XML 22 R78.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Assets [Abstract]        
Cash and cash equivalents $ 146,636us-gaap_CashAndCashEquivalentsAtCarryingValue $ 158,926us-gaap_CashAndCashEquivalentsAtCarryingValue $ 163,668us-gaap_CashAndCashEquivalentsAtCarryingValue  
Securities available for sale, at estimated fair value 1,013,171us-gaap_AvailableForSaleSecurities 1,364,881us-gaap_AvailableForSaleSecurities    
Trading securities 7,793us-gaap_TradingSecurities 5,779us-gaap_TradingSecurities    
Other assets 126,967us-gaap_OtherAssets 127,234us-gaap_OtherAssets    
Total assets 7,797,926us-gaap_Assets 7,652,175us-gaap_Assets    
Liabilities and Stockholders' Equity [Abstract]        
Total liabilities 6,933,745us-gaap_Liabilities 6,835,606us-gaap_Liabilities    
Stockholders' equity 864,181us-gaap_StockholdersEquity 816,569us-gaap_StockholdersEquity 582,273us-gaap_StockholdersEquity 538,110us-gaap_StockholdersEquity
Total liabilities and stockholders' equity 7,797,926us-gaap_LiabilitiesAndStockholdersEquity 7,652,175us-gaap_LiabilitiesAndStockholdersEquity    
Condensed Income Statements [Abstract]        
Securities gains (losses) 92us-gaap_GainLossOnSaleOfSecuritiesNet 1,426us-gaap_GainLossOnSaleOfSecuritiesNet 599us-gaap_GainLossOnSaleOfSecuritiesNet  
Interest, dividend and other income 275,081us-gaap_InterestAndDividendIncomeOperating 268,723us-gaap_InterestAndDividendIncomeOperating 239,397us-gaap_InterestAndDividendIncomeOperating  
Income before income tax benefit and equity in undistributed income of subsidiaries 112,303us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 89,943us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 77,374us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments  
Income tax (expense) benefit (37,229)us-gaap_IncomeTaxExpenseBenefit (28,196)us-gaap_IncomeTaxExpenseBenefit (22,816)us-gaap_IncomeTaxExpenseBenefit  
Net income 75,074us-gaap_NetIncomeLoss 61,747us-gaap_NetIncomeLoss 54,558us-gaap_NetIncomeLoss  
Operating activities [Abstract]        
Net income 75,074us-gaap_NetIncomeLoss 61,747us-gaap_NetIncomeLoss 54,558us-gaap_NetIncomeLoss  
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]        
Stock-based compensation 3,521us-gaap_ShareBasedCompensation 4,305us-gaap_ShareBasedCompensation 4,364us-gaap_ShareBasedCompensation  
Gain (Loss) on sales of available-for-sale securities (49)us-gaap_AvailableForSaleSecuritiesGrossRealizedGains (1,283)us-gaap_AvailableForSaleSecuritiesGrossRealizedGains (442)us-gaap_AvailableForSaleSecuritiesGrossRealizedGains  
Net change in other liabilities 5,286us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (5,219)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (128)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities  
Net change in other assets (27,949)us-gaap_IncreaseDecreaseInOtherOperatingAssets 20,463us-gaap_IncreaseDecreaseInOtherOperatingAssets 6,804us-gaap_IncreaseDecreaseInOtherOperatingAssets  
Net cash provided by operating activities 87,811us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 119,298us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 88,854us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations  
Investing activities [Abstract]        
Purchases of available-for-sale securities (197,652)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (353,714)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (483,858)us-gaap_PaymentsToAcquireAvailableForSaleSecurities  
Sales and maturities of available-for-sale securities 236,133us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 376,509us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 573,828us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities  
Purchases of premises and equipment (9,003)us-gaap_PaymentsToAcquireProductiveAssets (5,766)us-gaap_PaymentsToAcquireProductiveAssets (6,994)us-gaap_PaymentsToAcquireProductiveAssets  
Net cash used in investing activities (143,741)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (183,754)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (126,850)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations  
Financing activities [Abstract]        
Payments on long-term debt (315,831)us-gaap_RepaymentsOfLongTermDebt (163,595)us-gaap_RepaymentsOfLongTermDebt (3,354)us-gaap_RepaymentsOfLongTermDebt  
Purchases of treasury shares 72us-gaap_TreasuryStockValueAcquiredCostMethod 12,459us-gaap_TreasuryStockValueAcquiredCostMethod 15,490us-gaap_TreasuryStockValueAcquiredCostMethod  
Cash dividends and payments for fractional shares (36,905)us-gaap_PaymentsOfDividendsCommonStock (33,518)us-gaap_PaymentsOfDividendsCommonStock (26,712)us-gaap_PaymentsOfDividendsCommonStock  
Net cash provided by financing activities 43,640us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 59,714us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 72,283us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations  
Net (decrease) increase in cash and cash equivalents (12,290)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,742)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 34,287us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease  
Cash and cash equivalents at beginning of year 158,926us-gaap_CashAndCashEquivalentsAtCarryingValue 163,668us-gaap_CashAndCashEquivalentsAtCarryingValue 129,381us-gaap_CashAndCashEquivalentsAtCarryingValue  
Cash and cash equivalents at end of year 146,636us-gaap_CashAndCashEquivalentsAtCarryingValue 158,926us-gaap_CashAndCashEquivalentsAtCarryingValue 163,668us-gaap_CashAndCashEquivalentsAtCarryingValue  
NBT Bancorp Inc [Member]        
Assets [Abstract]        
Cash and cash equivalents 3,586us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,741us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
23,095us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Securities available for sale, at estimated fair value 11,649us-gaap_AvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
11,008us-gaap_AvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Trading securities 6,761us-gaap_TradingSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,742us-gaap_TradingSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Investment in subsidiaries, on equity basis 947,880us-gaap_InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
896,479us-gaap_InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other assets 61,829us-gaap_OtherAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
49,530us-gaap_OtherAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total assets 1,031,705us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
965,500us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Liabilities and Stockholders' Equity [Abstract]        
Total liabilities 167,524us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
148,931us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Stockholders' equity 864,181us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
816,569us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total liabilities and stockholders' equity 1,031,705us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
965,500us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Condensed Income Statements [Abstract]        
Dividends from subsidiaries 35,400us-gaap_CashDividendsPaidToParentCompany
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,500us-gaap_CashDividendsPaidToParentCompany
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
79,175us-gaap_CashDividendsPaidToParentCompany
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Management fee from subsidiaries 87,116us-gaap_RevenueFromRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
84,778us-gaap_RevenueFromRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
78,665us-gaap_RevenueFromRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Securities gains (losses) 49us-gaap_GainLossOnSaleOfSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,273us-gaap_GainLossOnSaleOfSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
442us-gaap_GainLossOnSaleOfSecuritiesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Interest, dividend and other income 800us-gaap_InterestAndDividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
636us-gaap_InterestAndDividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
720us-gaap_InterestAndDividendIncomeOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Total revenue 123,365us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
100,187us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
159,002us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Operating expense 89,834us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
83,679us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
79,015us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Income before income tax benefit and equity in undistributed income of subsidiaries 33,531us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
16,508us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
79,987us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Income tax (expense) benefit 631us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,046)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(284)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Dividends in excess of income (equity in undistributed income) of subsidiaries 40,912us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
46,285us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(25,145)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net income 75,074us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
61,747us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
54,558us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Operating activities [Abstract]        
Net income 75,074us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
61,747us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
54,558us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]        
Stock-based compensation 3,521us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,305us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,364us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Gain (Loss) on sales of available-for-sale securities 49us-gaap_AvailableForSaleSecuritiesGrossRealizedGains
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,273us-gaap_AvailableForSaleSecuritiesGrossRealizedGains
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
442us-gaap_AvailableForSaleSecuritiesGrossRealizedGains
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Equity in undistributed income (75,824)us-gaap_SubsidiaryOrEquityMethodInvesteeMinorityInterestInIncomeOfSubsidiary
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(59,785)us-gaap_SubsidiaryOrEquityMethodInvesteeMinorityInterestInIncomeOfSubsidiary
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(54,030)us-gaap_SubsidiaryOrEquityMethodInvesteeMinorityInterestInIncomeOfSubsidiary
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Cash dividend from subsidiaries 35,400us-gaap_ProceedsFromPartnershipContribution
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,500us-gaap_ProceedsFromPartnershipContribution
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
79,175us-gaap_ProceedsFromPartnershipContribution
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net change in other liabilities 18,594us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(18,077)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(3,181)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net change in other assets (25,151)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14,928us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,030us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net cash provided by operating activities 31,663us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
17,891us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
83,358us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Investing activities [Abstract]        
Purchases of available-for-sale securities (597)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsToAcquireAvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,163)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Sales and maturities of available-for-sale securities 140us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,948us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,445us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net cash used in acquisitions 0us-gaap_PaymentsToAcquireBusinessesGross
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,232us-gaap_PaymentsToAcquireBusinessesGross
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(14,612)us-gaap_PaymentsToAcquireBusinessesGross
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Purchases of premises and equipment (640)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(782)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,240)us-gaap_PaymentsToAcquireProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net cash used in investing activities (1,097)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,398us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(18,570)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Financing activities [Abstract]        
Proceeds from the issuance of shares to employee benefit plans and other stock plans 5,943us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,512us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,387us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Payments on long-term debt 0us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(3,340)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Purchases of treasury shares (72)us-gaap_TreasuryStockValueAcquiredCostMethod
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(12,459)us-gaap_TreasuryStockValueAcquiredCostMethod
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(15,490)us-gaap_TreasuryStockValueAcquiredCostMethod
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Cash dividends and payments for fractional shares (36,905)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(33,518)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(26,712)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Excess tax benefit from exercise of stock options 313us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(178)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net cash provided by financing activities (30,721)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(40,643)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(44,147)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net (decrease) increase in cash and cash equivalents (155)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(19,354)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,641us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Cash and cash equivalents at beginning of year 3,741us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
23,095us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,454us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Cash and cash equivalents at end of year $ 3,586us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 3,741us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 23,095us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember