XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
2. SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Service Fee Revenue

The Company’s total net revenues during the three and nine months ended September 30, 2018 and 2017 are presented in the table below based on an allocation of the estimated transaction price with the patient between the primary patient classification of insurance coverage (in thousands):

 

    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2018     2017     2018     2017  
                         
Commercial insurance   $ 144,731     $ 140,956     $ 426,710     $ 424,639  
Medicare     49,292       47,941       145,158       143,234  
Medicaid     6,461       6,233       19,645       19,491  
Workers' compensation/personal injury     9,002       8,626       26,407       26,550  
Other (1)     8,066       7,557       23,216       24,205  
Service fee revenue, net of contractual allowances and discounts     217,552       211,313       641,136       638,119  
Provision for bad debts           (11,687 )           (35,187 )
Net service fee revenue     217,552       199,626       641,136       602,932  
Revenue under capitation arrangements     24,596       27,981       76,799       83,702  
Total net revenue   $ 242,148     $ 227,607     $ 717,935     $ 686,634  

 ___________________

  (1) Other consists of revenue from teleradiology services, consulting fees and software revenue.
Schedule of goodwill and other intangible assets

Activity in goodwill for the nine months ended September 30, 2018 is provided below (in thousands):

 

Balance as of December 31, 2017   $ 256,776  
 Goodwill acquired through the acquisition of Imaging Services Company of New York, LLC     2,692  
 Goodwill acquired through the acquisition of certain assets of MemorialCare Medical Foundation     10,158  
 Goodwill transferred to assets held for sale     (1,059 )
 Goodwill acquired through the acquisition of Women's Imaging Specialists in Healthcare     4,089  
 Goodwill acquired through the acquisition of Valley Metabolic Imaging     1,469  
 Goodwill acquired through the acquisition of Sierra Imaging Associates     1,147  
 Adjustment to our preliminary allocation of the purchase price of Women's Imaging Specilists in Healthcare     179  
 Adjustment to our preliminary allocation of purchase price of MemorialCare Medical Foundation     (3,313 )
 Goodwill disposed through the sale of plastic surgery unit     (80 )
 Goodwill acquired through the acquisition of Washington Heights Medical Management     2,303  
Balance as of September 30, 2018   $ 274,361  
Effect of derivative instruments on comprehensive income

A tabular presentation of the effect of derivative instruments on our consolidated statement of comprehensive loss is as follows (amounts in thousands):

 

For the three months ended September 30, 2018
 
Account   July 1, 2018 Balance     Amount of gain recognized on derivative     September 30, 2018 Balance     Location
Other Comprehensive Income     3,924       595       4,519     Current Assets & Equity
                             

 

For the nine months ended September 30, 2018
 
Account     Jan 1, 2018 Balance       Amount of gain recognized on derivative       September 30, 2018 Balance     Location
Other Comprehensive Income     (370 )     4,889       4,519     Current Assets & Equity
Schedule of fair value of assets and liabilities

The table below summarizes the estimated fair values of certain of our financial assets that are subject to fair value measurements, and the classification of these assets on our consolidated balance sheets, as follows (in thousands):

 

    As of September 30, 2018  
    Level 1     Level 2     Level 3     Total  
Current assets                                
Interest Rate Contracts   $     $ 5,954     $     $ 5,954  

 

    As of December 31, 2017  
    Level 1     Level 2     Level 3     Total  
Current assets                                
Interest Rate Contracts   $     $ (595 )   $     $ (595 )
Schedule of fair value and carrying amount of our long-term debt

The table below summarizes the estimated fair value and carrying amount of our long-term debt as follows (in thousands):

 

    As of September 30, 2018  
    Level 1     Level 2     Level 3     Total Fair Value     Total Face Value  
First Lien Term Loans   $     $ 599,927     $     $ 599,927     $ 595,461  
                                         

 

      As of December 31, 2017  
      Level 1       Level 2       Level 3       Total       Total Face Value  
First Lien Term Loans   $     $ 628,801     $     $ 628,801     $ 620,272  
Earnings per share

Earnings per share is based upon the weighted average number of shares of common stock and common stock equivalents outstanding, net of common stock held in treasury, as follows (in thousands except share and per share data):

 

    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2018     2017     2018     2017  
                         
Net income (loss) attributable to RadNet, Inc.'s common stockholders   $ 5,039     $ 3,226     $ 3,107     $ 7,326  
                                 
BASIC NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO RADNET, INC.'S COMMON STOCKHOLDERS                                
Weighted average number of common shares outstanding during the period     48,010,726       46,953,705       47,937,215       46,760,583  
Basic net income (loss) per share attributable to RadNet, Inc.'s common stockholders   $ 0.10     $ 0.07     $ 0.06     $ 0.16  
                                 
DILUTED NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO RADNET, INC.'S COMMON STOCKHOLDERS                                
Weighted average number of common shares outstanding during the period     48,010,726       46,953,705       47,937,215       46,760,583  
Add nonvested restricted stock subject only to service vesting     424,397       315,830       372,462       237,595  
Add additional shares issuable upon exercise of stock options and warrants     180,269       308,216       171,627       241,183  
Weighted average number of common shares used in calculating diluted net income per share     48,615,392       47,577,750       48,481,305       47,239,360  
Diluted net income (loss) per share attributable to RadNet, Inc.'s common stockholders   $ 0.10     $ 0.07     $ 0.06     $ 0.16  
                                 
Stock options excluded from the computation of diluted per share amounts:                                
Weighted average shares for which the exercise price exceeds average market price of common stock                 8,333       225,050  
Investment in joint ventures

The following table is a summary of our investment in joint ventures during the nine months ended September 30, 2018 (in thousands):

 

Balance as of December 31, 2017   $ 52,435  
Equity in earnings in these joint ventures     9,547  
Distribution of earnings     (21,783 )
Equity contributions in existing and purchase of interest in joint ventures     2,000  
Balance as of September 30, 2018   $ 42,199  
Joint venture investment and financial information

The following table is a summary of key balance sheet data for these joint ventures as of September 30, 2018 and December 31, 2017 and income statement data for the nine months ended September 2018 and 2017 (in thousands):

 

Balance Sheet Data:  

September 30,

2018

   

December 31,

2017

 
Current assets   $ 45,345     $ 47,813  
Noncurrent assets     107,228       107,481  
Current liabilities     (13,220 )     (16,655 )
Noncurrent liabilities     (65,686 )     (42,072 )
Total net assets   $ 73,667     $ 96,567  
                 
Book value of RadNet joint venture interests   $ 34,210     $ 45,935  
Cost in excess of book value of acquired joint venture interests     7,989       6,500  
Total value of Radnet joint venture interests   $ 42,199     $ 52,435  
                 
Total book value of other joint venture partner interests   $ 39,457     $ 50,632  

 

Income statement data for the nine months ended September 30,     2018       2017  
Net revenue   $ 136,413     $ 133,108  
Net income   $ 20,271     $ 16,034