XML 65 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Details) (USD $)
3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Mar. 08, 2013
Dec. 31, 2012
Mar. 08, 2013
Alliance Financial Corporation [Member]
Branch
Jun. 30, 2013
Alliance Financial Corporation [Member]
Jun. 30, 2013
Hampshire First Bank [Member]
Jun. 30, 2013
Acquisition of Financial Services Company [Member]
Business Acquisition [Line Items]                    
Date of acquisition               Mar. 08, 2013    
Number of banking centers operated by acquiree             26      
Business acquisition shares converted right to receive entity's common stock (in shares)             2.1779      
Number of shares of common stock issued to acquiree shareholders (in shares)               10,300,000    
Direct costs related acquisition $ 1,269,000 $ 826,000 $ 11,950,000 $ 1,337,000       $ 11,950,000    
Core deposit and trust intangible assets useful Live, Minimum               10 years    
Core deposit and trust intangible assets useful Lives, Maximum               15 years    
Consideration Paid [Abstract]                    
NBT Bancorp common stock issued             225,551,000      
Cash in lieu of fractional shares paid to Alliance common shareholders             11,000      
Less treasury shares             5,779,000      
Total consideration paid             219,783,000      
Recognized Amounts of Identifiable Assets Acquired and (Liabilities Assumed), At Fair Value [Abstract]                    
Cash and short term investments             81,060,000      
Securities             320,618,000      
Loans             904,473,000      
Core deposit intangibles             13,161,000      
Other assets             71,823,000      
Deposits             (1,113,420,000)      
Borrowings             (126,530,000)      
Trust Preferred debentures             (25,774,000)      
Other liabilities             (18,466,000)      
Total identifiable net assets             106,945,000      
Goodwill 264,376,000   264,376,000     152,373,000 112,838,000      
Information about acquired loan portfolio [Abstract]                    
Contractually required principal and interest at acquisition             908,614,000      
Contractual cash flows not expected to be collected         (15,466,000)          
Expected cash flows at acquisition         893,148,000          
Interest component of expected cash flows (accretable premium)         11,325,000          
Fair value of acquired loans         904,473,000          
Changes in accretable discount [Abstract]                    
Balance at January 1, 2013     0              
Alliance acquisition               11,325,000    
Accretion recognized to date     (994,000)              
Balance at June 30, 2013 10,331,000   10,331,000              
Net Income (Loss) [Abstract]                    
Net interest income     120,593,000 119,471,000            
Noninterest income     55,445,000 52,738,000            
Net income     33,911,000 32,104,000            
Other goodwill adjustments [Abstract]                    
Goodwill, Purchase Accounting Adjustments                 $ (1,000,000) $ 100,000