XML 26 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance for Loan Losses and Credit Quality of Loans, Allowance for Loan Losses (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance as of Beginning of Period $ 65,359,000 $ 69,434,000 $ 66,359,000 $ 69,434,000    
Charge-offs (5,368,000) (5,240,000) (11,048,000) (10,070,000)    
Recoveries 1,070,000 1,174,000 2,108,000 2,408,000    
Provision 3,898,000 4,166,000 7,540,000 7,762,000    
Balance as of Ending of Period 64,959,000 69,534,000 64,959,000 69,534,000    
Allowance for loan losses for acquired loan portfolio 1.9 1.5        
Provision expense and net charge-offs related to acquired loans 100,000 100,000 700,000 200,000    
Allowance loan losses [Abstract]            
Allowance for loan losses 65,359,000 69,434,000 66,359,000 69,434,000 $ 64,959,000 $ 66,359,000
Allowance for loans individually evaluated for impairment         2,885,000 1,100,000
Allowance for loans collectively evaluated for impairment         62,074,000 65,259,000
Ending balance of loans 5,770,888,000   5,770,888,000      
Commercial Loans [Member]            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance as of Beginning of Period 31,278,000 34,437,000 32,433,000 35,090,000    
Charge-offs (584,000) (1,427,000) (1,382,000) (1,906,000)    
Recoveries 280,000 314,000 514,000 713,000    
Provision (2,648,000) 1,799,000 (3,239,000) 1,226,000    
Balance as of Ending of Period 28,326,000 35,123,000 28,326,000 35,123,000    
Allowance loan losses [Abstract]            
Allowance for loan losses 31,278,000 34,437,000 32,433,000 35,090,000 28,326,000 32,433,000
Allowance for loans individually evaluated for impairment         2,885,000 1,100,000
Allowance for loans collectively evaluated for impairment         25,441,000 31,333,000
Ending balance of loans 2,565,590,000   2,565,590,000      
Consumer Loans [Member]            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance as of Beginning of Period 26,156,000 28,436,000 26,720,000 27,694,000    
Charge-offs (4,275,000) (3,648,000) (8,653,000) (7,680,000)    
Recoveries 697,000 714,000 1,445,000 1,455,000    
Provision 5,736,000 2,471,000 8,802,000 6,504,000    
Balance as of Ending of Period 28,314,000 27,973,000 28,314,000 27,973,000    
Allowance loan losses [Abstract]            
Allowance for loan losses 26,156,000 28,436,000 26,720,000 27,694,000 28,314,000 26,720,000
Allowance for loans individually evaluated for impairment         0 0
Allowance for loans collectively evaluated for impairment         28,314,000 26,720,000
Ending balance of loans 2,051,540,000   2,051,540,000      
Residential Real Estate Mortgages [Member]            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance as of Beginning of Period 7,698,000 6,225,000 7,130,000 6,520,000    
Charge-offs (509,000) (165,000) (1,013,000) (484,000)    
Recoveries 93,000 146,000 149,000 240,000    
Provision 999,000 (1,000) 2,015,000 (71,000)    
Balance as of Ending of Period 8,281,000 6,205,000 8,281,000 6,205,000    
Allowance loan losses [Abstract]            
Allowance for loan losses 7,698,000 6,225,000 7,130,000 6,520,000 8,281,000 7,130,000
Allowance for loans individually evaluated for impairment         0 0
Allowance for loans collectively evaluated for impairment         8,281,000 7,130,000
Ending balance of loans 1,153,758,000   1,153,758,000      
Unallocated [Member]            
Financing Receivable, Allowance for Credit Losses [Roll Forward]            
Balance as of Beginning of Period 227,000 336,000 76,000 130,000    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provision (189,000) (103,000) (38,000) 103,000    
Balance as of Ending of Period 38,000 233,000 38,000 233,000    
Allowance loan losses [Abstract]            
Allowance for loan losses 227,000 $ 336,000 76,000 $ 130,000 38,000 76,000
Allowance for loans collectively evaluated for impairment         $ 38,000 $ 76,000
Originated Loans [Member]            
Allowance loan losses [Abstract]            
Ending balance of loans 5,079,403,000   5,079,403,000      
Ending balance of loans individually evaluated for impairment 24,494,000   24,494,000      
Ending balance of loans collectively evaluated for impairment 5,054,909,000   5,054,909,000      
Originated Loans [Member] | Commercial Loans [Member]            
Allowance loan losses [Abstract]            
Ending balance of loans 2,246,172,000   2,246,172,000      
Ending balance of loans individually evaluated for impairment 12,506,000   12,506,000      
Ending balance of loans collectively evaluated for impairment 2,233,666,000   2,233,666,000      
Originated Loans [Member] | Consumer Loans [Member]            
Allowance loan losses [Abstract]            
Ending balance of loans 1,931,224,000   1,931,224,000      
Ending balance of loans individually evaluated for impairment 6,967,000   6,967,000      
Ending balance of loans collectively evaluated for impairment 1,924,257,000   1,924,257,000      
Originated Loans [Member] | Residential Real Estate Mortgages [Member]            
Allowance loan losses [Abstract]            
Ending balance of loans 902,007,000   902,007,000      
Ending balance of loans individually evaluated for impairment 5,021,000   5,021,000      
Ending balance of loans collectively evaluated for impairment 896,986,000   896,986,000      
Acquired Loans [Member]            
Allowance loan losses [Abstract]            
Ending balance of loans 691,485,000   691,485,000      
Ending balance of loans individually evaluated for impairment 9,719,000   9,719,000      
Ending balance of loans collectively evaluated for impairment 681,766,000   681,766,000      
Acquired Loans [Member] | Commercial Loans [Member]            
Allowance loan losses [Abstract]            
Ending balance of loans 319,418,000   319,418,000      
Ending balance of loans individually evaluated for impairment 9,719,000   9,719,000      
Ending balance of loans collectively evaluated for impairment 309,699,000   309,699,000      
Acquired Loans [Member] | Consumer Loans [Member]            
Allowance loan losses [Abstract]            
Ending balance of loans 120,316,000   120,316,000      
Ending balance of loans individually evaluated for impairment 0   0      
Ending balance of loans collectively evaluated for impairment 120,316,000   120,316,000      
Acquired Loans [Member] | Residential Real Estate Mortgages [Member]            
Allowance loan losses [Abstract]            
Ending balance of loans 251,751,000   251,751,000      
Ending balance of loans individually evaluated for impairment 0   0      
Ending balance of loans collectively evaluated for impairment $ 251,751,000   $ 251,751,000