XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest, fee and dividend income        
Interest and fees on loans $ 77,249 $ 68,086 $ 221,864 $ 197,399
Securities available for sale 6,659 7,278 20,588 21,505
Securities held to maturity 3,462 2,746 8,898 8,263
Other 834 737 2,381 2,010
Total interest, fee and dividend income 88,204 78,847 253,731 229,177
Interest expense        
Deposits 6,157 3,648 15,167 10,658
Short-term borrowings 3,000 1,870 7,421 4,375
Long-term debt 431 589 1,359 1,794
Junior subordinated debt 1,089 810 3,030 2,308
Total interest expense 10,677 6,917 26,977 19,135
Net interest income 77,527 71,930 226,754 210,042
Provision for loan losses 6,026 7,889 22,300 22,835
Net interest income after provision for loan losses 71,501 64,041 204,454 187,207
Noninterest income        
Insurance and other financial services revenue 6,172 5,536 18,502 17,927
Service charges on deposit accounts 4,503 4,261 12,721 12,399
ATM and debit card fees 5,906 5,557 16,995 16,025
Retirement plan administration fees 7,244 5,272 19,879 14,881
Trust 4,808 4,927 14,951 14,620
Bank owned life insurance 1,288 1,284 3,852 3,913
Net securities gains (losses) 412 (4) 575 (2)
Other 3,048 3,945 11,341 10,069
Total noninterest income 33,381 30,778 98,816 89,832
Noninterest expense        
Salaries and employee benefits 38,394 33,674 112,687 101,410
Occupancy 5,380 5,174 17,034 16,528
Data processing and communications 4,434 4,399 13,221 12,826
Professional fees and outside services 3,580 3,107 10,408 9,748
Equipment 4,319 3,733 12,508 11,224
Office supplies and postage 1,563 1,432 4,640 4,680
FDIC expenses 1,223 1,257 3,516 3,571
Advertising 739 665 1,776 1,711
Amortization of intangible assets 1,054 993 3,064 2,999
Loan collection and other real estate owned, net 1,234 1,684 3,479 3,627
Other 4,577 4,483 13,324 13,880
Total noninterest expense 66,497 60,601 195,657 182,204
Income before income tax expense 38,385 34,218 107,613 94,835
Income tax expense 8,578 11,342 23,699 30,321
Net income $ 29,807 $ 22,876 $ 83,914 $ 64,514
Earnings per share        
Basic (in dollars per share) $ 0.68 $ 0.52 $ 1.92 $ 1.48
Diluted (in dollars per share) $ 0.68 $ 0.52 $ 1.91 $ 1.47