XML 13 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Guarantor Financial Statements (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Operating activities:        
Net income $ 29.4 $ (7.8) $ 66.5 $ 0.6
Non-cash expenses     24.4 24.2
Changes in working capital     (89.4) (200.0)
Net adjustments     (65.0) (175.8)
Net cash provided by (used in) operating activities     1.5 (175.2)
Investing activities:        
Net cash provided by (used in) investing activities     (17.8) (15.4)
Financing activities:        
Net cash provided by (used in) financing activities     (11.3) 173.9
Net increase (decrease) in cash and cash equivalents     (27.6) (16.7)
Effect of exchange rate changes on cash and cash equivalents     (0.2) 0.9
Net change in cash and cash equivalents     (27.8) (15.8)
Cash and cash equivalents-beginning of period     61.3 62.2
Cash and cash equivalents-end of period 33.5 46.4 33.5 46.4
Parent [Member]
       
Operating activities:        
Net income 30.6 (7.2) 68.8 2.2
Non-cash expenses     18.0 (3.4)
Equity in earnings of subsidiaries (63.7) (23.7) (133.0) (63.3)
Changes in working capital     9.0 380.8
Net adjustments     (106.0) 314.1
Net cash provided by (used in) operating activities     (37.2) 316.3
Investing activities:        
Net cash provided by (used in) investing activities     (2.2) 8.1
Financing activities:        
Net cash provided by (used in) financing activities     38.9 (316.2)
Net increase (decrease) in cash and cash equivalents     (0.5) 8.2
Net change in cash and cash equivalents     (0.5) 8.2
Cash and cash equivalents-beginning of period     3.0 0.5
Cash and cash equivalents-end of period 2.5 8.7 2.5 8.7
Guarantor [Member]
       
Operating activities:        
Net income 63.9 23.8 133.2 63.3
Non-cash expenses     2.8 25.6
Equity in earnings of subsidiaries (2.6) (4.6) (3.8) (6.4)
Changes in working capital     (76.1) (543.7)
Net adjustments     (77.1) (524.5)
Net cash provided by (used in) operating activities     56.1 (461.2)
Investing activities:        
Net cash provided by (used in) investing activities     (57.0) 439.9
Financing activities:        
Net cash provided by (used in) financing activities     (2.8) 17.6
Net increase (decrease) in cash and cash equivalents     (3.7) (3.7)
Effect of exchange rate changes on cash and cash equivalents       (0.3)
Net change in cash and cash equivalents     (3.7) (4.0)
Cash and cash equivalents-beginning of period     16.0 15.7
Cash and cash equivalents-end of period 12.3 11.7 12.3 11.7
Non-guarantor [Member]
       
Operating activities:        
Net income 1.2 3.9 1.3 4.8
Non-cash expenses     3.6 2.0
Changes in working capital     (22.3) (37.1)
Net adjustments     (18.7) (35.1)
Net cash provided by (used in) operating activities     (17.4) (30.3)
Investing activities:        
Net cash provided by (used in) investing activities     2.5 (3.2)
Financing activities:        
Net cash provided by (used in) financing activities     (8.5) 12.3
Net increase (decrease) in cash and cash equivalents     (23.4) (21.2)
Effect of exchange rate changes on cash and cash equivalents     (0.2) 1.2
Net change in cash and cash equivalents     (23.6) (20.0)
Cash and cash equivalents-beginning of period     42.3 46.0
Cash and cash equivalents-end of period 18.7 26.0 18.7 26.0
Eliminations [Member]
       
Operating activities:        
Net income (66.3) (28.3) (136.8) (69.7)
Equity in earnings of subsidiaries 66.3 28.3 136.8 69.7
Net adjustments     136.8 69.7
Investing activities:        
Net cash provided by (used in) investing activities     38.9 (460.2)
Financing activities:        
Net cash provided by (used in) financing activities     $ (38.9) $ 460.2