XML 27 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2011
Aggregate Allocation of the Purchase Price for 2011 Acquisitions to Intangible Assets
 Developed technology (weighted-average useful life of 3.2 years)$97,500
 Customer relationships (weighted-average useful life of 4.0 years) 58,400
 Tradename and trademark (weighted-average useful life of 2.6 years) 1,200
  Total intangible assets$157,100
Allocation of Isilon Purchase Price
 Trade accounts receivable (approximates contractual value)$38,565
 Other current assets 17,448
 Property and equipment 8,678
 Intangible assets:  
  Developed technology (weighted-average useful life of 3.1 years) 115,300
  Customer maintenance relationships (weighted-average useful life of 6.6 years) 142,900
  Customer product relationships (weighted-average useful life of 4.3 years) 159,600
  Tradename (weighted-average useful life of 2.4 years) 7,700
  IPR&D 43,900
  Total intangible assets 469,400
 Goodwill 1,974,536
 Current liabilities (51,910)
 Income tax payable (272)
 Deferred revenue (37,800)
 Deferred income taxes (90,758)
  Total purchase price$2,327,887
Fair Value of Stock Options for 2010 Acquisitions, including Isilon, Weighted-Average Assumptions
 Expected term (in years) 2.0 
 Expected volatility 29.0%
 Risk-free interest rate 0.7%
Aggregate Allocation of the Purchase Price for 2010 Acquisitions, excluding Isilon, to Intangible Assets
 Developed technology (weighted-average useful life of 4.7 years)$158,860
 Customer relationships (weighted-average useful life of 6.4 years) 74,280
 Tradename and trademark (weighted-average useful life of 2.5 years) 12,620
 Other (weighted-average useful life of 2.1 years) 3,379
  Total intangible assets$249,139
Allocation of Data Domain Purchase Price
 Trade accounts receivable (approximates contractual value)$72,455
 Other current assets 9,275
 Property and equipment 40,403
 Intangible assets:  
  Developed technology (weighted-average useful life of 2.6 years) 106,300
  Customer maintenance relationships (weighted-average useful life of 5.8 years) 133,700
  Customer product relationships (weighted-average useful life of 4.2 years) 111,500
  Tradename (weighted-average useful life of 2.0 years) 6,400
  IPR&D 174,600
  Total intangible assets 532,500
 Other long-term assets 60
 Goodwill 1,658,321
 Current liabilities (67,212)
 Income tax payable (4,671)
 Deferred revenue (60,800)
 Deferred income taxes (152,818)
 Long-term liabilities (10,243)
  Total purchase price$2,017,270
Fair Value of Stock Options for Acquisitions Weighted-Average Assumptions in 2009
 Expected term (in years)2.3 
 Expected volatility37.2%
 Risk-free interest rate1.2%
Aggregate Allocation of the Purchase Price for All 2009 Acquisitions to Intangible Assets
 Developed technology (weighted-average useful life of 3.5 years)$141,000
 Customer relationships (weighted-average useful life of 6.1 years) 291,800
 Tradename and trademark (weighted-average useful life of 5.6 years) 13,770
 Non-competition agreements (weighted-average useful life of 2.5 years) 1,200
 IPR&D 174,600
  Total intangible assets$622,370