-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RYQS9XaNvk+qiMcxlr07B2bInCXM07zHfv6nfvN1Et2Vby2cHAdQGnj4MR1+Iw1H A8bJIx20qdriEJPu2o6rsQ== 0001144204-11-002132.txt : 20110113 0001144204-11-002132.hdr.sgml : 20110113 20110113163046 ACCESSION NUMBER: 0001144204-11-002132 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20101001 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110113 DATE AS OF CHANGE: 20110113 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RadNet, Inc. CENTRAL INDEX KEY: 0000790526 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MEDICAL LABORATORIES [8071] IRS NUMBER: 133326724 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-33307 FILM NUMBER: 11527839 BUSINESS ADDRESS: STREET 1: 1516 COTNER AVE CITY: LOS ANGELES STATE: CA ZIP: 90025 BUSINESS PHONE: 3104787808 MAIL ADDRESS: STREET 1: 1516 COTNER AVE CITY: LOS ANGELES STATE: CA ZIP: 90025 FORMER COMPANY: FORMER CONFORMED NAME: PRIMEDEX HEALTH SYSTEMS INC DATE OF NAME CHANGE: 19930518 FORMER COMPANY: FORMER CONFORMED NAME: CCC FRANCHISING CORP DATE OF NAME CHANGE: 19920703 8-K/A 1 v208005_8ka.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

FORM 8-K/A
 

 CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): October 1, 2010
 

RadNet, Inc.
(Exact name of registrant as specified in its charter)
 

 
Delaware
0-19019
13-3326724
(State or other jurisdiction
of incorporation)
(Commission File Number)
(IRS Employer
Identification Number)
 
1510 Cotner Avenue
Los Angeles, California  90025
(Address of Principal Executive Offices) (Zip Code)
 
(310) 478-7808
(Registrant’s Telephone Number, Including Area Code)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): 
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
 

 
 
EXPLANATORY NOTE

This Form 8-K/A amends the Form 8-K/A filed by RadNet, Inc. (“RadNet”) with the Securities and Exchange Commission (the “Commission”) on December 17, 2010 (the “Initial 8-K/A”), relating to RadNet’s acquisition of Image Medical Corporation, parent of eRAD, Inc. (the “Acquisition”). RadNet is filing this amendment to provide revised unaudited pro forma financial information required to be filed under Item 9.01 of Form 8-K in connection with the Acquisition, and which is consistent with the unaudited pro forma financial information included in Amendment No. 1 to RadNet’s Registration Statement on Form S-4 (File No. 333-169107) filed with the Commission on January 10, 2011.

ITEM 2.01. COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS.

This Form 8-K/A amends the Initial 8-K/A in order to supersede in its entirety the unaudited pro forma financial information included therein with the revised unaudited pro forma financial information set forth in Item 9.01 below pertaining to the Acquisition. The information previously reported in the Initial 8-K/A, other than the unaudited pro forma financial information, is hereby incorporated by reference into this Form 8-K/A.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS

 
(b)
Pro Forma Financial Information

The following unaudited pro forma condensed consolidated financial information is being filed with this report as Exhibit 99.2:

 
·
Unaudited Pro Forma Condensed Consolidated Balance Sheet as of September 30, 2010;
 
·
Unaudited Pro Forma Condensed Consolidated Statements of Operation for the nine months ended September 30, 2010;
 
·
Unaudited Pro Forma Condensed Consolidated Statement of Operations for the year ended December 31, 2009; and
 
·
Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements.

The unaudited pro forma condensed consolidated financial information is presented for informational purposes only. The pro forma data is not necessarily indicative of what RadNet’s financial position or results of operations actually would have been had RadNet completed the acquisition as of the dates indicated. In addition, the unaudited pro forma condensed consolidated financial information does not purport to project the future financial position or operating results of the consolidated company.

 
(d)
Exhibits
 
Exhibit 99.2 – Unaudited pro forma condensed consolidated financial information.

 
-2-

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  
RadNet, Inc.
  
  
  
Dated: January 13, 2011
By:
/s/ JEFFREY L. LINDEN
  
  
Jeffrey L. Linden
  
  
Executive Vice President and General Counsel

 
-3-

 
EX-99.2 2 v208005_ex99-2.htm Unassociated Document
Exhibit 99.2

Unaudited Pro Forma Condensed Consolidated Financial Statements

On October 1, 2010, Radnet, Inc. (“RadNet”) completed its acquisition of Image Medical Corporation, parent of eRAD Inc. (“eRAD”). The following unaudited pro forma condensed consolidated financial statements have been prepared to give effect to the completed acquisition, which was accounted for as an acquisition.
 
The unaudited pro forma condensed consolidated balance sheet as of September 30, 2010, and the unaudited pro forma condensed consolidated statements of operations for the nine months ended September 30, 2010 and the year ended December 31, 2009, are presented herein. The unaudited pro forma condensed consolidated balance sheet was prepared using the historical balance sheets of RadNet and eRAD as of September 30, 2010. The unaudited pro forma condensed consolidated statements of operations were prepared using the historical statements of operations of RadNet and eRAD for the nine months ended September 30, 2010 and for the year ended December 31, 2009.
 
The unaudited pro forma condensed consolidated balance sheet gives effect to the acquisition as if it had been completed on September 30, 2010, and consolidates the unaudited condensed balance sheet of RadNet and eRAD. The unaudited pro forma condensed consolidated statements of operations for the nine months ended September 30, 2010 and for the year ended December 31, 2009 give effect to the acquisition as if it had occurred on January 1, 2009.
 
The unaudited pro forma condensed consolidated financial statements presented are based on the assumptions and adjustments described in the accompanying notes. The unaudited pro forma condensed consolidated financial statements are presented for illustrative purposes and do not purport to represent what the financial position or results of operations actually would have been if the events described above occurred as of the dates indicated or what such financial position or results would be for any future periods. The unaudited pro forma condensed consolidated financial statements, and the accompanying notes, are based upon the respective historical consolidated financial statements of RadNet and eRAD, and should be read in conjunction with RadNet’s historical financial statements and related notes, RadNet’s “Management’s Discussion and Analysis of Financial Condition and Results of Operation” contained in RadNet’s Annual Report on Form 10-K for the year ended December 31, 2009, and eRAD’s financial statements presented herein.

 
 

 

RADNET, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
(IN THOUSANDS)
As of September 30, 2010
 
               
Pro forma
   
Pro forma
 
   
RadNet
   
eRAD
   
adjustments
   
combined
 
                         
ASSETS
                       
CURRENT ASSETS
                       
Cash and cash equivalents
  $ 24,462     $ 51     $ (8,500 )(a)   $ 16,013  
Accounts receivable, net
    94,604       733       -       95,337  
Prepaid expenses and other current assets
    16,472       57       -       16,529  
Total current assets
    135,538       841       (8,500 )     127,879  
PROPERTY AND EQUIPMENT, NET
    190,031       291       - (i)     190,322  
OTHER ASSETS
                               
Goodwill
    125,011       -       7,287 (b)     132,298  
Other intangible assets
    52,569       -       4,343 (b)     56,912  
Deferred financing costs, net
    16,003       -       -       16,003  
Investment in joint ventures
    16,020       -       -       16,020  
Deposits and other
    2,478       6       -       2,484  
Total assets
  $ 537,650     $ 1,138     $ 3,130     $ 541,919  
LIABILITIES AND EQUITY DEFICIT
                               
CURRENT LIABILITIES
                               
Accounts payable and accrued expenses
  $ 84,640     $ 628     $ -     $ 85,268  
Deferred compensation payable
    -       2,031       (2,031 )(c)     -  
Deferred revenue
    -       1,361       -       1,361  
Due to affiliates
    2,382       -       -       2,382  
Current portion of notes payable
    8,043       6,118       (6,118 )(d)     8,043  
Current portion of deferred rent
    717       4       -       721  
Obligations under capital leases, current portion
    10,227       9       -       10,236  
Total current liabilities
    106,009       10,150       (8,148 )     108,010  
LONG-TERM LIABILITIES
                               
Deferred rent, net of current portion
    10,638       10       -       10,648  
Deferred taxes
    277       -       -       277  
Notes payable, net of current portion
    480,684       -       -       480,684  
Notes payable to eRAD shareholders
    -       -       2,250 (e)     2,250  
Obligations under capital leases, net of current portion
    6,565       7       -       6,572  
Other non-current liabilities
    21,004       -       -       21,004  
Total liabilities
    625,177       10,167       (5,898 )     629,446  
COMMITMENTS AND CONTINGENCIES
                               
EQUITY DEFICIT
                               
Common stock
    4       -       -       4  
Paid-in-capital
    161,018       4,460       (4,460 )(f)     161,018  
Accumulated other comprehensive loss
    (2,453 )     -       -       (2,453 )
Accumulated deficit
    (246,141 )     (13,489 )     13,489 (g)     (246,141 )
Total Radnet, Inc.'s equity deficit
    (87,572 )     (9,029 )     9,029       (87,572 )
Noncontrolling interests
    45       -       -       45  
Total equity deficit
    (87,527 )     (9,029 )     9,029       (87,527 )
Total liabilities and equity deficit
  $ 537,650     $ 1,138     $ 3,130     $ 541,919  
 
See accompanying notes to the unaudited pro forma condensed consolidated financial statements.

 
 

 

RADNET, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(IN THOUSANDS EXCEPT SHARE DATA)
For the nine months ended September 30, 2010

               
Pro forma
   
Pro forma
 
   
RadNet
   
eRAD
   
adjustments
   
combined
 
                         
NET REVENUE
  $ 403,222     $ 3,761     $ -     $ 406,983  
                                 
OPERATING EXPENSES
                               
Cost of operations
    311,478       3,576       -       315,054  
Depreciation and amortization
    40,153       57       693 (i)     40,903  
Provision for bad debts
    24,603       -       -       24,603  
Loss on sale of equipment
    606       -       -       606  
Severance costs
    731       -       -       731  
                                 
Total operating expenses
    377,571       3,633       693       381,897  
                                 
INCOME FROM OPERATIONS
    25,651       128       (693 )     25,086  
                                 
OTHER EXPENSES
                               
Interest expense
    35,477       48       386 (h)     35,911  
Loss on extinguishment of debt
    9,871       -       -       9,871  
Other expenses
    1,971       6       -       1,977  
                                 
Total other expenses
    47,319       54       386       47,759  
                                 
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY
                               
IN EARNINGS OF JOINT VENTURES
    (21,668 )     74       (1,079 )     (22,673 )
                                 
Benefit from (provision for) income taxes
    (523 )     2       -       (521 )
Equity in earnings of joint ventures
    6,114               -       6,114  
NET INCOME (LOSS)
    (16,077 )     76       (1,079 )     (17,080 )
Net income attributable to noncontrolling interests
    75       -       -       75  
NET INCOME (LOSS) ATTRIBUTABLE TO RADNET, INC.
                               
COMMON STOCKHOLDERS
  $ (16,152 )   $ 76     $ (1,079 )   $ (17,155 )
                                 
BASIC AND DILUTED NET LOSS PER SHARE
                               
ATTRIBUTABLE TO RADNET, INC.
                               
COMMON STOCKHOLDERS
  $ (0.44 )                   $ (0.47 )
                                 
WEIGHTED AVERAGE SHARES OUTSTANDING
                               
Basic and diluted
    36,755,781                       36,755,781  

See accompanying notes to the unaudited pro forma condensed consolidated financial statements.

 
 

 

RADNET, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(IN THOUSANDS EXCEPT SHARE DATA)
For the year ended December 31, 2009
 
               
Pro forma
   
Pro forma
 
   
RadNet
   
eRAD
   
adjustments
   
combined
 
                         
NET REVENUE
  $ 524,368     $ 4,771     $ -     $ 529,139  
                                 
OPERATING EXPENSES
                               
Cost of operations
    397,753       5,220       -       402,973  
Depreciation and amortization
    53,800       62       924 (i)     54,786  
Provision for bad debts
    32,704       -       -       32,704  
Loss on sale of equipment
    523       -       -       523  
Severance costs
    731       -       -       731  
                                 
Total operating expenses
    485,511       5,282       924       491,717  
                                 
INCOME (LOSS) FROM OPERATIONS
    38,857       (511 )     (924 )     37,422  
                                 
OTHER EXPENSES
                               
Interest expense
    49,193       197       505 (h)     49,895  
Gain on bargain purchase
    (1,387 )     -       -       (1,387 )
Other expenses (income)
    1,239       (4 )     -       1,235  
                                 
Total other expenses
    49,045       193       505       49,743  
                                 
LOSS BEFORE INCOME TAXES AND EQUITY
                               
IN EARNINGS OF JOINT VENTURES
    (10,188 )     (704 )     (1,429 )     (12,321 )
                                 
Provision for income taxes
    (443 )     (12 )     -       (455 )
Equity in earnings of joint ventures
    8,456               -       8,456  
NET LOSS
    (2,175 )     (716 )     (1,429 )     (4,320 )
Net income attributable to noncontrolling interests
    92               -       92  
NET LOSS ATTRIBUTABLE TO RADNET, INC.
                               
COMMON STOCKHOLDERS
  $ (2,267 )   $ (716 )   $ (1,429 )   $ (4,412 )
                                 
BASIC AND DILUTED NET LOSS PER SHARE
                               
ATTRIBUTABLE TO RADNET, INC.
                               
COMMON STOCKHOLDERS
  $ (0.06 )                   $ (0.12 )
                                 
WEIGHTED AVERAGE SHARES OUTSTANDING
                               
Basic and diluted
    36,047,033                       36,047,033  
 
See accompanying notes to the unaudited pro forma condensed consolidated financial statements.

 
 

 

RadNet, Inc.
Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements

Note 1.                      Basis of Presentation

The unaudited pro forma condensed consolidated statements of operations of RadNet, Inc. (“RadNet”) for the nine months ended September 30, 2010 and the year ended December 31, 2009 give effect to the acquisition of Image Medical Corporation, parent of eRAD, Inc. (“eRAD”) as if it had been completed on January 1, 2009. The unaudited pro forma condensed consolidated balance sheet as of September 30, 2010 gives effect to the acquisition of eRAD as if it had occurred on September 30, 2010.

The unaudited pro forma condensed consolidated statements of operations and unaudited pro forma condensed consolidated balance sheet were derived by adjusting RadNet’s historical financial statements for the acquisition of eRAD. The unaudited pro forma condensed consolidated balance sheet and unaudited pro forma condensed consolidated statement of operations are provided for informational purposes only and should not be construed to be indicative of RadNet’s financial position or results of operations had the transaction been consummated on the dates indicated and do not project RadNet’s financial position or results of operations for any future period or date.

The unaudited pro forma condensed consolidated balance sheet and unaudited condensed consolidated statements of operations and accompanying notes should be read in conjunction with RadNet’s historical financial statements and related notes, RadNet’s “Management’s Discussion and Analysis of Financial Condition and Results of Operation” contained in RadNet’s Annual Report on Form 10-K for the year ended December 31, 2009, and eRAD’s financial statements presented herein.

Note 2.                      Preliminary Purchase Price

The unaudited pro forma condensed consolidated financial statements reflect a purchase price of $10,750,000. RadNet paid $8,500,000 of the purchase price in cash, and paid the remainder of the purchase price through the issuance of promissory notes to the shareholders of eRAD totaling $2,250,000.

The preliminary purchase price allocation as of September 30, 2010, subject to change pending completion of the final valuation and analysis, is as follows (in thousands):

Tangible assets
 
$
1,138
 
Goodwill
   
7,287
 
Developed technology and in-process R&D
   
2,688
 
Trade name and customer relationships
   
1,655
 
         
Total assets acquired
   
12,768
 
Liabilities assumed
   
(2,018
)
Net assets acquired
 
$
10,750
 

Goodwill represents the excess of the purchase price over the fair value of the net assets acquired. Developed technology is being amortized on a straight-line basis over five years.

 
 

 

Note 3.                      Pro Forma Adjustments

The following pro forma adjustments are based upon management’s preliminary estimates of the value of the tangible and intangible assets acquired. These estimates are subject to finalization.
 
(a)
Represents the funds used for the acquisition.

(b)
Represents $7,287,000 of goodwill and $4,343,000 of other intangible assets resulting from the transaction, as if the acquisition had been completed on October 1, 2010. The final valuation of the purchase price allocation between goodwill and identifiable intangible assets has not yet been completed. These amounts represent RadNet’s best estimates and are subject to change pending completion of the final valuation and analysis.

(c)
Represents obligations under a deferred compensation policy that were settled using part of the $10,750,000 purchase price.

(d)
Represents loans payable to certain shareholders of eRAD that were settled using part of the $10,750,000 purchase price.

(e)
Represents promissory notes issued to the shareholders of eRAD as explained in Note 2 above.

(f)
Represents the elimination of the capital stock of eRAD upon RadNet’s purchase of eRAD.

(g)
Represents the elimination of eRAD’s accumulated deficit upon RadNet’s purchase of eRAD.

 
 

 
-----END PRIVACY-ENHANCED MESSAGE-----