XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest, fee and dividend income      
Interest and fees on loans $ 267,096 $ 250,994 $ 241,828
Securities available for sale 28,564 24,033 20,418
Securities held to maturity 10,934 9,852 9,233
Other 2,813 2,068 1,745
Total interest, fee and dividend income 309,407 286,947 273,224
Interest expense      
Deposits 14,475 14,366 14,257
Short-term borrowings 5,996 2,309 783
Long-term debt 2,299 3,204 3,355
Junior subordinated debt 3,144 2,627 2,221
Total interest expense 25,914 22,506 20,616
Net interest income 283,493 264,441 252,608
Provision for loan losses 30,988 25,431 18,285
Net interest income after provision for loan losses 252,505 239,010 234,323
Noninterest income      
Insurance and other financial services revenue 23,532 24,396 24,211
Service charges on deposit accounts 16,750 16,729 17,056
ATM and debit card fees 21,372 19,448 18,248
Retirement plan administration fees 20,213 16,063 14,146
Trust 19,586 18,565 19,026
Bank owned life insurance income 5,175 5,195 4,334
Net securities gains (losses) 1,867 (644) 3,087
Gain on the sale of equity investment 818 0 4,179
Other 11,991 15,961 14,194
Total noninterest income 121,304 115,713 118,481
Noninterest expense      
Salaries and employee benefits 133,610 131,284 125,633
Occupancy 21,808 20,940 22,095
Data processing and communications 17,068 16,495 16,588
Professional fees and outside services 13,499 13,617 13,407
Equipment 15,225 14,295 13,408
Office supplies and postage 6,284 6,168 6,367
FDIC expenses 4,767 5,111 5,145
Advertising 2,744 2,556 2,654
Amortization of intangible assets 3,960 3,928 4,864
Loan collection and other real estate owned, net 4,763 3,458 2,620
Other 21,920 18,070 23,395
Total noninterest expense 245,648 235,922 236,176
Income before income tax expense 128,161 118,801 116,628
Income tax (expense) benefit 46,010 40,392 40,203
Net income $ 82,151 $ 78,409 $ 76,425
Earnings per share      
Basic (in dollars per share) $ 1.89 $ 1.81 $ 1.74
Diluted (in dollars per share) $ 1.87 $ 1.80 $ 1.72