XML 29 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
5. REVOLVING CREDIT FACILITY, NOTES PAYABLE AND CAPITAL LEASES (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of notes payable, line of credit and capital lease obligations

As of the nine months ended September 30, 2018 our debt obligations consist of the following (in thousands):

 

Notes payable, long-term debt, line of credit and capital lease obligations consist of the following (in thousands):
             
      September 30,       December 31,  
      2018       2017  
                 
First Lien Term Loans     595,461       620,272  
                 
Discounts on first lien term loans     (15,951 )     (18,470 )
                 
Promissory note payable to the former owner of a practice acquired at an interest rate of 1.5% due through 2019     298       592  
                 
Equipment notes payable at interest rates ranging from 5.2% to 5.6%, due through 2020, collateralized by medical equipment     112       195  
                 
Obligations under capital leases at interest rates ranging from 3.7% to 9.3%, due through 2022, collateralized by medical and office equipment     6,420       6,538  
Total debt obligations     586,340       609,127  
Less: current portion     (33,376 )     (34,090 )
Long term portion debt obligations   $ 552,964     $ 575,037  
Schedule of First Lien Credit Agreement

Thereafter, the rates of the applicable margin for borrowing under the First Lien Credit Agreement adjust depending on our leverage ratio, according to the following schedule:

 

First Lien Leverage Ratio Eurodollar Rate Spread Base Rate Spread
> 5.50x 4.50% 3.50%
> 4.00x but ≤ 5.50x 3.75% 2.75%
>3.50x but ≤ 4.00x 3.50% 2.50%
≤ 3.50x 3.25% 2.25%
Schedule of leverage ratio

Pursuant to the Fifth Amendment, the applicable margin was amended to vary based on our leverage ratio in accordance with the following schedule:

 

First Lien Leverage Ratio Eurodollar Rate Spread Base Rate Spread
> 5.50x 4.50% 3.50%
> 4.00x but ≤ 5.50x 3.75% 2.75%
>3.50x but ≤ 4.00x 3.50% 2.50%
≤ 3.50x 3.25% 2.25%