XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest, fee, and dividend income      
Interest and fees on loans $ 250,994 $ 241,828 $ 243,324
Securities available for sale 24,033 20,418 24,464
Securities held to maturity 9,852 9,233 5,261
Other 2,068 1,745 2,032
Total interest, fee, and dividend income 286,947 273,224 275,081
Interest expense      
Deposits 14,366 14,257 13,638
Short-term borrowings 2,309 783 845
Long-term debt 3,204 3,355 6,555
Junior subordinated debt 2,627 2,221 2,165
Total interest expense 22,506 20,616 23,203
Net interest income 264,441 252,608 251,878
Provision for loan losses 25,431 18,285 19,539
Net interest income after provision for loan losses 239,010 234,323 232,339
Noninterest income      
Insurance and other financial services revenue 24,396 24,211 24,517
Service charges on deposit accounts 16,729 17,056 17,941
ATM and debit card fees 19,448 18,248 17,135
Retirement plan administration fees 16,063 14,146 12,129
Trust 18,565 19,026 18,950
Bank owned life insurance income 5,195 4,334 5,349
Net securities (losses) gains (644) 3,087 92
Gain on the sale of equity investment 0 4,179 19,401
Other 15,961 14,194 10,513
Total noninterest income 115,713 118,481 126,027
Noninterest expense      
Salaries and employee benefits 129,702 124,318 119,667
Occupancy 20,940 22,095 22,128
Data processing and communications 16,495 16,588 16,137
Professional fees and outside services 13,617 13,407 14,426
Equipment 14,295 13,408 12,658
Office supplies and postage 6,168 6,367 6,983
FDIC expenses 5,111 5,145 4,944
Advertising 2,556 2,654 2,831
Amortization of intangible assets 3,928 4,864 5,047
Loan collection and other real estate owned 3,458 2,620 3,248
Prepayment penalties on long-term debt 0 0 17,902
Other 19,652 24,710 20,092
Total noninterest expense 235,922 236,176 246,063
Income before income tax expense 118,801 116,628 112,303
Income tax expense 40,392 40,203 37,229
Net income $ 78,409 $ 76,425 $ 75,074
Earnings per share      
Basic (in dollars per share) $ 1.81 $ 1.74 $ 1.71
Diluted (in dollars per share) $ 1.80 $ 1.72 $ 1.69