-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Nfy3bMdMtLQyG+2j2oxR56PKWwx4LedByBU0R6NmSQgUVedEXlkNVwkc20mgDKLQ yLPuGfxh4juMCsM3hAhLJg== 0001140361-08-010532.txt : 20080430 0001140361-08-010532.hdr.sgml : 20080430 20080430102729 ACCESSION NUMBER: 0001140361-08-010532 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080428 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080430 DATE AS OF CHANGE: 20080430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NBT BANCORP INC CENTRAL INDEX KEY: 0000790359 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 161268674 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-14703 FILM NUMBER: 08788276 BUSINESS ADDRESS: STREET 1: 52 S BROAD ST CITY: NORWICH STATE: NY ZIP: 13815 BUSINESS PHONE: 6073372265 MAIL ADDRESS: STREET 1: 52 S. BROAD STREET CITY: NORWICH STATE: NY ZIP: 13815 8-K 1 form8k.htm NBT BANCORP INC 8-K 4-28-2008 form8k.htm


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

FORM 8-K
CURRENT REPORT
 

PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 28, 2008

 
NBT BANCORP INC.

(Exact name of registrant as specified in its charter)


DELAWARE
0-14703
16-1268674
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)


52 SOUTH BROAD STREET, NORWICH, NEW YORK 13815
(Address of principal executive offices)

Registrant's telephone number, including area code: (607) 337-2265


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 


 
 

 

ITEM 2.02 Results of Operations and Financial Condition

On April 28, 2008, NBT Bancorp Inc. issued a press release describing its results of operations for the quarter ending March 31, 2008 and announcing a quarterly dividend of $0.20 per share to be paid on June 15, 2008 to shareholders of record on June 1, 2008. That press release is furnished as Exhibit 99.1 hereto.


ITEM 9.01 Financial Statements and Exhibits

(d) The following is being furnished herewith:

Exhibit No.
Exhibit Description

Press release text of NBT Bancorp Inc. dated April 28, 2008


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
NBT BANCORP INC.
 
 
(Registrant)
 
     
     
 
/s/ Michael J. Chewens
 
 
Michael J. Chewens
 
Senior Executive Vice President,
 
Chief Financial Officer and Corporate Secretary


Date: April 29, 2008

 

EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm

Exhibit 99.1
 
Page 1 of 9

FOR IMMEDIATE RELEASE
ATTENTION: FINANCIAL AND BUSINESS EDITORS


Contact:                 Martin A. Dietrich, CEO
Michael J. Chewens, CFO
NBT Bancorp Inc.
52 South Broad Street
Norwich, NY 13815
607-337-6119

NBT BANCORP INC. ANNOUNCES FIRST QUARTER EARNINGS OF $0.43 PER SHARE, UP 54% FROM THE FOURTH QUARTER OF 2007; DECLARES CASH DIVIDEND

NORWICH, NY (April 28, 2008) – NBT Bancorp Inc. (NBT) (NASDAQ: NBTB) reported today that net income per diluted share for the three months ended March 31, 2008 was $0.43 per share, compared with $0.28 per share and $0.41 per share for the three months ended December 31, 2007 and March 31, 2007, respectively.  Return on average assets and return on average equity were 1.07% and 13.68%, respectively, for the three months ended March 31, 2008, compared with 0.69% and 9.06%, respectively, for the three months ended December 31, 2007 and 1.13% and 14.06%, respectively, for the three months ended March 31, 2007.  Net income for the three months ended March 31, 2008 was $13.7 million, up $4.7 million, or 52.7%, from the three months ended December 31, 2007, and down $0.4 million, or 2.9%, from net income of $14.1 million reported for the three months ended March 31, 2007.  The increase in net income for the three months ended March 31, 2008 as compared with the three months ended December 31, 2007 was primarily the result of an increase in net interest income as well as a decrease in the provision for loan and lease losses in the first quarter of 2008.  The decrease in net income for the three months ended March 31, 2008 as compared with the same period in 2007 was primarily the result of a $4.4 million increase in the provision for loan and lease losses from the prior period, as well as an increase in noninterest expense totaling $3.2 million.  These increases were partially offset by a $3.4 million, or 8.5%, increase in net interest income for the three months ended March 31, 2008 as compared to the three months ended March 31, 2007.  In addition, noninterest income for the three months ended March 31, 2008 was $16.1 million, up $3.4 million or 26.8% from noninterest income of $12.7 million reported for the same period in 2007.
 
NBT President and CEO Martin A. Dietrich said, “The financial services industry continues to experience challenging market conditions in 2008.  Given this difficult environment, I am pleased with our results for the first quarter.  In particular, noninterest income was up 26.8% for the first quarter of 2008, compared with the first quarter of 2007, as we continue to focus on our fee initiatives as well as other areas of noninterest income that are so important to our future.  In addition, our net interest income was up 8.5% from the first quarter of 2007, as we experienced growth in earning assets and an increase in our net interest margin of 21 basis points.  We continue to closely monitor our asset quality and are encouraged by the improvement in the past due loans from $25.9 million to $19.7 million and the decrease in potential problem loans from $73.3 million to $58.5 million.  As a result of the continued dedication and focus of our team, I am pleased and encouraged by our results in the first quarter of 2008.”

 
 

 

Page 2 of 9

Loan and Lease Quality and Provision for Loan and Lease Losses

Nonperforming loans at March 31, 2008 were $30.4 million or 0.87% of total loans and leases compared with $30.6 million or 0.88% at December 31, 2007.  The allowance for loan and lease losses totaled $56.5 million at March 31, 2008, as compared to $54.2 million at December 31, 2007 and $50.6 million at March 31, 2007.

The Company recorded a provision for loan and lease losses of $6.5 million during the first quarter of 2008 compared with $13.4 million and $2.1 million for the three months ending December 31, 2007 and March 31, 2007, respectively.  Net charge-offs totaled $4.2 million for the three month period ending March 31, 2008, down from $14.1 million for the three months ending December 31, 2007, and up from $2.1 million for the three months ended March 31, 2007.  The decrease in the provision for loan and lease losses and net charge-offs from December 31, 2007 was due primarily to a charge-off related to one large commercial loan during the fourth quarter of 2007.  The increase in the provision for loan and lease losses and net charge-offs from the three months ended March 31, 2007 was due primarily to an additional charge-off in the first quarter of 2008 related to the aforementioned commercial loan.  Net charge-offs to average loans and leases for the three months ended March 31, 2008, were 0.48%, compared with 1.63% for the three months ended December 31, 2007, and 0.25% for the three months ended March 31, 2007.  The Company’s allowance for loan and lease losses was 1.61% of loans and leases at March 31, 2008, compared with 1.57% at December 31, 2007 and 1.49% at March 31, 2007.

Net Interest Income

Net interest income was up 5.3% to $44.1 million for the three months ended March 31, 2008 compared with the three months ended December 31, 2007, and up 8.5% compared with $40.6 million for the three months ended March 31, 2007. The Company’s fully taxable equivalent (FTE) net interest margin increased from 3.61% and 3.63% for the three months ended December 31, 2007 and March 31, 2007, respectively, to 3.84% for the three months ended March 31, 2008.  In addition, the Company experienced a 1.7% growth in average earning assets for the three months ending March 31, 2008 as compared to the three months ending March 31, 2007.  The growth in average earning assets for the three months ended March 31, 2008, as compared to the three months ended March 31, 2007 was due primarily to an increase in average loans and leases.  Although the yield on interest earning assets decreased 22 basis points, the yield on interest bearing liabilities declined 49 basis points, which contributed to the increase in the net interest margin from the three months ended March 31, 2007.  The yield on money market deposit accounts declined from 3.45% for the three months ended March 31, 2007 to 2.37% for the three months ended March 31, 2008, while the yield on time deposits decreased 30 basis points for the same periods.  The yield on short term borrowings declined 163 basis points for the three months ended March 31, 2008 as compared to the three months ended March 31, 2007, as a result of the 300 basis points drop in the Fed Funds Target Rate from 5.25% at March 31, 2007 to 2.25% at March 31, 2008.

Noninterest Income

Noninterest income for the three months ended March 31, 2008 was $16.1 million, up $3.4 million or 26.8% from $12.7 million for the same period in 2007.  The increase in noninterest income was due primarily to an increase in fees from service charges on deposit accounts and ATM and debit cards, which collectively increased $2.3 million as the Company focused on enhancing fee income through various initiatives.  In addition, trust administration income increased $0.3 million for the three month period ended March 31, 2008, compared with the same period in 2007.  This increase stems primarily from an increase in customer accounts resulting from successful business development.  Other noninterest income increased $0.6 million for the three month period ended March 31, 2008, compared with the same period in 2007.  This increase was due primarily to a $0.4 million gain from the mandatory redemption of Visa, Inc. common stock associated with its initial public offering.  Net securities gains and losses for the three month periods ended March 31, 2008 and 2007 were nominal and had no significant effect on noninterest income.

 
 

 

Page 3 of 9

Noninterest Expense and Income Tax Expense

Noninterest expense for the three months ended March 31, 2008 was $34.0 million, up from $30.9 million for the same period in 2007. Office expenses, such as supplies and postage, occupancy, equipment and data processing and communications charges were $9.9 million for the three months ended March 31, 2008, up $0.6 million, or 7.2%, from $9.3 million for the three months ended March 31, 2007.  This increase was due primarily to increased expenses related to branch openings.  Salaries and employee benefits increased $0.8 million, or 5.0%, for the three months ended March 31, 2008 compared with the same period in 2007.  Professional fees and outside services increased $1.4 million for the three month period ended March 31, 2008, compared with the same period in 2007, due primarily to fees and costs related to the aforementioned noninterest income initiatives.  Income tax expense for the three month period ended March 31, 2008 was $5.9 million, down from $6.2 million for the same period in 2007.  The effective rates were 30.2% and 30.6% for the three month periods ended March 31, 2008 and 2007, respectively.

Balance Sheet

Total assets were $5.2 billion at March 31, 2008, up $28.0 million or 0.5% from $5.2 billion at December 31, 2007, and up $129.0 million or 2.5% from $5.1 billion at March 31, 2007.  Loans and leases were $3.5 billion at March 31, 2008, up $49.6 million or 1.4% from $3.5 billion at December 31, 2007, and up $110.0 million or 3.2% from $3.4 billion at March 31, 2007. The increase in loans and leases for the three months ended March 31, 2008 as compared to March 31, 2007 was due in large part to an increase in consumer loans of approximately $136.9 million.  This increase in consumer loans was partially offset by decreases in commercial loans and real estate loans totaling approximately $24.4 million.  Total deposits were $3.9 billion at March 31, 2008, down $17.9 million or 0.5% from $3.9 billion at December 31, 2007, and down $112.4 million or 2.8% from $4.0 billion at March 31, 2007.  The decrease from March 31, 2007 was due in large part to a $185.0 million, or 10.8%, decrease in time deposit accounts.  This decrease was partially offset by a $48.4 million increase in demand deposit accounts and a $59.6 million increase in money market accounts from March 31, 2007 to March 31, 2008.  Stockholders’ equity was $405.9 million, representing a total equity to total assets ratio of 7.76% at March 31, 2008, compared with $397.3 million or a total equity to total assets ratio of 7.64% at December 31, 2007, and $407.6 million or a total equity to total assets ratio of 7.99% at March 31, 2007.

Stock Repurchase Program
 
Under previously disclosed stock repurchase plans, the Company purchased 272,840 shares of its common stock during the three month period ended March 31, 2008, for a total of $5.9 million at an average price of $21.77 per share.  At March 31, 2008, there were 1,203,040 shares available for repurchase under previously announced plans.

 
 

 

Page 4 of 9

Dividend Declared

The NBT Board of Directors declared a second quarter cash dividend of $0.20 per share at a meeting held today. The dividend will be paid on June 15, 2008, to shareholders of record as of June 1, 2008.

Corporate Overview

NBT is a financial holding company headquartered in Norwich, NY, with total assets of $5.2 billion at March 31, 2008. The Company primarily operates through NBT Bank, N.A., a full-service community bank with two divisions, and through two financial services companies.  NBT Bank, N.A. has 122 locations, including 83 NBT Bank offices in upstate New York and 39 Pennstar Bank offices in northeastern Pennsylvania. EPIC Advisors, Inc., based in Rochester, NY, is a full-service 401(k) plan recordkeeping firm. Hathaway Insurance Agency, Inc., based in Gloversville, NY, is a full-service insurance agency.  More information about NBT and its divisions can be found on the Internet at: www.nbtbancorp.com, www.nbtbank.com, www.pennstarbank.com, www.epic1st.com and www.hathawayagency.com.

Forward-Looking Statements

This news release contains forward-looking statements. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of the management of NBT Bancorp and its subsidiaries and on the information available to management at the time that these statements were made. There are a number of factors, many of which are beyond NBT’s control, that could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities: (1) competitive pressures among depository and other financial institutions may increase significantly; (2) revenues may be lower than expected; (3) changes in the interest rate environment may reduce interest margins; (4) general economic conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit; (5) legislative or regulatory changes, including changes in accounting standards and tax laws, may adversely affect the businesses in which NBT is engaged; (6) competitors may have greater financial resources and develop products that enable such competitors to compete more successfully than NBT; and (7) adverse changes may occur in the securities markets or with respect to inflation. Forward-looking statements speak only as of the date they are made. Except as required by law, NBT does not undertake to update forward-looking statements to reflect subsequent circumstances or events.

 
 

 
 
Page 5 of 9
 
NBT Bancorp Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(unaudited)

   
2008
   
2007
   
Net
Change
   
Percent
Change
 
   
(dollars in thousands, except per share data)
             
                         
Three Months Ended March 31,
                       
Net Income
  $ 13,716     $ 14,132     $ (416 )     -3 %
Diluted Earnings Per Share
  $ 0.43     $ 0.41     $ 0.02       5 %
Weighted Average Diluted Common Shares Outstanding
    32,251,700       34,457,082       -2,205,382       -6 %
Return on Average Assets (1)
    1.07 %     1.13 %     -0.06 %     -5 %
Return on Average Equity (1)
    13.68 %     14.06 %     -0.38 %     -3 %
Net Interest Margin (2)
    3.84 %     3.63 %     0.21 %     6 %
                                 
Asset Quality
 
March 31,
   
December 31,
   
March 31,
         
   
2008
   
2007
   
2007
         
Nonaccrual Loans
  $ 29,864     $ 29,697     $ 16,294          
90 Days Past Due and Still Accruing
  $ 543     $ 882     $ 1,069          
Total Nonperforming Loans
  $ 30,407     $ 30,579     $ 17,363          
Other Real Estate Owned
  $ 480     $ 560     $ 632          
Total Nonperforming Assets
  $ 30,887     $ 31,139     $ 17,995          
Past Due Loans
  $ 19,748     $ 25,914     $ 28,497          
Allowance for Loan and Lease Losses
  $ 56,500     $ 54,183     $ 50,554          
Year-to-Date (YTD) Net Charge-Offs
  $ 4,161     $ 26,498     $ 2,129          
Allowance for Loan and Lease Losses to Total Loans and Leases
    1.61 %     1.57 %     1.49 %        
Total Nonperforming Loans to Total Loans and Leases
    0.87 %     0.88 %     0.51 %        
Total Nonperforming Assets to Total Assets
    0.59 %     0.60 %     0.35 %        
Past Due Loans to Total Loans and Leases
    0.56 %     0.75 %     0.84 %        
Allowance for Loan and Lease Losses to Total Nonperforming Loans
    185.81 %     177.19 %     291.16 %        
Net Charge-Offs to YTD Average Loans and Leases
    0.48 %     0.77 %     0.25 %        
                                 
Capital
                               
Equity to Assets
    7.76 %     7.64 %     7.99 %        
Book Value Per Share
  $ 12.65     $ 12.29     $ 11.99          
Tangible Book Value Per Share
  $ 9.13     $ 8.78     $ 8.61          
Tier 1 Leverage Ratio
    7.17 %     7.14 %     7.60 %        
Tier 1 Capital Ratio
    9.75 %     9.85 %     10.53 %        
Total Risk-Based Capital Ratio
    11.00 %     11.10 %     11.78 %        

Quarterly Common Stock Price
 
2008
   
2007
   
2006
 
Quarter End
 
High
   
Low
   
High
   
Low
   
High
   
Low
 
March 31
  $ 23.65     $ 17.95     $ 25.81     $ 21.73     $ 23.90     $ 21.02  
June 30
                    23.45       21.80       23.24       21.03  
September 30
                    23.80       17.10       24.57       21.44  
December 31
                    25.00       20.58       26.47       22.36  

(1)  Annualized
(2)  Calculated on a FTE basis
 
 
 

 
 
Page 6 of 9
 
   
NBT Bancorp Inc. and Subsidiaries
             
   
SELECTED FINANCIAL HIGHLIGHTS
             
   
(unaudited)
             
               
Net
   
Percent
 
   
2008
   
2007
   
Change
   
Change
 
   
(dollars in thousands, except per share data)
             
Balance Sheet as of March 31,
                       
Loans and Leases
  $ 3,505,453     $ 3,395,476     $ 109,977       3 %
Earning Assets
  $ 4,818,733     $ 4,710,263     $ 108,470       2 %
Total Assets
  $ 5,229,771     $ 5,100,781     $ 128,990       3 %
Deposits
  $ 3,854,226     $ 3,966,655     $ (112,429 )     -3 %
Stockholders’ Equity
  $ 405,863     $ 407,580     $ (1,717 )     0 %
                                 
Average Balances
                               
Three Months Ended March 31,
                               
Loans and Leases
  $ 3,466,360     $ 3,398,590     $ 67,770       2 %
Securities Available For Sale
                               
(excluding unrealized gains or losses)
  $ 1,120,257     $ 1,123,414     $ (3,157 )     0 %
Securities Held To Maturity
  $ 152,860     $ 140,856     $ 12,004       9 %
Regulatory Equity Investment
  $ 37,509     $ 34,804     $ 2,705       8 %
Short-Term Interest Bearing Accounts
  $ 8,400     $ 9,255     $ (855 )     -9 %
Total Earning Assets
  $ 4,785,386     $ 4,706,919     $ 78,467       2 %
Total Assets
  $ 5,164,344     $ 5,068,491     $ 95,853       2 %
Interest Bearing Deposits
  $ 3,232,999     $ 3,245,152     $ (12,153 )     0 %
Non-Interest Bearing Deposits
  $ 659,417     $ 616,938     $ 42,479       7 %
Short-Term Borrowings
  $ 303,576     $ 265,347     $ 38,229       14 %
Long-Term Borrowings
  $ 500,294     $ 482,025     $ 18,269       4 %
Total Interest Bearing Liabilities
  $ 4,036,869     $ 3,992,524     $ 44,345       1 %
Stockholders’ Equity
  $ 403,165     $ 407,519     $ (4,354 )     -1 %
 
 
 

 
 
Page 7 of 9
 
NBT Bancorp Inc. and Subsidiaries
 
March 31,
   
December 31,
   
March 31,
 
Consolidated Balance Sheets (unaudited)
 
2008
   
2007
   
2007
 
(in thousands)
                 
                   
ASSETS
                 
Cash and due from banks
  $ 129,630     $ 155,495     $ 132,494  
Short term interest bearing accounts
    7,345       7,451       24,598  
Securities available for sale, at fair value
    1,127,707       1,132,230       1,107,624  
Securities held to maturity (fair value of $158,482, $149,519 and $145,762 at March 31, 2008, December 31, 2007 and March 31, 2007, respectively)
    157,353       149,111       145,760  
Federal Reserve and Federal Home Loan Bank stock
    41,353       38,102       30,487  
Loans and leases
    3,505,453       3,455,851       3,395,476  
Less allowance for loan and lease losses
    56,500       54,183       50,554  
Net loans and leases
    3,448,953       3,401,668       3,344,922  
Premises and equipment, net
    64,302       64,042       65,784  
Goodwill
    103,398       103,398       103,420  
Intangible assets, net
    9,782       10,173       11,408  
Bank owned life insurance
    44,066       43,614       42,217  
Other assets
    95,882       96,492       92,067  
TOTAL ASSETS
  $ 5,229,771     $ 5,201,776     $ 5,100,781  
                         
LIABILITIES AND STOCKHOLDERS' EQUITY
                       
Deposits:
                       
Demand (noninterest bearing)
  $ 672,616     $ 666,698     $ 624,171  
Savings, NOW, and money market
    1,656,374       1,614,289       1,632,222  
Time
    1,525,236       1,591,106       1,710,262  
Total deposits
    3,854,226       3,872,093       3,966,655  
Short-term borrowings
    399,992       368,467       204,421  
Long-term debt
    424,858       424,887       392,792  
Trust preferred debentures
    75,422       75,422       75,422  
Other liabilities
    69,410       63,607       53,911  
Total liabilities
    4,823,908       4,804,476       4,693,201  
                         
                         
Total stockholders' equity
    405,863       397,300       407,580  
                         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 5,229,771     $ 5,201,776     $ 5,100,781  
 
 
 

 
 
Page 8 of 9
 
   
Three months ended
 
NBT Bancorp Inc. and Subsidiaries
 
March 31,
 
Consolidated Statements of Income (unaudited)
 
2008
   
2007
 
(in thousands, except per share data)
     
Interest, fee and dividend income:
           
Loans and leases
  $ 58,617     $ 59,808  
Securities available for sale
    13,746       13,467  
Securities held to maturity
    1,514       1,444  
Other
    775       740  
Total interest, fee and dividend income
    74,652       75,459  
Interest expense:
               
Deposits
    22,698       25,984  
Short-term borrowings
    2,340       3,092  
Long-term debt
    4,302       4,486  
Trust preferred debentures
    1,247       1,268  
Total interest expense
    30,587       34,830  
Net interest income
    44,065       40,629  
Provision for loan and lease losses
    6,478       2,096  
Net interest income after provision for loan and lease losses
    37,587       38,533  
Noninterest income:
               
Trust
    1,774       1,437  
Service charges on deposit accounts
    6,525       4,469  
ATM and debit card fees
    2,097       1,896  
Broker/dealer and insurance revenue
    1,107       1,083  
Net securities gains (losses)
    15       (5 )
Bank owned life insurance income
    452       434  
Retirement plan administration fees
    1,708       1,592  
Other
    2,417       1,784  
Total noninterest income
    16,095       12,690  
Noninterest expense:
               
Salaries and employee benefits
    16,770       15,964  
Office supplies and postage
    1,339       1,296  
Occupancy
    3,610       3,169  
Equipment
    1,825       1,933  
Professional fees and outside services
    3,099       1,658  
Data processing and communications
    3,170       2,877  
Amortization of intangible assets
    391       409  
Loan collection and other real estate owned
    567       377  
Other operating
    3,263       3,189  
Total noninterest expense
    34,034       30,872  
Income before income taxes
    19,648       20,351  
Income taxes
    5,932       6,219  
Net income
  $ 13,716     $ 14,132  
Earnings Per Share:
               
Basic
  $ 0.43     $ 0.41  
Diluted
  $ 0.43     $ 0.41  
 
 
 

 
 
Page 9 of 9
 
NBT Bancorp Inc. and Subsidiaries
 
1Q
   
4Q
   
3Q
   
2Q
   
1Q
 
Quarterly Consolidated Statements of Income (unaudited)
 
2008
   
2007
   
2007
   
2007
   
2007
 
(in thousands, except per share data)
                                       
Interest, fee and dividend income:
                                       
Loans and leases
  $ 58,617     $ 60,817     $ 61,183     $ 60,689     $ 59,808  
Securities available for sale
    13,746       13,971       13,847       13,562       13,467  
Securities held to maturity
    1,514       1,458       1,471       1,525       1,444  
Other
    775       736       680       719       740  
Total interest, fee and dividend income
    74,652       76,982       77,181       76,495       75,459  
Interest expense:
                                       
Deposits
    22,698       26,578       27,062       26,950       25,984  
Short-term borrowings
    2,340       3,048       3,885       2,918       3,092  
Long-term debt
    4,302       4,233       3,770       3,997       4,486  
Trust preferred debentures
    1,247       1,270       1,277       1,272       1,268  
Total interest expense
    30,587       35,129       35,994       35,137       34,830  
Net interest income
    44,065       41,853       41,187       41,358       40,629  
Provision for loan and lease losses
    6,478       13,440       4,788       9,770       2,096  
Net interest income after provision for loan and lease losses
    37,587       28,413       36,399       31,588       38,533  
Noninterest income:
                                       
Trust
    1,774       1,584       1,701       1,792       1,437  
Service charges on deposit accounts
    6,525       7,142       6,195       4,936       4,469  
ATM and debit card fees
    2,097       2,089       2,159       2,041       1,896  
Broker/dealer and insurance fees
    1,107       1,052       1,027       1,093       1,083  
Net securities gains (losses)
    15       613       1,484       21       (5 )
Bank owned life insurance income
    452       480       467       450       434  
Retirement plan administration fees
    1,708       1,557       1,586       1,601       1,592  
Other
    2,417       1,973       1,908       2,058       1,784  
Total noninterest income
    16,095       16,490       16,527       13,992       12,690  
Noninterest expense:
                                       
Salaries and employee benefits
    16,770       14,654       15,876       13,022       15,964  
Office supplies and postage
    1,339       1,136       1,354       1,334       1,296  
Occupancy
    3,610       2,948       2,928       2,585       3,169  
Equipment
    1,825       1,855       1,797       1,837       1,933  
Professional fees and outside services
    3,099       3,295       2,256       1,926       1,658  
Data processing and communications
    3,170       2,899       2,779       2,845       2,877  
Amortization of intangible assets
    391       413       413       410       409  
Loan collection and other real estate owned
    567       597       431       228       377  
Other operating
    3,263       4,607       3,393       3,827       3,189  
Total noninterest expense
    34,034       32,404       31,227       28,014       30,872  
Income before income taxes
    19,648       12,499       21,699       17,566       20,351  
Income taxes
    5,932       3,514       6,552       5,502       6,219  
Net income
  $ 13,716     $ 8,985     $ 15,147     $ 12,064     $ 14,132  
Earnings per share:
                                       
Basic
  $ 0.43     $ 0.28     $ 0.46     $ 0.36     $ 0.41  
Diluted
  $ 0.43     $ 0.28     $ 0.46     $ 0.36     $ 0.41  
 
 
 

-----END PRIVACY-ENHANCED MESSAGE-----