XML 71 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest, fee, and dividend income      
Interest and fees on loans and leases $ 243,324us-gaap_InterestAndFeeIncomeLoansAndLeases $ 238,672us-gaap_InterestAndFeeIncomeLoansAndLeases $ 208,458us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities available for sale 24,464us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale 25,510us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale 27,005us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale
Securities held to maturity 5,261us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity 2,660us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity 2,378us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity
Other 2,032us-gaap_OtherInterestAndDividendIncome 1,881us-gaap_OtherInterestAndDividendIncome 1,556us-gaap_OtherInterestAndDividendIncome
Total interest, fee, and dividend income 275,081us-gaap_InterestAndDividendIncomeOperating 268,723us-gaap_InterestAndDividendIncomeOperating 239,397us-gaap_InterestAndDividendIncomeOperating
Interest expense      
Deposits 13,638us-gaap_InterestExpenseDeposits 16,290us-gaap_InterestExpenseDeposits 18,848us-gaap_InterestExpenseDeposits
Short-term borrowings 845us-gaap_InterestExpenseShortTermBorrowings 515us-gaap_InterestExpenseShortTermBorrowings 188us-gaap_InterestExpenseShortTermBorrowings
Long-term debt 6,555us-gaap_InterestExpenseLongTermDebt 11,755us-gaap_InterestExpenseLongTermDebt 14,428us-gaap_InterestExpenseLongTermDebt
Trust preferred debentures 2,165us-gaap_InterestExpenseJuniorSubordinatedDebentures 2,084us-gaap_InterestExpenseJuniorSubordinatedDebentures 1,730us-gaap_InterestExpenseJuniorSubordinatedDebentures
Total interest expense 23,203us-gaap_InterestExpense 30,644us-gaap_InterestExpense 35,194us-gaap_InterestExpense
Net interest income 251,878us-gaap_InterestIncomeExpenseNet 238,079us-gaap_InterestIncomeExpenseNet 204,203us-gaap_InterestIncomeExpenseNet
Provision for loan and lease losses 19,539us-gaap_ProvisionForLoanAndLeaseLosses 22,424us-gaap_ProvisionForLoanAndLeaseLosses 20,269us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan and lease losses 232,339us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 215,655us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 183,934us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income      
Insurance and other financial services revenue 24,517us-gaap_InsuranceCommissionsAndFees 24,447us-gaap_InsuranceCommissionsAndFees 22,387us-gaap_InsuranceCommissionsAndFees
Service charges on deposit accounts 17,941nbtb_ServiceChargesOnDepositAccounts 19,307nbtb_ServiceChargesOnDepositAccounts 18,225nbtb_ServiceChargesOnDepositAccounts
ATM and debit card fees 17,135nbtb_AtmFees 15,558nbtb_AtmFees 12,358nbtb_AtmFees
Retirement plan administration fees 12,129nbtb_RetirementPlanAdministrationFees 11,497nbtb_RetirementPlanAdministrationFees 10,097nbtb_RetirementPlanAdministrationFees
Trust 18,950us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 16,682us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 9,172us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Bank owned life insurance income 5,349us-gaap_BankOwnedLifeInsuranceIncome 3,793us-gaap_BankOwnedLifeInsuranceIncome 3,077us-gaap_BankOwnedLifeInsuranceIncome
Net securities gains 92us-gaap_GainLossOnSaleOfSecuritiesNet 1,426us-gaap_GainLossOnSaleOfSecuritiesNet 599us-gaap_GainLossOnSaleOfSecuritiesNet
Gain on the sale of Springstone investment 19,401us-gaap_GainOnSaleOfInvestments 0us-gaap_GainOnSaleOfInvestments 0us-gaap_GainOnSaleOfInvestments
Other 10,513us-gaap_NoninterestIncomeOtherOperatingIncome 10,505us-gaap_NoninterestIncomeOtherOperatingIncome 11,412us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 126,027us-gaap_NoninterestIncome 103,215us-gaap_NoninterestIncome 87,327us-gaap_NoninterestIncome
Noninterest expense      
Salaries and employee benefits 119,667us-gaap_LaborAndRelatedExpense 113,580us-gaap_LaborAndRelatedExpense 104,815us-gaap_LaborAndRelatedExpense
Occupancy 22,128us-gaap_OccupancyNet 20,720us-gaap_OccupancyNet 17,415us-gaap_OccupancyNet
Data processing and communications 16,137us-gaap_CommunicationsAndInformationTechnology 15,353us-gaap_CommunicationsAndInformationTechnology 13,437us-gaap_CommunicationsAndInformationTechnology
Professional fees and outside services 14,426us-gaap_ProfessionalFees 13,309us-gaap_ProfessionalFees 10,463us-gaap_ProfessionalFees
Equipment 12,658us-gaap_EquipmentExpense 11,493us-gaap_EquipmentExpense 9,627us-gaap_EquipmentExpense
Office supplies and postage 6,983us-gaap_SuppliesAndPostageExpense 6,563us-gaap_SuppliesAndPostageExpense 6,489us-gaap_SuppliesAndPostageExpense
FDIC expenses 4,944us-gaap_FederalDepositInsuranceCorporationPremiumExpense 4,960us-gaap_FederalDepositInsuranceCorporationPremiumExpense 3,832us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Advertising 2,831us-gaap_AdvertisingExpense 3,204us-gaap_AdvertisingExpense 2,889us-gaap_AdvertisingExpense
Amortization of intangible assets 5,047us-gaap_AmortizationOfIntangibleAssets 4,872us-gaap_AmortizationOfIntangibleAssets 3,394us-gaap_AmortizationOfIntangibleAssets
Loan collection and other real estate owned 3,248nbtb_LoanCollectionAndOtherRealEstateOwned 2,619nbtb_LoanCollectionAndOtherRealEstateOwned 2,560nbtb_LoanCollectionAndOtherRealEstateOwned
Merger expenses 0us-gaap_BusinessCombinationAcquisitionRelatedCosts 12,364us-gaap_BusinessCombinationAcquisitionRelatedCosts 2,608us-gaap_BusinessCombinationAcquisitionRelatedCosts
Prepayment penalties on long-term debt 17,902nbtb_PrepaymentPenaltyOnLongTermDebt 0nbtb_PrepaymentPenaltyOnLongTermDebt 0nbtb_PrepaymentPenaltyOnLongTermDebt
Other 20,092us-gaap_OtherNoninterestExpense 19,890us-gaap_OtherNoninterestExpense 16,358us-gaap_OtherNoninterestExpense
Total noninterest expense 246,063us-gaap_NoninterestExpense 228,927us-gaap_NoninterestExpense 193,887us-gaap_NoninterestExpense
Income before income tax expense 112,303us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 89,943us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 77,374us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 37,229us-gaap_IncomeTaxExpenseBenefit 28,196us-gaap_IncomeTaxExpenseBenefit 22,816us-gaap_IncomeTaxExpenseBenefit
Net income $ 75,074us-gaap_NetIncomeLoss $ 61,747us-gaap_NetIncomeLoss $ 54,558us-gaap_NetIncomeLoss
Earnings per share      
Basic (in dollars per share) $ 1.71us-gaap_EarningsPerShareBasic $ 1.47us-gaap_EarningsPerShareBasic $ 1.63us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.69us-gaap_EarningsPerShareDiluted $ 1.46us-gaap_EarningsPerShareDiluted $ 1.62us-gaap_EarningsPerShareDiluted