XML 20 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Values Measurements and Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2013
Fair Value Measurements and Fair Value of Financial Instruments [Abstract]  
Fair Value Measurements and Fair Value of Financial Instruments
Note  9.Fair Value Measurements and Fair Value of Financial Instruments

U.S. GAAP states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  Fair value measurements are not adjusted for transaction costs.  A fair value hierarchy exists within U.S. GAAP that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 -  Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The types of instruments valued based on quoted market prices in active markets include most U.S. government and agency securities, many other sovereign government obligations, liquid mortgage products, active listed equities and most money market securities. Such instruments are generally classified within level 1 or level 2 of the fair value hierarchy.  The Company does not adjust the quoted price for such instruments.

The types of instruments valued based on quoted prices in markets that are not active, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency include most investment-grade and high-yield corporate bonds, less liquid mortgage products, less liquid agency securities, less liquid listed equities, state, municipal and provincial obligations, and certain physical commodities. Such instruments are generally classified within level 2 of the fair value hierarchy.

Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate will be used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Subsequent to inception, management only changes level 3 inputs and assumptions when corroborated by evidence such as transactions in similar instruments, completed or pending third-party transactions in the underlying investment or comparable entities, subsequent rounds of financing, recapitalizations and other transactions across the capital structure, offerings in the equity or debt markets, and changes in financial ratios or cash flows.

For the six month period ending June 30, 2013, the Company has made no transfers of assets between Level 1 and Level 2, and has had no Level 3 activity.
 
The following tables set forth the Company’s financial assets and liabilities measured on a recurring basis that were accounted for at fair value.  Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement (in thousands):

June 30, 2013:

 
 
Quoted Prices in
  
Significant Other
  
Significant
  
 
 
 
Active Markets for
  
Observable
  
Unobservable
  
Balance
 
 
 
Identical Assets
  
Inputs
  
Inputs
  
as of
 
 
 
(Level 1)
  
(Level 2)
  
(Level 3)
  
June 30, 2013
 
Assets:
 
  
  
  
 
Securities Available for Sale:
 
  
  
  
 
U.S. Treasury
 
$
53,949
  
$
-
  
$
-
  
$
53,949
 
Federal Agency
  
-
   
279,458
   
-
   
279,458
 
State & municipal
  
-
   
126,674
   
-
   
126,674
 
Mortgage-backed
  
-
   
291,594
   
-
   
291,594
 
Collateralized mortgage obligations
  
-
   
622,768
   
-
   
622,768
 
Other securities
  
10,909
   
5,051
   
-
   
15,960
 
Total Securities Available for Sale
 
$
64,858
  
$
1,325,545
  
$
-
  
$
1,390,403
 
Trading Securities
  
5,092
   
-
   
-
   
5,092
 
Interest Rate Swaps
  
-
   
68
   
-
   
68
 
Total
 
$
69,950
  
$
1,325,613
  
$
-
  
$
1,395,563
 
 
                
Liabilities:
                
Interest Rate Swaps
 
$
-
  
$
68
  
$
-
  
$
68
 
Total
 
$
-
  
$
68
  
$
-
  
$
68
 

December 31, 2012:

 
 
Quoted Prices in
  
Significant
  
Significant
  
 
 
 
Active Markets for
  
Other
  
Unobservable
  
Balance
 
 
 
Identical Assets
  
Observable Inputs
  
Inputs
  
as of
 
 
 
(Level 1)
  
(Level 2)
  
(Level 3)
  
December 31, 2012
 
Assets:
 
  
  
  
 
Securities Available for Sale:
 
  
  
  
 
U.S. Treasury
 
$
64,425
  
$
-
  
$
-
  
$
64,425
 
Federal Agency
  
-
   
282,814
   
-
   
282,814
 
State & municipal
  
-
   
86,802
   
-
   
86,802
 
Mortgage-backed
  
-
   
250,281
   
-
   
250,281
 
Collateralized mortgage obligations
  
-
   
449,723
   
-
   
449,723
 
Other securities
  
11,866
   
2,088
   
-
   
13,954
 
Total Securities Available for Sale
 
$
76,291
  
$
1,071,708
  
$
-
  
$
1,147,999
 
Trading Securities
  
3,918
   
-
   
-
   
3,918
 
Interest Rate Swaps
  
-
   
1,490
   
-
   
1,490
 
Total
 
$
80,209
  
$
1,073,198
  
$
-
  
$
1,153,407
 
 
                
Liabilities:
                
Interest Rate Swaps
 
$
-
  
$
1,490
  
$
-
  
$
1,490
 
Total
 
$
-
  
$
1,490
  
$
-
  
$
1,490
 
 
Certain common equity securities are reported at fair value utilizing Level 1 inputs (exchange quoted prices).  The majority of the other investment securities are reported at fair value utilizing Level 2 inputs.  The prices for these instruments are obtained through an independent pricing service or dealer market participants with whom the Company has historically transacted both purchases and sales of investment securities.  Prices obtained from these sources include prices derived from market quotations and matrix pricing.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.  Management reviews the methodologies used in pricing the securities by its third party providers.

U.S. GAAP requires disclosure of assets and liabilities measured and recorded at fair value on a nonrecurring basis such as goodwill, loans held for sale, other real estate owned, collateral-dependent impaired loans, mortgage servicing rights, and held-to-maturity securities.  The only nonrecurring fair value measurement recorded during the six month period ended June 30, 2013 and December 31, 2012 was related to impaired loans.  The Company had collateral dependent impaired loans with a carrying value of approximately $7.3 million which had specific reserves included in the allowance for loan losses of $2.0 million at June 30, 2013.  The Company had collateral dependent impaired loans with a carrying value of approximately $8.4 million which had specific reserves included in the allowance for loan losses of $2.8 million at December 31, 2012.  The Company uses the fair value of underlying collateral, less costs to sell, to estimate the specific reserves for collateral dependent impaired loans.  The appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses ranging from 10% to 35%.  Based on the valuation techniques used, the fair value measurements for collateral dependent impaired loans are classified as Level 3.

The following table sets forth information with regard to estimated fair values of financial instruments at June 30, 2013 and December 31, 2012.  This table excludes financial instruments for which the carrying amount approximates fair value.  Financial instruments for which the fair value approximates carrying value include cash and cash equivalents, securities available for sale, trading securities, accrued interest receivable, non-maturity deposits, short-term borrowings, accrued interest payable, and interest rate swaps.
 
 
  
June 30, 2013
  
December 31, 2012
 
(In thousands)
 
Fair Value Hierarchy
  
Carrying amount
  
Estimated fair value
  
Carrying amount
  
Estimated fair value
 
Financial assets
 
  
  
  
  
 
Securities held to maturity
  
2
  
$
122,302
  
$
121,069
  
$
60,563
  
$
61,535
 
Net loans
  
3
   
5,219,526
   
5,287,651
   
4,208,282
   
4,313,244
 
Financial liabilities
                    
Time deposits
  
2
  
$
1,105,038
  
$
1,112,212
  
$
983,261
  
$
994,376
 
Long-term debt
  
2
   
309,111
   
336,980
   
367,492
   
407,404
 
Trust preferred debentures
  
2
   
101,196
   
100,460
   
75,422
   
74,147
 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
Fair value estimates are based on existing on and off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, the Company has a substantial trust and investment management operation that contributes net fee income annually. The trust and investment management operation is not considered a financial instrument, and its value has not been incorporated into the fair value estimates. Other significant assets and liabilities include the benefits resulting from the low-cost funding of deposit liabilities as compared to the cost of borrowing funds in the market, and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimate of fair value.

Securities Held to Maturity
The fair value of the Company’s investment securities held to maturity is primarily measured using information from a third party pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Net Loans
The fair value of the Company’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made for the same remaining maturities.  Loans were first segregated by type, and then further segmented into fixed and variable rate and loan quality categories.  Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.

Time Deposits
The fair value of time deposits was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments.  The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value.

Long-Term Debt
The fair value of long-term debt was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments.

Trust Preferred Debentures
The fair value of trust preferred debentures has been estimated using a discounted cash flow analysis.