XML 162 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Pro Forma Information Presents Consolidated Results of Operations

The following unaudited pro forma information presents consolidated results of operations for the year ended December 31, 2012 and 2011 as if the acquisitions of Singer and Turret on March 14, 2011 and December 9, 2011, respectively, had occurred on January 1, 2011:

 

     Pro Forma  
         Year Ended December 31,      
         2012          2011  
     (In millions)  

Net sales

   $ 4,024.7       $ 4,866.8   

Net income attributable to Ryerson Inc.

     109.3         27.9   
Singer Steel Company
 
Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date. The Company used a third-party valuation firm to estimate the fair values of the property, plant and equipment and intangible assets. Inventory was valued by the Company using acquisition date fair values of the metals.

 

     At March 14,
2011
 
     (In millions)  

Cash

   $ 0.3   

Restricted cash

     6.5   

Accounts receivable

     7.3   

Inventory

     16.3   

Property, plant, and equipment

     8.2   

Intangible assets

     4.3   

Other assets

     0.2   
  

 

 

 

Total identifiable assets acquired

     43.1   
  

 

 

 

Current liabilities

     11.4   

Deferred tax liabilities

     2.3   
  

 

 

 

Total liabilities assumed

     13.7   
  

 

 

 

Net identifiable assets acquired

     29.4   

Bargain purchase

     (5.8
  

 

 

 

Net assets acquired

   $ 23.6   
  

 

 

 
Turret Steel
 
Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date. The Company used a third-party valuation firm to estimate the fair values of the property, plant and equipment and intangible assets. Inventory was valued by the Company using acquisition date fair values of the metals.

 

     At December 9,
2011
 
     (In millions)  

Cash

   $ 1.8   

Accounts receivable

     12.0   

Inventory

     26.7   

Property, plant, and equipment

     2.9   

Intangible assets

     45.1   

Goodwill

     25.1   

Other assets

     1.2   
  

 

 

 

Total identifiable assets acquired

     114.8   
  

 

 

 

Current liabilities

     17.5   

Deferred tax liabilities

     18.5   
  

 

 

 

Total liabilities assumed

     36.0   
  

 

 

 

Net assets acquired

   $ 78.8