XML 37 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Guarantor Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Financial information of guarantor and non-guarantor subsidiaries and affiliates        
Net sales $ 1,090.6 $ 1,289.0 $ 2,212.2 $ 2,476.0
Cost of materials sold 906.6 1,125.1 1,837.4 2,155.4
Gross profit 184.0 163.9 374.8 320.6
Warehousing, delivery, selling, general and administrative 131.5 139.8 262.9 275.0
Restructuring and other charges   0.6   0.9
Impairment charge on fixed assets 0.9 2.5 0.9 2.5
Operating profit (loss) 51.6 21.0 111.0 42.2
Other income and (expense), net 0.8 (0.7) 0.5 5.0
Interest and other expense on debt (19.8) (20.4) (39.1) (40.1)
Intercompany transactions:        
Income (loss) before income taxes 32.6 (0.1) 72.4 7.1
Provision for income taxes 3.2 7.7 5.9 6.5
Net income 29.4 (7.8) 66.5 0.6
Less: Net loss attributable to noncontrolling interest (1.2) (0.6) (2.3) (1.6)
Net income (loss) attributable to Ryerson Inc. 30.6 (7.2) 68.8 2.2
Comprehensive income (loss) 22.8 (8.0) 67.9 5.6
Less: Comprehensive loss attributable to noncontrolling interest (1.7) (0.3) (2.7) (1.1)
Comprehensive income (loss) attributable to Ryerson Inc. 24.5 (7.7) 70.6 6.7
Parent [Member]
       
Financial information of guarantor and non-guarantor subsidiaries and affiliates        
Warehousing, delivery, selling, general and administrative 1.2 1.3 2.5 2.6
Operating profit (loss) (1.2) (1.3) (2.5) (2.6)
Other income and (expense), net     0.3  
Interest and other expense on debt (18.9) (19.5) (37.4) (38.5)
Intercompany transactions:        
Interest expense on intercompany loans (13.0) (9.2) (24.6) (21.6)
Income (loss) before income taxes (33.1) (30.0) (64.2) (62.7)
Provision for income taxes   0.9   (1.6)
Equity in earnings of subsidiaries (63.7) (23.7) (133.0) (63.3)
Net income 30.6 (7.2) 68.8 2.2
Net income (loss) attributable to Ryerson Inc. 30.6 (7.2) 68.8 2.2
Comprehensive income (loss) 24.5 (7.7) 70.6 6.7
Comprehensive income (loss) attributable to Ryerson Inc. 24.5 (7.7) 70.6 6.7
Guarantor [Member]
       
Financial information of guarantor and non-guarantor subsidiaries and affiliates        
Net sales 945.2 1,118.4 1,928.2 2,135.8
Cost of materials sold 783.7 981.2 1,596.9 1,867.3
Gross profit 161.5 137.2 331.3 268.5
Warehousing, delivery, selling, general and administrative 109.4 118.4 220.1 230.8
Restructuring and other charges   0.6   0.9
Impairment charge on fixed assets 0.9 2.5 0.9 2.5
Operating profit (loss) 51.2 15.7 110.3 34.3
Other income and (expense), net 0.1 (0.5) 0.1 5.9
Interest and other expense on debt   (0.1)    
Intercompany transactions:        
Interest income on intercompany loans 13.0 9.2 24.6 21.6
Income (loss) before income taxes 64.3 24.3 135.0 61.8
Provision for income taxes 3.0 5.1 5.6 4.9
Equity in earnings of subsidiaries (2.6) (4.6) (3.8) (6.4)
Net income 63.9 23.8 133.2 63.3
Net income (loss) attributable to Ryerson Inc. 63.9 23.8 133.2 63.3
Comprehensive income (loss) 61.9 21.3 135.0 61.3
Comprehensive income (loss) attributable to Ryerson Inc. 61.9 21.3 135.0 61.3
Non-guarantor [Member]
       
Financial information of guarantor and non-guarantor subsidiaries and affiliates        
Net sales 147.5 172.8 288.6 344.8
Cost of materials sold 125.0 146.1 245.1 292.7
Gross profit 22.5 26.7 43.5 52.1
Warehousing, delivery, selling, general and administrative 20.9 20.1 40.3 41.6
Operating profit (loss) 1.6 6.6 3.2 10.5
Other income and (expense), net 0.7 (0.2) 0.1 (0.9)
Interest and other expense on debt (0.9) (0.8) (1.7) (1.6)
Intercompany transactions:        
Income (loss) before income taxes 1.4 5.6 1.6 8.0
Provision for income taxes 0.2 1.7 0.3 3.2
Net income 1.2 3.9 1.3 4.8
Less: Net loss attributable to noncontrolling interest (1.2) (0.6) (2.3) (1.6)
Net income (loss) attributable to Ryerson Inc. 2.4 4.5 3.6 6.4
Comprehensive income (loss) (3.5) 6.1 0.6 11.5
Less: Comprehensive loss attributable to noncontrolling interest (1.7) (0.3) (2.7) (1.1)
Comprehensive income (loss) attributable to Ryerson Inc. (1.8) 6.4 3.3 12.6
Eliminations [Member]
       
Financial information of guarantor and non-guarantor subsidiaries and affiliates        
Net sales (2.1) (2.2) (4.6) (4.6)
Cost of materials sold (2.1) (2.2) (4.6) (4.6)
Intercompany transactions:        
Interest expense on intercompany loans 13.0 9.2 24.6 21.6
Interest income on intercompany loans (13.0) (9.2) (24.6) (21.6)
Equity in earnings of subsidiaries 66.3 28.3 136.8 69.7
Net income (66.3) (28.3) (136.8) (69.7)
Net income (loss) attributable to Ryerson Inc. (66.3) (28.3) (136.8) (69.7)
Comprehensive income (loss) (60.1) (27.7) (138.3) (73.9)
Comprehensive income (loss) attributable to Ryerson Inc. $ (60.1) $ (27.7) $ (138.3) $ (73.9)