XML 179 R104.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement Of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities:          
Net income (loss) $ 4.9 $ 37.1 $ 103.8 $ 34.6 $ (70.0)
Non-cash expenses 13.9 10.8 59.2 50.0 114.9
Changes in working capital 10.9 (14.6) 23.6 (30.0) (243.3)
Net adjustments 24.8 (3.8) 82.8 20.0 (128.4)
Net cash provided by (used in) operating activities 29.7 33.3 186.6 54.6 (198.4)
INVESTING ACTIVITIES:          
Net cash provided by (used in) investing activities (3.9) (14.6) (35.3) (115.0) (44.4)
FINANCING ACTIVITIES:          
Net cash provided by (used in) financing activities (21.4) (39.5) (143.4) 57.9 184.5
Net increase (decrease) in cash and cash equivalents 4.4 (20.8) 7.9 (2.5) (58.3)
Effect of exchange rates (1.2) 1.4 1.6 1.6 5.6
Net change in cash and cash equivalents 3.2 (19.4) 9.5 (0.9) (52.7)
Beginning cash and cash equivalents 70.8 61.3 61.3 62.2 114.9
Cash and cash equivalents - end of period 74.0 41.9 70.8 61.3 62.2
Parent
         
Operating activities:          
Net income (loss) 7.1 38.2 109.3 42.9 (65.4)
Non-cash expenses 0.1 0.2 2.1 (24.1) (74.0)
Equity in (earnings) loss of subsidiaries (16.7) (69.3) (194.6) (115.0) (47.7)
Changes in working capital 625.2 24.8 1,020.4 265.5 13.1
Net adjustments 608.6 (44.3) 827.9 126.4 (108.6)
Net cash provided by (used in) operating activities 615.7 (6.1) 937.2 169.3 (174.0)
INVESTING ACTIVITIES:          
Net cash provided by (used in) investing activities (0.1) (5.6) (2.0) 97.3 61.4
FINANCING ACTIVITIES:          
Net cash provided by (used in) financing activities (615.2) 8.8 (938.0) (264.1) 113.1
Net increase (decrease) in cash and cash equivalents 0.4 (2.9) (2.8) 2.5 0.5
Net change in cash and cash equivalents 0.4 (2.9) (2.8) 2.5 0.5
Beginning cash and cash equivalents 0.2 3.0 3.0 0.5  
Cash and cash equivalents - end of period 0.6 0.1 0.2 3.0 0.5
Joseph T. Ryerson
         
Operating activities:          
Net income (loss) 18.9 51.4 166.8 104.6 (39.7)
Non-cash expenses 11.4 9.2 46.1 82.0 117.7
Equity in (earnings) loss of subsidiaries (8.0) (13.6) (46.0) (65.5) (28.4)
Changes in working capital 1,044.6 (8.9) (895.4) (511.3) (459.4)
Net adjustments 1,048.0 (13.3) (895.3) (494.8) (370.1)
Net cash provided by (used in) operating activities 1,066.9 38.1 (728.5) (390.2) (409.8)
INVESTING ACTIVITIES:          
Net cash provided by (used in) investing activities (577.8) (11.9) (29.1) 3.4 199.7
FINANCING ACTIVITIES:          
Net cash provided by (used in) financing activities (492.9) (25.6) 758.4 386.3 220.7
Net increase (decrease) in cash and cash equivalents (3.8) 0.6 0.8 (0.5) 10.6
Effect of exchange rates 0.2 0.1      
Net change in cash and cash equivalents (3.6) 0.7 0.8 (0.5) 10.6
Beginning cash and cash equivalents 15.3 14.5 14.5 15.0 4.4
Cash and cash equivalents - end of period 11.7 15.2 15.3 14.5 15.0
Guarantor Subsidiaries
         
Operating activities:          
Net income (loss) 5.8 30.6 71.8 70.0 115.2
Non-cash expenses 0.9 (0.1) 2.8 (15.8) 64.5
Equity in (earnings) loss of subsidiaries 0.9 (0.3) 4.0 8.7 5.6
Changes in working capital (1,662.4) (16.3) (122.2) 218.4 220.6
Net adjustments (1,660.6) (16.7) (115.4) 211.3 290.7
Net cash provided by (used in) operating activities (1,654.8) 13.9 (43.6) 281.3 405.9
INVESTING ACTIVITIES:          
Net cash provided by (used in) investing activities 1,464.3 (1.1) 51.4 (158.0) (338.7)
FINANCING ACTIVITIES:          
Net cash provided by (used in) financing activities 191.2 (13.7) (7.5) (122.5) (66.7)
Net increase (decrease) in cash and cash equivalents 0.7 (0.9) 0.3 0.8 0.5
Effect of exchange rates (0.1)   0.1    
Net change in cash and cash equivalents 0.6 (0.9) 0.4 0.8 0.5
Beginning cash and cash equivalents 1.9 1.5 1.5 0.7 0.2
Cash and cash equivalents - end of period 2.5 0.6 1.9 1.5 0.7
Non-Guarantor Subsidiaries
         
Operating activities:          
Net income (loss) (3.1) 0.1 (7.5) (11.1) (9.6)
Non-cash expenses 1.5 1.5 8.2 7.9 6.7
Changes in working capital 3.5 (14.2) 20.8 (2.6) (17.6)
Net adjustments 5.0 (12.7) 29.0 5.3 (10.9)
Net cash provided by (used in) operating activities 1.9 (12.6) 21.5 (5.8) (20.5)
INVESTING ACTIVITIES:          
Net cash provided by (used in) investing activities (0.9) 2.9 0.6 (10.2) 1.3
FINANCING ACTIVITIES:          
Net cash provided by (used in) financing activities 6.1 (7.9) (12.5) 10.7 (50.7)
Net increase (decrease) in cash and cash equivalents 7.1 (17.6) 9.6 (5.3) (69.9)
Effect of exchange rates (1.3) 1.3 1.5 1.6 5.6
Net change in cash and cash equivalents 5.8 (16.3) 11.1 (3.7) (64.3)
Beginning cash and cash equivalents 53.4 42.3 42.3 46.0 110.3
Cash and cash equivalents - end of period 59.2 26.0 53.4 42.3 46.0
Eliminations
         
Operating activities:          
Net income (loss) (23.8) (83.2) (236.6) (171.8) (70.5)
Equity in (earnings) loss of subsidiaries 23.8 83.2 236.6 171.8 70.5
Net adjustments 23.8 83.2 236.6 171.8 70.5
INVESTING ACTIVITIES:          
Net cash provided by (used in) investing activities (889.4) 1.1 (56.2) (47.5) 31.9
FINANCING ACTIVITIES:          
Net cash provided by (used in) financing activities $ 889.4 $ (1.1) $ 56.2 $ 47.5 $ (31.9)