XML 85 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2014
Parent Company Financial Information [Abstract]  
Parent company financial information
Condensed Balance Sheets

 
 
December 31,
 
(In thousands)
 
2014
  
2013
 
Assets
 
  
 
Cash and cash equivalents
 
$
3,586
  
$
3,741
 
Securities available for sale, at estimated fair value
  
11,649
   
11,008
 
Trading securities
  
6,761
   
4,742
 
Investment in subsidiaries, on equity basis
  
947,880
   
896,479
 
Other assets
  
61,829
   
49,530
 
Total assets
 
$
1,031,705
  
$
965,500
 
Liabilities and Stockholders’ Equity
        
Total liabilities
 
$
167,524
  
$
148,931
 
Stockholders’ equity
  
864,181
   
816,569
 
Total liabilities and stockholders’ equity
 
$
1,031,705
  
$
965,500
 

Condensed Income Statements

 
 
Years ended December 31,
 
(In thousands)
 
2014
  
2013
  
2012
 
Dividends from subsidiaries
 
$
35,400
  
$
13,500
  
$
79,175
 
Management fee from subsidiaries
  
87,116
   
84,778
   
78,665
 
Securities gains
  
49
   
1,273
   
442
 
Interest, dividend and other income
  
800
   
636
   
720
 
Total revenue
  
123,365
   
100,187
   
159,002
 
Operating expense
  
89,834
   
83,679
   
79,015
 
Income before income tax benefit and equity in undistributed income of subsidiaries
  
33,531
   
16,508
   
79,987
 
Income tax benefit (expense)
  
631
   
(1,046
)
  
(284
)
Dividends in excess of income (equity in undistributed income) of subsidiaries
  
40,912
   
46,285
   
(25,145
)
Net income
 
$
75,074
  
$
61,747
  
$
54,558
 
 
Statements of Cash Flow

 
 
Years ended December 31,
 
(In thousands)
 
2014
  
2013
  
2012
 
Operating activities
 
  
  
 
Net income
 
$
75,074
  
$
61,747
  
$
54,558
 
Adjustments to reconcile net income to net cash provided by operating activities
            
Stock-based compensation
  
3,521
   
4,305
   
4,364
 
Gain on sales of available-for-sale securities
  
49
   
1,273
   
442
 
Equity in undistributed income of subsidiaries
  
(75,824
)
  
(59,785
)
  
(54,030
)
Cash dividend from subsidiaries
  
35,400
   
13,500
   
79,175
 
Net change in other liabilities
  
18,594
   
(18,077
)
  
(3,181
)
Net change in other assets
  
(25,151
)
  
14,928
   
2,030
 
Net cash provided by operating activities
  
31,663
   
17,891
   
83,358
 
Investing activities
            
Purchases of available-for-sale securities
  
(597
)
  
-
   
(4,163
)
Sales and maturities of available-for-sale securities
  
140
   
1,948
   
1,445
 
Net cash provided by (used in) acquisitions
  
-
   
2,232
   
(14,612
)
Purchases of premises and equipment
  
(640
)
  
(782
)
  
(1,240
)
Net cash (used in) provided by investing activities
  
(1,097
)
  
3,398
   
(18,570
)
Financing activities
            
Proceeds from the issuance of shares to employee benefit plans and other stock plans
  
5,943
   
5,512
   
1,387
 
Payments on long-term debt
  
-
   
-
   
(3,340
)
Purchases of treasury shares
  
(72
)
  
(12,459
)
  
(15,490
)
Cash dividends and payments for fractional shares
  
(36,905
)
  
(33,518
)
  
(26,712
)
Excess tax benefit from exercise of stock options
  
313
   
(178
)
  
8
 
Net cash used in financing activities
  
(30,721
)
  
(40,643
)
  
(44,147
)
Net (decrease) increase in cash and cash equivalents
  
(155
)
  
(19,354
)
  
20,641
 
Cash and cash equivalents at beginning of year
  
3,741
   
23,095
   
2,454
 
Cash and cash equivalents at end of year
 
$
3,586
  
$
3,741
  
$
23,095