XML 40 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net income $ 75,074,000us-gaap_NetIncomeLoss $ 61,747,000us-gaap_NetIncomeLoss $ 54,558,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities      
Provision for loan and lease losses 19,539,000us-gaap_ProvisionForLoanAndLeaseLosses 22,424,000us-gaap_ProvisionForLoanAndLeaseLosses 20,269,000us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and amortization of premises and equipment 8,324,000us-gaap_DepreciationNonproduction 7,948,000us-gaap_DepreciationNonproduction 6,276,000us-gaap_DepreciationNonproduction
Net accretion on securities 3,216,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 5,058,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 2,408,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization of intangible assets 5,047,000us-gaap_AmortizationOfIntangibleAssets 4,872,000us-gaap_AmortizationOfIntangibleAssets 3,394,000us-gaap_AmortizationOfIntangibleAssets
Stock based compensation 3,521,000us-gaap_ShareBasedCompensation 4,305,000us-gaap_ShareBasedCompensation 4,364,000us-gaap_ShareBasedCompensation
Bank owned life insurance income (5,349,000)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities (3,793,000)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities (3,077,000)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities
Trading security purchases (1,626,000)us-gaap_PaymentsForPurchaseOfSecuritiesOperatingActivities (1,085,000)us-gaap_PaymentsForPurchaseOfSecuritiesOperatingActivities (753,000)us-gaap_PaymentsForPurchaseOfSecuritiesOperatingActivities
Unrealized (gains) losses in trading securities (388,000)us-gaap_UnrealizedGainLossOnSecurities (776,000)us-gaap_UnrealizedGainLossOnSecurities (103,000)us-gaap_UnrealizedGainLossOnSecurities
Deferred income tax benefit 8,347,000us-gaap_DeferredIncomeTaxExpenseBenefit 2,344,000us-gaap_DeferredIncomeTaxExpenseBenefit (10,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Proceeds from sale of loans held for sale 7,050,000us-gaap_ProceedsFromSaleOfLoansHeldForSale 71,342,000us-gaap_ProceedsFromSaleOfLoansHeldForSale 65,160,000us-gaap_ProceedsFromSaleOfLoansHeldForSale
Originations and purchases of loans held for sale (10,215,000)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (66,512,000)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (66,252,000)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Net gains on sales of loans held for sale (17,000)us-gaap_GainLossOnSaleOfLoansAndLeases (1,288,000)us-gaap_GainLossOnSaleOfLoansAndLeases (2,469,000)us-gaap_GainLossOnSaleOfLoansAndLeases
Net security gains (92,000)us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments (1,426,000)us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments (599,000)us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
Net gains on sales of other real estate owned (459,000)us-gaap_GainsLossesOnSalesOfOtherRealEstate (1,106,000)us-gaap_GainsLossesOnSalesOfOtherRealEstate (988,000)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Gain on sale of equity investment (19,401,000)us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal 0us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal 0us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal
Prepayment penalties on long-term debt 17,903,000us-gaap_PaymentsOfDebtExtinguishmentCosts 0us-gaap_PaymentsOfDebtExtinguishmentCosts 0us-gaap_PaymentsOfDebtExtinguishmentCosts
Net decrease (increase) in other assets (27,949,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets 20,463,000us-gaap_IncreaseDecreaseInOtherOperatingAssets 6,804,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net (decrease) increase in other liabilities 5,286,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (5,219,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (128,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 87,811,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 119,298,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 88,854,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities      
Net cash provided by acquisitions 0nbtb_CashProvidedByUsedInAcquisitionDuringPeriod 80,883,000nbtb_CashProvidedByUsedInAcquisitionDuringPeriod 52,871,000nbtb_CashProvidedByUsedInAcquisitionDuringPeriod
Securities available for sale:      
Proceeds from maturities, calls, and principal paydowns 236,133,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 376,509,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 573,828,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales 189,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 27,593,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 1,790,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases (197,652,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (353,714,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (483,858,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Securities held to maturity:      
Proceeds from maturities, calls, and principal paydowns 44,756,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 34,413,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 31,506,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases (49,479,000)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (84,621,000)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (20,193,000)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Other:      
Net increase in loans (212,238,000)us-gaap_PaymentsForProceedsFromLoansAndLeases (255,318,000)us-gaap_PaymentsForProceedsFromLoansAndLeases (277,530,000)us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from FHLB stock redemption 78,441,000us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock 27,409,000us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock 0us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock
Purchases of Federal Reserve and FHLB stock (64,203,000)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock (36,366,000)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock (1,886,000)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Proceeds from bank owned life insurance 6,064,000us-gaap_ProceedsFromLifeInsurancePolicies 0us-gaap_ProceedsFromLifeInsurancePolicies 0us-gaap_ProceedsFromLifeInsurancePolicies
Purchases of premises and equipment, net (9,003,000)us-gaap_PaymentsToAcquireProductiveAssets (5,766,000)us-gaap_PaymentsToAcquireProductiveAssets (6,994,000)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sales of equity investment 19,639,000us-gaap_EquityMethodInvestmentNetSalesProceeds 0us-gaap_EquityMethodInvestmentNetSalesProceeds 0us-gaap_EquityMethodInvestmentNetSalesProceeds
Proceeds from sales of other real estate owned 3,612,000us-gaap_ProceedsFromSaleOfOtherRealEstate 5,224,000us-gaap_ProceedsFromSaleOfOtherRealEstate 3,616,000us-gaap_ProceedsFromSaleOfOtherRealEstate
Net cash used in investing activities (143,741,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (183,754,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (126,850,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities      
Net (decrease) increase in deposits 409,381,000us-gaap_IncreaseDecreaseInDeposits (7,545,000)us-gaap_IncreaseDecreaseInDeposits 135,095,000us-gaap_IncreaseDecreaseInDeposits
Net increase (decrease) in short-term borrowings (139,240,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 271,497,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt (18,651,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from issuance of long-term debt 120,051,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term debt (315,831,000)us-gaap_RepaymentsOfLongTermDebt (163,595,000)us-gaap_RepaymentsOfLongTermDebt (3,354,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from the issuance of shares to employee benefit plans and other stock plans 6,256,000us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 5,334,000us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 1,395,000us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Purchase of treasury stock (72,000)us-gaap_PaymentsForRepurchaseOfCommonStock (12,459,000)us-gaap_PaymentsForRepurchaseOfCommonStock (15,490,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash dividends and payment for fractional shares (36,905,000)us-gaap_PaymentsOfDividendsCommonStock (33,518,000)us-gaap_PaymentsOfDividendsCommonStock (26,712,000)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by financing activities 43,640,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 59,714,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 72,283,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (12,290,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,742,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 34,287,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 158,926,000us-gaap_CashAndCashEquivalentsAtCarryingValue 163,668,000us-gaap_CashAndCashEquivalentsAtCarryingValue 129,381,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 146,636,000us-gaap_CashAndCashEquivalentsAtCarryingValue 158,926,000us-gaap_CashAndCashEquivalentsAtCarryingValue 163,668,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Interest 23,387,000us-gaap_InterestPaid 31,307,000us-gaap_InterestPaid 35,344,000us-gaap_InterestPaid
Income taxes, net of refund 38,912,000us-gaap_IncomeTaxesPaid 20,848,000us-gaap_IncomeTaxesPaid 25,512,000us-gaap_IncomeTaxesPaid
Noncash investing activities:      
Loans transferred to other real estate owned 4,330,000us-gaap_TransferToOtherRealEstate 4,746,000us-gaap_TransferToOtherRealEstate 2,734,000us-gaap_TransferToOtherRealEstate
Preferred stock acquired from sale of equity investment 2,762,000nbtb_PreferredStockAcquiredFromSaleOfEquityInvestment 0nbtb_PreferredStockAcquiredFromSaleOfEquityInvestment 0nbtb_PreferredStockAcquiredFromSaleOfEquityInvestment
Transfer of available for sale securities to held to maturity portfolio 332,115,000nbtb_TransferOfAvailableForSaleSecuritiesToHeldToMaturityPortfolio 0nbtb_TransferOfAvailableForSaleSecuritiesToHeldToMaturityPortfolio 0nbtb_TransferOfAvailableForSaleSecuritiesToHeldToMaturityPortfolio
Acquisitions:      
Fair value of assets acquired 0us-gaap_FairValueOfAssetsAcquired 1,505,490,000us-gaap_FairValueOfAssetsAcquired 258,467,000us-gaap_FairValueOfAssetsAcquired
Fair value of liabilities assumed 0nbtb_IdentifiableIntangibleAssetsIncludingGoodwillRecognizedInPurchaseCombination 1,285,718,000nbtb_IdentifiableIntangibleAssetsIncludingGoodwillRecognizedInPurchaseCombination 285,012,000nbtb_IdentifiableIntangibleAssetsIncludingGoodwillRecognizedInPurchaseCombination
Fair value of debt issued in purchase combination $ 0nbtb_FairValueOfDebtIssued $ 0nbtb_FairValueOfDebtIssued $ 502,000nbtb_FairValueOfDebtIssued