XML 70 R55.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2022
Parent Company Financial Information [Abstract]  
Parent Company Financial Information
Condensed Balance Sheets

 
December 31,
 
(In thousands)
 
2022
   
2021
 
Assets
           
Cash and cash equivalents
 
$
116,129
   
$
77,182
 
Equity securities, at estimated fair value
   
24,499
     
27,622
 
Investment in subsidiaries, on equity basis
   
1,245,459
     
1,359,613
 
Other assets
   
39,339
     
36,216
 
Total assets
 
$
1,425,426
   
$
1,500,633
 
Liabilities and Stockholders’ Equity
               
Total liabilities
 
$
251,872
   
$
250,180
 
Stockholders’ equity
   
1,173,554
     
1,250,453
 
Total liabilities and stockholders’ equity
 
$
1,425,426
   
$
1,500,633
 

Condensed Statements of Income

 
Years Ended December 31,
 
(In thousands)
 
2022
   
2021
   
2020
 
Dividends from subsidiaries
 
$
119,000
   
$
118,900
   
$
77,000
 
Management fee from subsidiaries
   
2,005
     
2,653
     
4,151
 
Net securities (losses) gains
   
(618
)
   
543
     
(483
)
Interest, dividends and other income
   
638
     
564
     
824
 
Total revenue
 
$
121,025
   
$
122,660
   
$
81,492
 
Operating expenses
   
14,035
     
11,956
     
11,825
 
Income before income tax benefit and equity in undistributed income of subsidiaries
 
$
106,990
   
$
110,704
   
$
69,667
 
Income tax benefit
   
(3,027
)
   
(2,250
)
   
(2,653
)
Equity in undistributed income of subsidiaries
   
41,978
     
41,931
     
32,068
 
Net income
 
$
151,995
   
$
154,885
   
$
104,388
 

Condensed Statements of Cash Flows
 
 
Years Ended December 31,
 
(In thousands)
 
2022
   
2021
   
2020
 
Operating activities
                 
Net income
 
$
151,995
   
$
154,885
   
$
104,388
 
Adjustments to reconcile net income to net cash provided by operating activities
                       
Depreciation and amortization of premises and equipment
   
582
     
1,113
     
1,739
 
Excess tax benefit on stock-based compensation
   
(288
)
   
(385
)
   
(181
)
Stock-based compensation expense
   
4,530
     
4,414
     
4,581
 
Net securities losses (gains)
   
618
     
(543
)
   
483
 
Equity in undistributed income of subsidiaries
   
(41,978
)
   
(41,931
)
   
(32,068
)
Bank owned life insurance income
   
(238
)
   
(326
)
   
(391
)
Amortization of subordinated debt issuance costs
   
437
     
438
     
230
 
Discount on repurchase of subordinated debt
    (106 )     -       -  
Net change in other assets and other liabilities
   
(8,376
)
   
(7,127
)
   
(3,535
)
Net cash provided by operating activities
 
$
107,176
   
$
110,538
   
$
75,246
 
Investing activities
                       
Investment in the Bank
 
$
-
   
$
-
   
$
(90,000
)
Proceeds from calls of equity securities
   
-
     
1,000
     
2,000
 
Net cash provided by (used in) investing activities
 
$
-
   
$
1,000
   
$
(88,000
)
Financing activities
                       
Proceeds from issuance of subordinated debt
 
$
-
   
$
-
   
$
100,000
 
Payment of subordinated debt issuance costs
   
-
     
-
     
(2,178
)
Repurchase of subordinated debt
    (2,000 )     -       -  
Proceeds from the issuance of shares to employee and other stock plans
   
-
     
112
     
184
 
Cash paid by employer for tax-withholding on stock issuance
   
(1,751
)
   
(2,931
)
   
(1,537
)
Purchases of treasury shares
   
(14,713
)
   
(21,714
)
   
(7,980
)
Cash dividends
   
(49,765
)
   
(47,738
)
   
(47,207
)
Net cash (used in) provided by financing activities
 
$
(68,229
)
 
$
(72,271
)
 
$
41,282
 
Net increase in cash and cash equivalents
 
$
38,947
   
$
39,267
   
$
28,528
 
Cash and cash equivalents at beginning of year
   
77,182
     
37,915
     
9,387
 
Cash and cash equivalents at end of year
 
$
116,129
   
$
77,182
   
$
37,915