933 48,490 [1] 411,909 424,320 418,444 167,522 48,490 [1]    
Total current liabilities 4,444,940 3,647,692 3,392,053 3,500,822 3,673,936 [1] 4,200,501 3,923,975 4,126,055 4,444,940 3,673,936 [1]    
Long-term debt, less current maturities 354,458 354,267 53,659 57,816 57,253 [1] 61,223 62,810 64,889 354,458 57,253 [1]    
Other long-term liabilities 113,193 80,911 80,531 82,078 82,950 [1] 76,809 63,796 67,847 113,193 82,950 [1]    
Total liabilities 4,912,591 4,082,870 3,526,243 3,640,716 3,814,139 [1] 4,338,533 4,050,581 4,258,791 4,912,591 3,814,139 [1]    
Shareholders’ equity:                        
Common stock 89 89 89 89 89 [1] 89 89 89 89 89 [1]    
Additional paid-in capital 680,715 673,489 756,008 754,300 773,087 [1] 767,933 765,055 764,574 680,715 773,087 [1]    
Treasury stock, at cost (905,900) (907,533) (907,777) (766,558) (739,614) [1] (728,600) (632,154) (486,330) (905,900) (739,614) [1]    
Retained earnings 1,813,358 1,768,917 1,725,980 1,691,281 1,637,103 [1] 1,593,127 1,543,265 1,497,919 1,813,358 1,637,103 [1]    
Accumulated other comprehensive income 330,107 278,625 200,887 309,960 283,139 [1] 371,476 445,928 489,962 330,107 283,139 [1]    
Equity attributable to shareholders of Tech Data Corporation 1,918,369 1,813,587 1,775,187 1,989,072 1,953,804 [1] 2,004,025 2,122,183 2,266,214 1,918,369 1,953,804 [1]    
Noncontrolling interest 0 0 27,840 30,509 28,325 [1] 29,664 26,810 25,934 0 28,325 [1]    
Total equity 1,918,369 1,813,587 1,803,027 2,019,581 1,982,129 [1] 2,033,689 2,148,993 2,292,148 1,918,369 1,982,129 [1] 2,132,412 [1] 2,094,227 [1]
Total liabilities and equity 6,830,960 5,896,457 5,329,270 5,660,297 5,796,268 [1] 6,372,222 6,199,574 6,550,939 6,830,960 5,796,268 [1]    
Consolidated Statement of Income                        
Net sales 7,442,372 [2],[3] 6,037,475 5,968,419 5,910,063 6,874,391 [4] 6,404,585 6,214,304 6,154,033 25,358,329 25,647,313 [1] 23,619,938 [1]  
Cost of products sold 7,071,398 5,731,396 5,665,826 5,586,655 6,508,128 6,066,807 5,878,219 5,816,718 24,055,275 24,269,872 [1] 22,341,685 [1]  
Gross profit 370,974 [2],[3] 306,079 302,593 323,408 366,263 [4] 337,778 336,085 337,315 1,303,054 1,377,441 [1] 1,278,253 [1]  
Operating expenses:                        
Selling, general and administrative expenses 284,156 242,484 242,282 240,950 267,365 254,526 262,947 259,763 1,009,872 1,044,601 [1] 956,845 [1]  
Loss on disposal of subsidiaries         28,294 0 0 0 0 28,294 [1] 0 [1]  
Operating expenses, Total 313,618 242,484 242,282 240,950 295,659 254,526 262,947 259,763 1,039,334 1,072,895 [1] 956,845 [1]  
Operating income 57,356 [2],[3] 63,595 60,311 82,458 70,604 83,252 73,138 77,552 263,720 304,546 [1] 321,408 [1]  
Interest expense 19,276 4,359 3,422 3,069 6,235 8,378 8,089 8,675 30,126 31,377 [1] 29,926 [1]  
Other expense (income), net (1,011) (1,070) (1,812) (235) 670 (1,868) (958) 1,298 4,128 858 [1] (4,350) [1]  
Income before income taxes 37,069 58,166 55,077 79,154 65,039 73,006 64,091 70,175 229,466 272,311 [1] 295,832 [1]  
Provision for income taxes (7,372) 14,106 16,550 23,142 15,923 19,500 17,096 18,590 46,426 71,109 [1] 82,840 [1]  
Consolidated net income 44,441 [2],[3] 44,060 38,527 56,012 49,116 [4] 53,506 46,995 51,585 183,040 201,202 [1] 212,992 [1]  
Net income attributable to noncontrolling interest 0 1,123 3,828 1,834 5,140 3,644 1,649 19 (6,785) (10,452) [1] (4,620) [1]  
Net income attributable to shareholders of Tech Data Corporation 44,441 [2],[3] 42,937 34,699 54,178 43,976 [4] 49,862 45,346 51,566 176,255 190,750 [1] 208,372 [1]  
Net income per share attributable to shareholders of Tech Data Corporation                        
Basic (in USD per share) $ 1.18 [2],[3] $ 1.14 $ 0.89 $ 1.32 $ 1.07 $ 1.18 $ 1.01 $ 1.10 $ 4.53 $ 4.36 [1] $ 4.29 [1]  
Diluted (in USD per share) $ 1.17 [2],[3] $ 1.13 $ 0.89 $ 1.30 $ 1.05 $ 1.17 $ 0.99 $ 1.09 $ 4.50 $ 4.30 [1] $ 4.25 [1]  
Other comprehensive income (loss):                        
Foreign currency translation adjustment                 47,590 (76,819) [1] (918) [1]  
Total comprehensive income                 230,630 124,383 [1] 212,074 [1]  
Comprehensive income attributable to noncontrolling interest                 (4,881) (8,917) [1] (4,703) [1]  
Comprehensive income attributable to shareholders of Tech Data Corporation                 225,749 115,466 [1] 207,371 [1]  
Cash flows from operating activities:                        
Cash received from customers                 26,528,455 27,033,946 [1] 24,752,938 [1]  
Cash paid to suppliers and employees                 (26,306,835) (26,404,749) [1] (24,487,671) [1]  
Interest paid                 (11,422) (18,313) [1] (15,927) [1]  
Income taxes paid                 (89,445) (85,978) [1] (73,211) [1]  
Net cash provided by operating activities                 120,753 524,906 [1] 176,129 [1]  
Cash flows from investing activities:                        
Acquisition of businesses, net of cash acquired                 (310,253) (24,898) [1] (141,138) [1]  
Expenditures for property and equipment                 (14,871) (13,672) [1] (18,688) [1]  
Software and software development costs                 (23,494) (30,887) [1] (12,112) [1]  
Gains on investments                 2,941 335 [1] 4,794 [1]  
Net cash used in investing activities                 (345,677) (69,122) [1] (167,144) [1]  
Cash flows from financing activities:                        
Proceeds from the reissuance of treasury stock                 3,397 35,093 [1] 5,005 [1]  
Cash paid for purchase of treasury stock                 (185,114) (314,886) [1] (200,000) [1]  
Borrowings on long-term loans from joint venture partner                 (49,549) 460 [1] 34,556 [1]  
Net borrowings (repayments) on revolving credit loans                 87,240 (41,195) [1] (51,472) [1]  
Principal payments on long-term debt                 (500) (352,316) [1] (454) [1]  
Excess tax benefit from stock-based compensation                 5,304 2,003 [1] 1,180 [1]  
Net cash provided by (used in) financing activities                 80,294 (670,841) [1] (211,185) [1]  
Effect of exchange rate changes on cash and cash equivalents                 (1,068) (21,279) [1] (2,633) [1]  
Net decrease in cash and cash equivalents                 (145,698) (236,336) [1] (204,833) [1]  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                        
Depreciation and amortization                 58,353 57,332 [1] 47,285 [1]  
Provision for losses on accounts receivable                 9,653 10,813 [1] 11,798 [1]  
Stock-based compensation expense                 13,616 11,994 [1] 10,353 [1]  
Accretion of debt discount on Senior Notes and convertible senior debentures                 88 8,994 [1] 10,278 [1]  
Deferred income taxes                 (22,759) (33,952) 7,230  
Excess tax benefit from stock-based compensation                 (5,304) (2,003) [1] (1,180) [1]  
Changes in operating assets and liabilities, net of acquisitions:                        
Accounts receivable                 (103,538) (10,744) [1] (13,726) [1]  
Inventories                 (151,713) 457,190 [1] (481,572) [1]  
Prepaid expenses and other assets                 (105,080) (38,101) [1] (29,579) [1]  
Accounts payable                 218,618 (124,577) [1] 396,329 [1]  
Accrued expenses and other liabilities                 25,779 (41,536) [1] 5,921 [1]  
Total adjustments                 (62,287) 323,704 [1] (36,863) [1]  
As Previously Reported
                       
Current assets:                        
Cash and cash equivalents 392,132 515,788 277,633 447,038 505,178 899,666 905,138 807,554 392,132 505,178 763,725 982,913
Accounts receivable, less allowances of $58,284 and $56,753 3,262,751 2,781,490 2,622,811 2,656,030 2,871,243 2,928,041 2,833,724 2,916,549 3,262,751 2,871,243    
Inventories 2,132,760 2,025,424 1,819,233 1,949,279 1,802,976 1,961,299 1,878,911 2,271,537 2,132,760 1,802,976    
Prepaid expenses and other assets 343,425 206,095 199,185 184,928 202,505 213,952 198,006 210,514 343,425 202,505    
Total current assets 6,131,068 5,528,797 4,918,862 5,237,275 5,381,902 6,002,958 5,815,779 6,206,154 6,131,068 5,381,902    
Property and equipment, net 84,220 83,049 81,953 88,246 88,595 88,092 91,242 95,955 84,220 88,595    
Other assets, net 590,965 310,471 300,248 318,662 314,921 319,583 290,045 295,378 590,965 314,921    
Total assets 6,806,253 5,922,317 5,301,063 5,644,183 5,785,418 6,410,633 6,197,066 6,597,487 6,806,253 5,785,418    
Current liabilities:                        
Accounts payable 3,603,038 3,111,391 2,862,684 2,952,182 3,042,809 3,295,867 2,985,230 3,211,201 3,603,038 3,042,809    
Accrued expenses and other liabilities 588,766 469,171 444,899 483,060 551,280 520,751 503,413 539,169 588,766 551,280    
Revolving credit loans and current maturities of long-term debt, net 164,341 65,848 37,913 30,933 48,490 411,909 424,320 418,444 164,341 48,490    
Total current liabilities 4,356,145 3,646,410 3,345,496 3,466,175 3,642,579 4,228,527 3,912,963 4,168,814 4,356,145 3,642,579    
Long-term debt, less current maturities 354,458 354,267 53,659 57,816 57,253 61,223 62,810 64,889 354,458 57,253    
Other long-term liabilities 118,020 86,780 80,862 82,414 83,438 76,864 65,315 69,368 118,020 83,438    
Total liabilities 4,828,623 4,087,457 3,480,017 3,606,405 3,783,270 4,366,614 4,041,088 4,303,071 4,828,623 3,783,270    
Shareholders’ equity:                        
Common stock 89 89 89 89 89 89 89 89 89 89    
Additional paid-in capital 677,682 670,346 752,763 750,878 769,826 765,525 763,025 762,873 677,682 769,826    
Treasury stock, at cost (905,900) (907,533) (907,777) (766,558) (739,614) (728,600) (632,154) (486,330) (905,900) (739,614)    
Retained earnings 1,874,357 1,791,815 1,745,917 1,711,459 1,659,767 1,605,698 1,552,179 1,502,072 1,874,357 1,659,767    
Accumulated other comprehensive income 331,402 280,143 202,214 311,401 283,755 371,643 446,029 489,778 331,402 283,755    
Equity attributable to shareholders of Tech Data Corporation 1,977,630 1,834,860 1,793,206 2,007,269 1,973,823 2,014,355 2,129,168 2,268,482 1,977,630 1,973,823    
Noncontrolling interest 0 0 27,840 30,509 28,325 29,664 26,810 25,934 0 28,325    
Total equity 1,977,630 1,834,860 1,821,046 2,037,778 2,002,148 2,044,019 2,155,978 2,294,416 1,977,630 2,002,148   2,094,533
Total liabilities and equity 6,806,253 5,922,317 5,301,063 5,644,183 5,785,418 6,410,633 6,197,066 6,597,487 6,806,253 5,785,418    
Consolidated Statement of Income                        
Net sales 7,463,400 [5] 6,040,556 5,961,500 5,895,561 7,112,552 6,593,983 6,449,461 6,332,128   26,488,124 24,375,973  
Cost of products sold 7,083,520 [5] 5,732,295 5,660,256 5,575,344 6,737,608 6,249,236 6,108,623 5,998,666   25,094,133 23,092,685  
Gross profit 379,880 [5] 308,261 301,244 320,217 374,944 344,747 340,838 333,462   1,393,991 1,283,288  
Operating expenses:                        
Selling, general and administrative expenses 286,350 [5] 238,715 241,988 239,324 262,819 255,178 262,063 257,779   1,037,839 949,303  
Loss on disposal of subsidiaries         28,294 0 0 0   28,294    
Operating expenses, Total 286,350 [5] 238,715 241,988 239,324 291,113 255,178 262,063 257,779   1,066,133    
Operating income 93,530 [5] 69,546 59,256 80,893 83,831 89,569 78,775 75,683   327,858 333,985  
Interest expense 7,691 [5] 4,359 3,422 3,069 6,235 8,378 8,089 8,641   31,343 29,926  
Other expense (income), net (2,503) [5] (2,044) (1,178) (1,344) (311) (428) 212 (666)   1,193 444  
Income before income taxes 83,336 [5] 63,143 54,656 76,480 77,285 80,763 70,898 66,376   295,322 303,615  
Provision for income taxes 794 [5] 16,122 16,370 22,954 18,076 23,600 19,142 17,656   78,474 84,752  
Consolidated net income 82,542 [5] 47,021 38,286 53,526 59,209 57,163 51,756 48,720   216,848 218,863  
Net income attributable to noncontrolling interest 0 [5] 1,123 3,828 1,834 5,140 3,644 1,649 19   (10,452) (4,620)  
Net income attributable to shareholders of Tech Data Corporation 82,542 [5] 45,898 34,458 51,692 54,069 53,519 50,107 48,701   206,396 214,243  
Net income per share attributable to shareholders of Tech Data Corporation                        
Basic (in USD per share) $ 2.18 [5] $ 1.22 $ 0.89 $ 1.26 $ 1.31 $ 1.27 $ 1.11 $ 1.04   $ 4.72 $ 4.41  
Diluted (in USD per share) $ 2.17 [5] $ 1.21 $ 0.88 $ 1.24 $ 1.29 $ 1.26 $ 1.10 $ 1.03   $ 4.66 $ 4.36  
Other comprehensive income (loss):                        
Foreign currency translation adjustment                   (76,664) (614)  
Total comprehensive income                   140,184 218,249  
Comprehensive income attributable to noncontrolling interest                   (8,917) (4,703)  
Comprehensive income attributable to shareholders of Tech Data Corporation                   131,267 213,546  
Cash flows from operating activities:                        
Cash received from customers                   26,435,178 24,258,805  
Cash paid to suppliers and employees                   (25,827,475) (24,008,367)  
Interest paid                   (18,313) (15,927)  
Income taxes paid                   (85,978) (73,211)  
Net cash provided by operating activities                   503,412 161,300  
Cash flows from investing activities:                        
Acquisition of businesses, net of cash acquired                   (24,898) (141,138)  
Expenditures for property and equipment                   (13,385) (18,614)  
Software and software development costs                   (30,985) (13,288)  
Gains on investments                   0 0  
Net cash used in investing activities                   (69,268) (173,040)  
Cash flows from financing activities:                        
Proceeds from the reissuance of treasury stock                   35,093 5,005  
Cash paid for purchase of treasury stock                   (314,886) (200,000)  
Borrowings on long-term loans from joint venture partner                   460 34,556  
Net borrowings (repayments) on revolving credit loans                   (41,195) (46,645)  
Principal payments on long-term debt                   (352,316) (454)  
Excess tax benefit from stock-based compensation                   2,003 1,180  
Net cash provided by (used in) financing activities                   (670,841) (206,358)  
Effect of exchange rate changes on cash and cash equivalents                   (21,850) (1,090)  
Net decrease in cash and cash equivalents                   (258,547) (219,188)  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                        
Depreciation and amortization                   57,332 47,285  
Provision for losses on accounts receivable                   10,546 11,517  
Stock-based compensation expense                   10,699 9,887  
Accretion of debt discount on Senior Notes and convertible senior debentures                   8,994 10,278  
Deferred income taxes                   (29,746) 6,972  
Excess tax benefit from stock-based compensation                   (2,003) (1,180)  
Changes in operating assets and liabilities, net of acquisitions:                        
Accounts receivable                   (48,887) (113,303)  
Inventories                   370,858 (349,429)  
Prepaid expenses and other assets                   (43,358) (34,601)  
Accounts payable                   (41,081) 335,813  
Accrued expenses and other liabilities                   (35,084) 19,198  
Total adjustments                   286,564 (57,563)  
Adjustments
                       
Current assets:                        
Cash and cash equivalents (51,568) (42,402) (42,231) (37,509) (18,916) [6] (102,771) (113,581) (155,239) (51,568) (18,916) [6] (41,127) (55,482)
Accounts receivable, less allowances of $58,284 and $56,753 (46,831) (51,967) (48,703) (60,144) (92,602) [7] (64,432) (83,501) (52,895) (46,831) (92,602) [7]    
Inventories 121,750 75,058 126,800 118,264 129,313 [8] 137,447 207,056 168,261 121,750 129,313 [8]    
Prepaid expenses and other assets (8,994) (6,132) (7,827) (4,564) (5,197) [9] (6,601) (5,325) (4,440) (8,994) (5,197) [9]    
Total current assets 14,357 (25,443) 28,039 16,047 12,598 (36,357) 4,649 (44,313) 14,357 12,598    
Property and equipment, net 175 324 817 847 286 86 88 90 175 286    
Other assets, net 10,175 (741) (649) (780) (2,034) [9] (2,140) (2,229) (2,325) 10,175 (2,034) [9]    
Total assets 24,707 (25,860) 28,207 16,114 10,850 (38,411) 2,508 (46,548) 24,707 10,850    
Current liabilities:                        
Accounts payable 54,213 11,960 61,713 46,491 48,802 [10] (16,065) 19,969 (31,643) 54,213 48,802 [10]    
Accrued expenses and other liabilities 31,401 (10,678) (15,155) (11,844) (17,445) [11] (11,961) (8,957) (11,116) 31,401 (17,445) [11]    
Revolving credit loans and current maturities of long-term debt, net 3,181 0 (1) 0 0 0 0 0 3,181 0    
Total current liabilities 88,795 1,282 46,557 34,647 31,357 (28,026) 11,012 (42,759) 88,795 31,357    
Long-term debt, less current maturities 0 0 0 0 0 0 0 0 0 0    
Other long-term liabilities (4,827) (5,869) (331) (336) (488) [9] (55) (1,519) (1,521) (4,827) (488) [9]    
Total liabilities 83,968 (4,587) 46,226 34,311 30,869 (28,081) 9,493 (44,280) 83,968 30,869    
Shareholders’ equity:                        
Common stock 0 0 0 0 0 0 0 0 0 0    
Additional paid-in capital 3,033 3,143 3,245 3,422 3,261 [12] 2,408 2,030 1,701 3,033 3,261 [12]    
Treasury stock, at cost 0 0 0 0 0 0 0 0 0 0    
Retained earnings (60,999) (22,898) (19,937) (20,178) (22,664) [12] (12,571) (8,914) (4,153) (60,999) (22,664) [12]    
Accumulated other comprehensive income (1,295) (1,518) (1,327) (1,441) (616) (167) (101) 184 (1,295) (616)    
Equity attributable to shareholders of Tech Data Corporation (59,261) (21,273) (18,019) (18,197) (20,019) (10,330) (6,985) (2,268) (59,261) (20,019)    
Noncontrolling interest 0 0 0 0 0 0 0 0 0 0    
Total equity (59,261) (21,273) (18,019) (18,197) (20,019) (10,330) (6,985) (2,268) (59,261) (20,019)   (306)
Total liabilities and equity 24,707 (25,860) 28,207 16,114 10,850 (38,411) 2,508 (46,548) 24,707 10,850    
Consolidated Statement of Income                        
Net sales (21,028) [13],[14] (3,081) [13] 6,919 [13] 14,502 [13] (238,161) [13] (189,398) [13] (235,157) [13] (178,095) [13]   (840,811) [15] (756,035) [16]  
Cost of products sold (12,122) [13],[14] (899) [13] 5,570 [13] 11,311 [13] (229,480) [13] (182,429) [13] (230,404) [13] (181,948) [13]   (824,261) [17] (751,000) [18]  
Gross profit (8,906) [13],[14] (2,182) [13] 1,349 [13] 3,191 [13] (8,681) [13] (6,969) [13] (4,753) [13] 3,853 [13]   (16,550) (5,035)  
Operating expenses:                        
Selling, general and administrative expenses (2,194) [13],[14] 3,769 [13] 294 [13] 1,626 [13] 4,546 [13] (652) [13] 884 [13] 1,984 [13]   6,762 [19] 7,542 [20]  
Loss on disposal of subsidiaries         0 [13] 0 [13] 0 [13] 0 [13]   0    
Operating expenses, Total 27,268 [13],[14] 3,769 [13] 294 [13] 1,626 [13] 4,546 [13] (652) [13] 884 [13] 1,984 [13]   6,762    
Operating income (36,174) [13],[14] (5,951) [13] 1,055 [13] 1,565 [13] (13,227) [13] (6,317) [13] (5,637) [13] 1,869 [13]   (23,312) (12,577)  
Interest expense 11,585 [13],[14] 0 [13] 0 [13] 0 [13] 0 [13] 0 [13] 0 [13] 34 [13]   34 0  
Other expense (income), net 1,492 [13],[14] 974 [13] (634) [13] 1,109 [13] 981 [13] (1,440) [13] (1,170) [13] 1,964 [13]   (335) (4,794) [21]  
Income before income taxes (46,267) [13],[14] (4,977) [13] 421 [13] 2,674 [13] (12,246) [13] (7,757) [13] (6,807) [13] 3,799 [13]   (23,011) (7,783)  
Provision for income taxes (8,166) [13],[14] (2,016) [13] 180 [13] 188 [13] (2,153) [13] (4,100) [13] (2,046) [13] 934 [13]   (7,365) [22] (1,912) [22]  
Consolidated net income (38,101) [13],[14] (2,961) [13] 241 [13] 2,486 [13] (10,093) [13] (3,657) [13] (4,761) [13] 2,865 [13]   (15,646) (5,871)  
Net income attributable to noncontrolling interest 0 [13],[14] 0 [13] 0 [13] 0 [13] 0 [13] 0 [13] 0 [13] 0 [13]   0 0  
Net income attributable to shareholders of Tech Data Corporation (38,101) [13],[14] (2,961) [13] 241 [13] 2,486 [13] (10,093) [13] (3,657) [13] (4,761) [13] 2,865 [13]   (15,646) (5,871)  
Net income per share attributable to shareholders of Tech Data Corporation                        
Basic (in USD per share) $ (1.00) [13],[14] $ (0.08) [13] $ 0.00 [13] $ 0.06 [13] $ (0.24) [13] $ (0.09) [13] $ (0.10) [13] $ 0.06 [13]   $ (0.36) $ (0.12)  
Diluted (in USD per share) $ (1.00) [13],[14] $ (0.08) [13] $ 0.01 [13] $ 0.06 [13] $ (0.24) [13] $ (0.09) [13] $ (0.11) [13] $ 0.06 [13]   $ (0.36) $ (0.11)  
Other comprehensive income (loss):                        
Foreign currency translation adjustment                   (155) (304)  
Total comprehensive income                   (15,801) (6,175)  
Comprehensive income attributable to noncontrolling interest                   0 0  
Comprehensive income attributable to shareholders of Tech Data Corporation                   (15,801) (6,175)  
Cash flows from operating activities:                        
Cash received from customers                   598,768 494,133  
Cash paid to suppliers and employees                   (577,274) (479,304)  
Interest paid                   0 0  
Income taxes paid                   0 0  
Net cash provided by operating activities                   21,494 14,829  
Cash flows from investing activities:                        
Acquisition of businesses, net of cash acquired                   0 0  
Expenditures for property and equipment                   (287) (74)  
Software and software development costs                   98 1,176  
Gains on investments                   335 4,794  
Net cash used in investing activities                   146 5,896  
Cash flows from financing activities:                        
Proceeds from the reissuance of treasury stock                   0 0  
Cash paid for purchase of treasury stock                   0 0  
Borrowings on long-term loans from joint venture partner                   0 0  
Net borrowings (repayments) on revolving credit loans                   0 (4,827)  
Principal payments on long-term debt                   0 0  
Excess tax benefit from stock-based compensation                   0 0  
Net cash provided by (used in) financing activities                   0 (4,827)  
Effect of exchange rate changes on cash and cash equivalents                   571 (1,543)  
Net decrease in cash and cash equivalents                   22,211 14,355  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                        
Depreciation and amortization                   0 0  
Provision for losses on accounts receivable                   267 281  
Stock-based compensation expense                   1,295 466  
Accretion of debt discount on Senior Notes and convertible senior debentures                   0 0  
Deferred income taxes                   (4,206) 258  
Excess tax benefit from stock-based compensation                   0 0  
Changes in operating assets and liabilities, net of acquisitions:                        
Accounts receivable                   38,143 99,577  
Inventories                   86,332 (132,143)  
Prepaid expenses and other assets                   5,257 5,022  
Accounts payable                   (83,496) 60,516  
Accrued expenses and other liabilities                   (6,452) (13,277)  
Total adjustments                   37,140 20,700  
Sales Returns and Allowances | Adjustments
                       
Current assets:                        
Accounts receivable, less allowances of $58,284 and $56,753         (72,700)         (72,700)    
Inventories         72,700         72,700    
Sales and Inventory Cutoff | Adjustments
                       
Current assets:                        
Inventories         55,700         55,700    
Current liabilities:                        
Accounts payable         27,600         27,600    
Vendor Accounting Errors | Adjustments
                       
Current liabilities:                        
Accounts payable         17,900         17,900    
Consolidated Statement of Income                        
Gross profit                   (17,800) (5,700)  
Operating expenses:                        
Selling, general and administrative expenses                   6,700    
Taxes Payable | Adjustments
                       
Current liabilities:                        
Accrued expenses and other liabilities         (11,900)         (11,900)    
Net Fees | Adjustments
                       
Consolidated Statement of Income                        
Net sales                   833,200 740,600  
Cost of products sold                   (833,200) (740,600)  
Uncollectible Receivables | Adjustments
                       
Operating expenses:                        
Selling, general and administrative expenses                   2,600    
Stock-Based Compensation Expense | Adjustments
                       
Operating expenses:                        
Selling, general and administrative expenses                   1,300    
Foreign Currency Gain (Loss) | Adjustments
                       
Consolidated Statement of Income                        
Gross profit                     2,900  
Investment Income | Adjustments
                       
Operating expenses:                        
Selling, general and administrative expenses                     (4,800)  
Other expense (income), net                     $ 4,800  
UNITED KINGDOM | Vendor Accounting Errors | Adjustments
                       
Shareholders’ equity:                        
Number of subsidiaries         1         1 1  
Europe | Vendor Accounting Errors | Adjustments
                       
Shareholders’ equity:                        
Number of subsidiaries         2         2 2  
[1] See Note 2 - Restatement of Consolidated Financial Statements.
[2] During the fourth quarter of fiscal 2013, the Company recorded a $41.0 million increase in an accrual for various value added tax matters in one of the Company’s subsidiaries in Spain, which decreased earnings per diluted share by $0.89 for the quarter ended January 31, 2013 (see Note 14 - Commitments and Contingencies for further discussion).
[3] During the fourth quarter of fiscal 2013, the Company recorded an income tax benefit of $25.1 million for the reversal of deferred tax valuation allowances related to a specific jurisdiction in Europe which had been recorded in prior fiscal years, which increased earnings per diluted share by $0.66 for the quarter ended January 31, 2013 (see further discussion in Note 9 - Income Taxes).
[4] During the fourth quarter of fiscal 2012, the Company recorded a $28.3 million loss on disposal of subsidiaries related to the closure of the commercial operations in Brazil and Colombia, which decreased earnings per diluted share by $0.46 for the quarter ended January 31, 2012 (see also Note 7 - Loss on Disposal of Subsidiaries).
[5] As previously reported in Current Report on Form 8-K filed on March 4, 2013.
[6] Cash and cash equivalents includes adjustments to reduce cash to correct bank reconciliation cutoff errors that recognized certain cash in-transit from customers (also recognized as a reduction of accounts receivable).
[7] Accounts receivable has been adjusted primarily to reduce the balance for estimated sales returns by $72.7 million and the cash cutoff errors discussed in (1) above. The Company had previously only recognized the net impact on gross profit for estimated sales returns.
[8] Inventory includes an adjustment to increase the balance for estimated sales returns by $72.7 million, as discussed in (2) above, and adjustments of $55.7 million for sales and inventory cutoff errors that were not appropriately recorded based on the delivery terms.
[9] Other assets and other liabilities contain various adjustments that are insignificant individually and in the aggregate pertaining to the errors described above, primarily related to the inadequate reconciliations of the accounts.
[10] Accounts payable has been adjusted primarily to recognize an increase of $27.6 million for inventory cutoff errors that were not appropriately reported based on the delivery terms; and the impact of vendor accounting errors in the Company's primary operating subsidiary in the UK and two other European subsidiaries of $17.9 million.
[11] Accrued expenses and other liabilities includes adjustments primarily related to reducing the taxes payable by $11.9 million as a result of the restatement adjustments and other adjustments due to various immaterial errors.
[12] Shareholders’ equity includes an adjustment to retained earnings and the cumulative translation account to account for the restatement errors identified herein and adjustments to additional paid-in capital primarily to correct errors related to stock-based compensation.
[13] The adjustments are to correct errors previously discussed in Note 2 - Restatement of Consolidated Financial Statements.
[14] Adjustments to previously reported amounts in Current Report on Form 8-K filed March 4, 2013 (see Note 2 - Restatement of Consolidated Financial Statements).
[15] Net sales and cost of products sold adjustments primarily reflect the impact to appropriately present sales of vendor warranty services and certain fulfillment contracts on an agency basis as net fees of $833.2 million, consistent with fiscal year 2013.
[16] Net sales and cost of products sold adjustments primarily reflect the impact to appropriately present sales of vendor warranty services and certain fulfillment contracts on an agency basis as net fees of $740.6 million, consistent with fiscal year 2013.
[17] Gross profit adjustments primarily reflect the impact of vendor accounting errors in the Company's primary operating subsidiary in the UK and two other European subsidiaries of $17.8 million and various other immaterial errors.
[18] Gross profit adjustments primarily reflect the impact of vendor accounting errors in the Company's primary operating subsidiary in the UK and two other European subsidiaries of $5.7 million, partially offset by the impact of reversing the improper deferral of net foreign currency exchange losses in a European subsidiary of $2.9 million.
[19] Selling, general and administrative expenses adjustments primarily reflect the impact of errors in the Company's primary operating subsidiary in the UK and two other European subsidiaries of $6.7 million, which includes adjustments for uncollectible accounts receivable of $2.6 million and various other immaterial errors.
[20] Selling, general and administrative expenses include an adjustment to reclassify investment income of $4.8 million related to the Company’s deferred compensation plan assets from selling, general and administrative expenses where it was recorded as a reduction of the corresponding payroll expense related to the plan to other expense (income), net and various other adjustments to correct immaterial errors.
[21] Other expense (income), net has been adjusted to reclassify investment income of $4.8 million related to the Company’s deferred compensation plan assets from selling, general and administrative expenses where it was recorded as a reduction of the corresponding payroll expense related to the plan.
[22] The provision for income taxes has been adjusted primarily to reduce tax expense as a result of the reduction of profit resulting from the restatement adjustments described herein.