XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Interest, fee, and dividend income        
Interest and fees on loans $ 62,449 $ 59,873 $ 123,679 $ 119,391
Securities available for sale 5,976 5,144 11,963 10,089
Securities held to maturity 2,496 2,315 4,784 4,598
Other 454 395 903 875
Total interest, fee, and dividend income 71,375 67,727 141,329 134,953
Interest expense        
Deposits 3,605 3,517 7,202 7,090
Short-term borrowings 579 144 907 265
Long-term debt 773 836 1,606 1,662
Junior subordinated debt 641 545 1,260 1,085
Total interest expense 5,598 5,042 10,975 10,102
Net interest income 65,777 62,685 130,354 124,851
Provision for loan losses 4,780 3,898 10,878 7,540
Net interest income after provision for loan losses 60,997 58,787 119,476 117,311
Noninterest income        
Insurance and other financial services revenue 5,625 5,836 12,571 12,210
Service charges on deposit accounts 4,166 4,285 8,105 8,357
ATM and debit card fees 4,934 4,679 9,517 8,927
Retirement plan administration fees 4,054 3,566 7,808 6,762
Trust 4,937 5,196 9,313 9,646
Bank owned life insurance 1,271 928 2,562 2,487
Net securities gains 1 26 30 40
Other 4,626 3,699 8,075 6,320
Total noninterest income 29,614 28,215 57,981 54,749
Noninterest expense        
Salaries and employee benefits 32,931 30,831 65,372 61,013
Occupancy 5,254 5,412 10,745 11,478
Data processing and communications 4,121 4,288 8,171 8,391
Professional fees and outside services 3,331 3,395 6,562 6,892
Equipment 3,547 3,316 7,007 6,565
Office supplies and postage 1,676 1,627 3,223 3,246
FDIC expenses 1,293 1,280 2,551 2,478
Advertising 595 734 1,099 1,453
Amortization of intangible assets 928 1,187 2,024 2,471
Loan collection and other real estate owned, net 845 22 1,550 894
Other 5,924 5,872 10,365 10,785
Total noninterest expense 60,445 57,964 118,669 115,666
Income before income tax expense 30,166 29,038 58,788 56,394
Income tax expense 10,257 9,757 19,988 18,947
Net income $ 19,909 $ 19,281 $ 38,800 $ 37,447
Earnings per share        
Basic (in dollars per share) $ 0.46 $ 0.44 $ 0.90 $ 0.85
Diluted (in dollars per share) $ 0.46 $ 0.43 $ 0.89 $ 0.84