XML 100 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest, fee and dividend income      
Interest and fees on loans $ 321,474 $ 300,827 $ 267,096
Securities available for sale 23,303 26,920 28,564
Securities held to maturity 19,105 13,242 10,934
Other 3,652 3,266 2,813
Total interest, fee and dividend income 367,534 344,255 309,407
Interest expense      
Deposits 39,986 22,144 14,475
Short-term borrowings 9,693 10,552 5,996
Long-term debt 1,875 1,790 2,299
Junior subordinated debt 4,425 4,140 3,144
Total interest expense 55,979 38,626 25,914
Net interest income 311,555 305,629 283,493
Provision for loan losses 25,412 28,828 30,988
Net interest income after provision for loan losses 286,143 276,801 252,505
Noninterest income      
Insurance and other financial services revenue 25,006 24,345 23,532
Service charges on deposit accounts 17,151 17,224 16,750
ATM and debit card fees 23,893 22,699 21,372
Retirement plan administration fees 30,388 26,992 20,213
Trust 19,164 19,524 19,586
Bank owned life insurance 5,355 5,091 5,175
Net securities gains (losses) 4,213 (6,341) 1,867
Gain on the sale of equity investment 0 0 818
Other 18,853 15,228 11,991
Total noninterest income 144,023 124,762 121,304
Noninterest expense      
Salaries and employee benefits 156,867 151,685 135,222
Occupancy 22,706 22,318 21,808
Data processing and communications 18,318 17,652 17,068
Professional fees and outside services 14,785 14,376 13,499
Equipment 18,583 17,037 15,225
Office supplies and postage 6,579 6,204 6,284
FDIC expenses 1,946 4,651 4,767
Advertising 2,773 2,782 2,744
Amortization of intangible assets 3,579 4,042 3,960
Loan collection and other real estate owned, net 4,158 4,217 4,763
Other 24,440 19,597 20,308
Total noninterest expense 274,734 264,561 245,648
Income before income tax expense 155,432 137,002 128,161
Income tax expense 34,411 24,436 46,010
Net income $ 121,021 $ 112,566 $ 82,151
Earnings per share      
Basic (in dollars per share) $ 2.76 $ 2.58 $ 1.89
Diluted (in dollars per share) $ 2.74 $ 2.56 $ 1.87