XML 18 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest, fee and dividend income      
Interest and fees on loans $ 300,827 $ 267,096 $ 250,994
Securities available for sale 26,920 28,564 24,033
Securities held to maturity 13,242 10,934 9,852
Other 3,266 2,813 2,068
Total interest, fee and dividend income 344,255 309,407 286,947
Interest expense      
Deposits 22,144 14,475 14,366
Short-term borrowings 10,552 5,996 2,309
Long-term debt 1,790 2,299 3,204
Junior subordinated debt 4,140 3,144 2,627
Total interest expense 38,626 25,914 22,506
Net interest income 305,629 283,493 264,441
Provision for loan losses 28,828 30,988 25,431
Net interest income after provision for loan losses 276,801 252,505 239,010
Noninterest income      
Insurance and other financial services revenue 24,345 23,532 24,396
Service charges on deposit accounts 17,224 16,750 16,729
ATM and debit card fees 22,699 21,372 19,448
Retirement plan administration fees 26,992 20,213 16,063
Trust 19,524 19,586 18,565
Bank owned life insurance 5,091 5,175 5,195
Net securities (losses) gains (6,341) 1,867 (644)
Gain on the sale of equity investment 0 818 0
Other 15,228 11,991 15,961
Total noninterest income 124,762 121,304 115,713
Noninterest expense      
Salaries and employee benefits 151,685 135,222 132,060
Occupancy 22,318 21,808 20,940
Data processing and communications 17,652 17,068 16,495
Professional fees and outside services 14,376 13,499 13,617
Equipment 17,037 15,225 14,295
Office supplies and postage 6,204 6,284 6,168
FDIC expenses 4,651 4,767 5,111
Advertising 2,782 2,744 2,556
Amortization of intangible assets 4,042 3,960 3,928
Loan collection and other real estate owned, net 4,217 4,763 3,458
Other 19,597 20,308 17,294
Total noninterest expense 264,561 245,648 235,922
Income before income tax expense 137,002 128,161 118,801
Income tax expense 24,436 46,010 40,392
Net income $ 112,566 $ 82,151 $ 78,409
Earnings per share      
Basic (in dollars per share) $ 2.58 $ 1.89 $ 1.81
Diluted (in dollars per share) $ 2.56 $ 1.87 $ 1.80