EX-99.1 2 dex991.htm PRESENTATION OF MR. JOSEPH M. TUCCI DATED FEBRUARY 8, 2011 Presentation of Mr. Joseph M. Tucci dated February 8, 2011
©
Copyright 2011 EMC Corporation. All rights reserved.
Joe Tucci
Boston, Feb. 8, 2011
Exhibit 99.1
EMC
Strategic Forum


©
Copyright 2011 EMC Corporation. All rights reserved.
Forward-Looking Statements and GAAP
Reconciliation
This presentation contains non-GAAP financial measures which include, but are not limited to, non-GAAP Gross Margin,
non-GAAP Operating Margin Non-GAAP Net Income, non-GAAP EPS and Free Cash Flow.  A reconciliation GAAP to
non-GAAP
results
to
GAAP
is
included
within
this
presentation
and
is
available
at
http://www.emc.com/about/investor-
relations/archived-events.htm.
This presentation contains “forward-looking statements” as defined under the Federal Securities Laws.  Actual results
could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including
but not limited to: (i) adverse changes in general economic or market conditions; (ii) delays or reductions in information
technology spending; (iii) our ability to protect our proprietary technology; (iv) risks associated with managing the growth
of our business, including risks associated with acquisitions and investments and the challenges and costs of integration,
restructuring and achieving anticipated synergies; (v) fluctuations in VMware, Inc.’s operating results and risks associated
with trading of VMware stock; (vi) competitive factors, including but not limited to pricing pressures and new product
introductions; (vii) the relative and varying rates of product price and component cost declines and the volume and mixture
of product and services revenues; (viii) component and product quality and availability; (ix) the transition to new products,
the uncertainty of customer acceptance of new product offerings and rapid technological and market change; (x)
insufficient, excess or obsolete inventory; (xi) war or acts of terrorism; (xii) the ability to attract and retain highly qualified
employees; (xiii) fluctuating currency exchange rates; and (xiv) other one-time events and other important factors
disclosed previously and from time to time in EMC’s filings with the U.S. Securities and Exchange Commission.  EMC
disclaims any obligation to update any such forward-looking statements after the date of this presentation.


©
Copyright 2011 EMC Corporation. All rights reserved.
Our Last Strategic Forum: March 10, 2009
Virtual
Infrastructure
Information
Infrastructure


©
Copyright 2011 EMC Corporation. All rights reserved.
Information / Virtual Infrastructure
Sales
Services
Solutions
Support
Partner
Ecosystem
Protect
Store
Virtualize
&
Automate
+Intelligence
Our
Technology
Focus


Waves of Information Technology
Mini
Mainframe
Networked/
Distributed
Computing
PC/
microprocessor
Cloud Computing
©
Copyright 2011 EMC Corporation. All rights reserved.


©
Copyright 2011 EMC Corporation. All rights reserved.
App
Loads
App
Loads
App
Loads
App
Loads
App
Loads
Virtualized
Data Center
Cloud
Computing
Private
Cloud
The Private Cloud
External (Public)
Cloud
Internal
Cloud
Security
vSphere
= Cloud OS
Information
Federation
Virtual
Applications
Virtual Client
Virtual Client
Virtual Client


©
Copyright 2011 EMC Corporation. All rights reserved.
Consistent Performance
$ Billions
$ Billions
2008
2007
2006
2005
2004
2003
2002
Refer
to
the
schedules
available
at
http://www.emc.com/about/investor-relations/archived-events.htm
for
a
complete
reconciliation
of
GAAP
to
non-GAAP
results


©
Copyright 2011 EMC Corporation. All rights reserved.
Great Recession of
2009


©
Copyright 2011 EMC Corporation. All rights reserved.
Strong Recovery
Refer
to
the
schedules
available
at
http://www.emc.com/about/investor-relations/archived-events.htm
for
a
complete
reconciliation
of
GAAP
to
non-GAAP results


©
Copyright 2011 EMC Corporation. All rights reserved.
Impressive Performance
Revenue
Non-GAAP Net Income
Free Cash Flow
5-yr CAGR
(2006-2011e*)
12%
15%
27%
Refer to the schedules available at http://www.emc.com/about/investor-relations/archived-events.htm
for a complete reconciliation of GAAP to
non-GAAP results


©
Copyright 2011 EMC Corporation. All rights reserved.
2011 & Beyond


©
Copyright 2011 EMC Corporation. All rights reserved.
ICT Megatrends
Mobility / Mass Connectivity
Mobile device proliferation
Social networking
Explosion of, and Insatiable Appetite for, information
App Transformation and Proliferation / a new way to build and deliver
Apps
Hybrid Cloud Computing / IT as a Service
The growing Importance of Security and Trust


©
Copyright 2011 EMC Corporation. All rights reserved.
45
30
35
2011
IT
Spending
Up
5
to
7%
Drivers of Spending Decisions:
0
5
10
15
20
25
30
Source: Barclays Capital CIO Survey, October 6, 2010
Green Computing
Labor Optimization
Storage / Virtualization
Mobile messaging/app
Desktop Virtualization
Windows 7 upgrade cycle
Cloud computing
Security
Server Virtualization


©
Copyright 2011 EMC Corporation. All rights reserved.
Too Complex
Too Inefficient
Too Inflexible
Too Costly
But, IT Spending Needs Transformation


©
Copyright 2011 EMC Corporation. All rights reserved.
Too much money spent
with service companies to
customize applications
Most applications are inflexible
Users feel lack of control
Root Cause of IT Spending Angst:
Too many diverse and expensive
operating  environments
Windows: X86
HP-UX: Itanium
Linux: X86
Solaris: Sparc
MF: Proprietary/Powerpc
AIX:
Powerpc
Iseries: Powerpc
Larger customers have too
many data centers, too many
vendors


©
Copyright 2011 EMC Corporation. All rights reserved.
Data Volumes are Exploding
IDC’s Digital Universe
2009:
0.8 ZB
Growing
by a
Factor of 44
2020 : 35.2 Zettabytes


©
Copyright 2011 EMC Corporation. All rights reserved.
1,000,000,000,000
1,000,000,000
“Terabyte”
“Gigabyte”
1,000,000,000,000
,000,000,000
“Zettabyte”


©
Copyright 2011 EMC Corporation. All rights reserved.
Medical Imaging
(PACS Data, Electronic
Patient Records)
Video
Surveillance
Growth of
Mobile
Users
The Vast Majority of Information that’s
Now Being Created is “Big Data”
Geophysic
al
Exploration
Video
Rendering
Gene
Sequencing


©
Copyright 2011 EMC Corporation. All rights reserved.
The Platform
For Change is Here!!!


©
Copyright 2011 EMC Corporation. All rights reserved.
The Answer to This IT Spending Dilemma and
Our Core Focus:
HYBRID
CLOUD
PRIVATE
PUBLIC


©
Copyright 2011 EMC Corporation. All rights reserved.
To be the Undisputed Leader
in Enabling Hybrid Cloud Computing
through Infrastructure and Application
Transformation
EMC’s/ VMware’s Vision


©
Copyright 2011 EMC Corporation. All rights reserved.
Take Our Customers on
Our Strategy
An Evolutionary Journey
to the
Hybrid Cloud


The Journey to the Private/Public Cloud
IT-as-a-Service
Improve
Agility
IT-as-a-Service
Improve
Agility
IT Production
Lower Costs
IT Production
Lower Costs
Business Production
Improve Quality of Service
Business Production
Improve Quality of Service
Phase 3
Run IT As A Business
Phase 3
Run IT As A Business
Phase 1
IT Owned Apps
Phase 1
IT Owned Apps
Phase 2
Mission Critical Apps
Phase 2
Mission Critical Apps
Standardization
Automation
©
Copyright 2011 EMC Corporation. All rights reserved.


Infrastructure
Service
Catalogue
Application
Service
Catalogue
Deliver IT as a Service
Define Service Catalog, Publish to Self-service IT Portal
Policy/SLA-driven
Management
©
Copyright 2011 EMC Corporation. All rights reserved.


Journey to the Cloud
Cost, Risk & Functionality Requirements Drive Application Strategy
Enterprise IT
©
Copyright 2011 EMC Corporation. All rights reserved.


©
Copyright 2011 EMC Corporation. All rights reserved.
Source: IDC
We are past the tipping point!
Infrastructure Transformation
17,500,000
Physical Hosts 
2006
2007
2008
2009
2010
2011
2012
2013
2005
VM Cross Over
15,000,000
12,500,000
10,000,000
7,500,000
5,000,000
2,500,000
Virtual Machines


©
Copyright 2011 EMC Corporation. All rights reserved.
“Big Data”
Applications
Enterprise Applications
Isilon
Atmos
VNX
VNXe
Primary
Storage
Backup &
Archive
VMAX
VPLEX
Data Domain, Avamar
Data Domain, Avamar
Geophysical
Exploration
Media Editing
& Rendering
Gene
Sequencing
ERP
Email
Documentum
Storage: Huge Role Today / Tomorrow


Trust in the Cloud
How Do You Govern, Manage Risk & Ensure Compliance ?
©
Copyright 2011 EMC Corporation. All rights reserved.


©
Copyright 2011 EMC Corporation. All rights reserved.
Hybrid Cloud = Vast, Vast Potential
Data Center Infrastructure Market
$117B
Capex
intensive
Data Center Service Market
$106B
Opex
intensive
Application Market for DC Apps
$  69B
Client Device Market for Business
$155B
Sources:  McKinsey
2011


©
Copyright 2011 EMC Corporation. All rights reserved.
Virtualization (VMware)
Information Storage
Information Protection
Information Security
Consolidated EMC’s Cloud Credentials
Data center cloud OS
Management
Automation
Enterprise cloud middleware
Client device abstraction
For today’s enterprise apps
For “big data”
applications
BURA for all apps in all environments
Protect and verify identities
Protect the data itself  (at rest/ in motion)
Assure governance & compliance (biz & IT)
Unstructured data mgmt and flow
Structured/semi-structured data analytics
#1
New innovation, fastest growing
New innovation, fastest growing
#1/2
#1
#1
#1
#1
#1/2
#1
Info Mgmt & Intelligence
#3
New innovation, fastest growing


©
Copyright 2011 EMC Corporation. All rights reserved.
EMC’s Global Services’
Credentials . . .
EMC PARTNER ECOSYSTEM
Plan/Design
Deploy
Support/Maintain
Technology Deployment
and Education Services
Consulting Services
Customer Support
Services
Enterprise information
management and analytics
Application architecture design
and development
Application
infrastructure
Cloud and virtual data center
Security and risk management
Key verticals: financial
services; telco/SP;
healthcare/life sciences, public
sector, retail
Assessment, design, implementation,
integration, data migration
Media security
Health check/performance
Training and certification
eServices and online support 
Secure remote support
Onsite and remote technical
support
Personalized support options
Solution support
Managed Services
Storage managed services
Remote managed services
Residencies
Run


©
Copyright 2011 EMC Corporation. All rights reserved.
Consolidated EMC’s People Credentials
49,000
Dedicated People
in More than 80 Countries
12,000 in R&D
12,000 in R&D
15,500 in Sales and Marketing
15,500 in Sales and Marketing
14,500 in Services
14,500 in Services


©
Copyright 2011 EMC Corporation. All rights reserved.
Solution Packages
Vblock: New Way to Deliver IT
Accelerate Time to Results: Reduce TCO
Rapid deployment
Simplified management
Predictable performance
Improved compliance
Rich APIs
Security
Resource
Management
Network
Compute
Virtualization
Storage


Key Canadian Partners
Global Channel Partners
Key EMEA Partners
Key APJ Partners
Key Latin American
Partners
Key U.S. Distributors
and DMRs
©
Copyright 2011 EMC Corporation. All rights reserved.


Converged Infrastructure
Software
Services
Service Providers
Networking
(Large) Core Global Tech/Services Partners
©
Copyright 2011 EMC Corporation. All rights reserved.


©
Copyright 2011 EMC Corporation. All rights reserved.
We are focused on truly delighting our customers
and exceeding their expectations in every dimension
We strive to be the employer of choice
And, we are on a mission to be the
most sustainable company in IT
In Addition to . . .
Great Products, Sales, Services & Partners


©
Copyright 2011 EMC Corporation. All rights reserved.
Net Promoter Score (NPS)
Net Promoter
®
is a loyalty metric, along with EMC’s detailed
assessment of results to provide business units with strengths and
recommendations.
“How likely are you to recommend EMC products and services to a colleague or an
associate?”
NPS
% of Promoters
(9s and 10s)
% of Detractors
(0 through 6)
Not at all
likely
Neutral
Extremely
likely
0
1
2
3
4
5
6
7
8
9
10
Detractors
Passives
Promoters


©
Copyright 2011 EMC Corporation. All rights reserved.
Sustainability @ EMC
Long-term Systems Thinking
40% reduction goal for energy use per employee
by 2012
25% reduction in GHG emissions per $U.S.
revenue since 2000
<1% of our take back product goes to landfill
RECOGNITION
SRI Indexes: NASDAQ OMX CRD Global
Sustainability Index (QCRD)
Newsweek Green Ranking #66
Up from #74 in 2009
CRO Magazine 100 Best Corporate Citizens List
#19
Up from #48 in 2009
Environmental Goals & Performance
Environmental Goals & Performance


©
Copyright 2011 EMC Corporation. All rights reserved.
A Compelling Vision & Strategy
A Compelling Vision & Strategy
A Winning Game Plan
A Winning Game Plan
Leading Technology, Products & Services
Leading Technology, Products & Services
Dedicated and Hard Working People  -> Customers
Dedicated and Hard Working People  -> Customers
A Passion for Excellence . . . being “The Best”
A Passion for Excellence . . . being “The Best”
The Leadership
The Leadership
We Have . . .


©
Copyright 2011 EMC Corporation. All rights reserved.
CHOICE
CONTROL
EFFICIENCY
AGILITY
Our Pledge: Give our Customers . . .


©
Copyright 2011 EMC Corporation. All rights reserved.
The Intersection of
The Intersection of
Cloud Computing
Cloud Computing
Enterprise Data
Enterprise Data
And Big Data
And Big Data


Use of Non-GAAP Financial Measures

This presentation and the accompanying schedules contain non-GAAP financial measures. These non-GAAP financial measures, which are used as measures of EMC’s performance or liquidity, should be considered in addition to, not as a substitute for, measures of EMC’s financial performance or liquidity prepared in accordance with GAAP. EMC’s non-GAAP financial measures may be defined differently from time to time and may be defined differently than similar terms used by other companies, and accordingly, care should be exercised in understanding how EMC defines its non-GAAP financial measures in this presentation.

Where specified in the accompanying schedules for various periods entitled “Reconciliation of GAAP to Non-GAAP,” certain items noted on each such specific schedule (including, where noted, amounts relating to restructuring and acquisition-related charges, special income tax charge, stock-based compensation expense, intangible asset amortization, restructuring charges and IPRD, tax benefits, and net gains on investments, including gain on the sale of VMware stock) are excluded from the non-GAAP financial measures.

EMC’s management uses the non-GAAP financial measures in the accompanying schedules to gain an understanding of EMC’s comparative operating performance (when comparing such results with previous periods or forecasts) and future prospects and excludes the above-listed items from its internal financial statements for purposes of its internal budgets and each reporting segment’s financial goals. These non-GAAP financial measures are used by EMC’s management in their financial and operating decision-making because management believes they reflect EMC’s ongoing business in a manner that allows meaningful period-to-period comparisons. EMC’s management believes that these non-GAAP financial measures provide useful information to investors and others (a) in understanding and evaluating EMC’s current operating performance and future prospects in the same manner as management does, if they so choose, and (b) in comparing in a consistent manner the Company’s current financial results with the Company’s past financial results.

This presentation also includes disclosures regarding free cash flow which is a non-GAAP financial measure. Free cash flow is defined as net cash provided by operating activities less additions to property, plant and equipment and capitalized software development costs. EMC uses free cash flow, among other measures, to evaluate the ability of its operations to generate cash that is available for purposes other than capital expenditures and capitalized software development costs. Management believes that information regarding free cash flow provides investors with an important perspective on the cash available to make strategic acquisitions and investments, repurchase shares, service debt and fund ongoing operations. As free cash flow is not a measure of liquidity calculated in accordance with GAAP, free cash flow should be considered in addition to, but not as a substitute for, the analysis provided in the statement of cash flows.

All of the foregoing non-GAAP financial measures have limitations. Specifically, the non-GAAP financial measures that exclude the items noted above do not include all items of income and expense that affect EMC’s operations. Further, these non-GAAP financial measures are not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by other companies and do not reflect any benefit that such items may confer on EMC. Management compensates for these limitations by also considering EMC’s financial results as determined in accordance with GAAP.


Reconciliation of GAAP to Non-GAAP

For the Twelve Months Ended December 31, 2007

(in thousands, except per share amounts)

 

     GAAP     Restructuring
charges and
IPR&D
    Net Gains on
investments,
incl. gain on
sale of VMware
Stock
    Tax Benefits     Stock-based
compensation
    Intangible
amortization
    Non-GAAP  

Revenue

     13,230,205                  13,230,205   

COGS

     6,018,877              (57,223     (119,948     5,841,706   

Gross Margin

     7,211,328              57,223        119,948        7,388,499   

Operating Expense

     5,472,076        (34,901         (310,177     (84,849     5,042,149   

Operating Income

     1,739,252        34,901            367,400        204,797        2,346,350   

Other Income, net

     223,379          (137,330           86,049   

Income before provision for income taxes

     1,962,631        34,901        (137,330       367,400        204,797        2,432,399   

Income tax provision

     348,211        3,123        (22,180     19,912        87,054        72,019        508,139   

Net Income

     1,614,420        31,778        (115,150     (19,912     280,346        132,778        1,924,260   

Less: Net income attributable to non-controlling interest in VMware Inc

     (15,455           (5,793     (868     (22,116

Net Income attributable to EMC Corporation

     1,598,965        31,778        (115,150     (19,912     274,553        131,910        1,902,144   

Net income per weighted average share, diluted attributable to EMC Corporation common shareholders

   $ 0.74        0.01        (0.05     (0.01     0.13        0.06      $ 0.88   

Weighted average shares, diluted

     2,157,873        2,157,873        2,157,873        2,157,873        2,157,873        2,157,873        2,157,873   

Gross Margin % of Revenue

     54.5               55.8

Operating Margin % of Revenue

     13.1               17.7


Reconciliation of GAAP to Non-GAAP

For the Twelve Months Ended December 31, 2010

(in thousands, except per share amounts)

Unaudited

 

     Revenue     Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
and

Acquisition-
Related

Charges
    Operating
Income
     Other
(Expense)
Income, net
    Income
Before
Taxes
     Income
Tax
Provision
    Net
Income
     Net Income
Attributable

to VMware
    Net Income
Attributable
to EMC
    Net  Income
per
Weighted
Average
Share,
Basic
    Net  Income
per
Weighted
Average
Share,
Diluted
 

EMC Consolidated GAAP

   $ 17,015,126      $ 6,984,145      $ 1,888,015      $ 5,375,305      $ 84,375      $ 2,683,286       $ (75,303   $ 2,607,983       $ 638,297      $ 1,969,686       $ (69,691   $ 1,899,995      $ 0.924      $ 0.880   

Restructuring and acquisition-related charges

     —          —          —          —          (84,375     84,375         —          84,375         10,721        73,654         (1,636     72,018      $ 0.035      $ 0.034   

Special income tax charge

     —          —          —          —          —          —           —          —           (83,331     83,331         —          83,331      $ 0.041      $ 0.039   
                                                                                                                   

EMC Consolidated Adjusted (1)

     17,015,126        6,984,145        1,888,015        5,375,305        —          2,767,661         (75,303     2,692,358         565,687        2,126,671         (71,327     2,055,344      $ 1.000      $ 0.953   

Stock-based compensation expense

     —          (108,653     (258,746     (317,654     —          685,053         1,405        686,458         165,673        520,785         (48,122     472,663      $ 0.230      $ 0.220   

Intangible asset amortization

     —          (131,760     (23,556     (129,966     —          285,282         —          285,282         92,674        192,608         (5,279     187,329      $ 0.091      $ 0.087   
                                                                                                                   

EMC Consolidated Non-GAAP (2)

   $ 17,015,126      $ 6,743,732      $ 1,605,713      $ 4,927,685      $ —        $ 3,737,996       $ (73,898   $ 3,664,098       $ 824,034      $ 2,840,064       $ (124,728   $ 2,715,336      $ 1.321      $ 1.260   
                                                                                                                   

EMC Information Infrastructure GAAP

   $ 14,164,393      $ 6,491,939      $ 1,244,057      $ 4,103,464      $ 80,877      $ 2,244,056       $ (58,713   $ 2,185,343       $ 575,156      $ 1,610,187       $ —        $ 1,610,187      $ 0.783      $ 0.750   

Restructuring and acquisition-related charges

     —          —          —          —          (80,877     80,877         —          80,877         15,736        65,141         —          65,141      $ 0.032      $ 0.030   

Special income tax charge

     —          —          —          —          —          —           —          —           (83,331     83,331         —          83,331      $ 0.041      $ 0.039   
                                                                                                                   

EMC Information Infrastructure Adjusted (3)

     14,164,393        6,491,939        1,244,057        4,103,464        —          2,324,933         (58,713     2,266,220         507,561        1,758,659         —          1,758,659      $ 0.855      $ 0.819   

Stock-based compensation expense

     —          (70,160     (94,941     (210,530     —          375,631         1,273        376,904         103,303        273,601         —          273,601      $ 0.133      $ 0.127   

Intangible asset amortization

     —          (103,304     (21,202     (126,017     —          250,523         —          250,523         84,937        165,586         —          165,586      $ 0.081      $ 0.077   
                                                                                                                   

EMC Information Infrastructure Non-GAAP (4)

   $ 14,164,393      $ 6,318,475      $ 1,127,914      $ 3,766,917      $ —        $ 2,951,087       $ (57,440   $ 2,893,647       $ 695,801      $ 2,197,846       $ —        $ 2,197,846      $ 1.069      $ 1.023   
                                                                                                                   

VMware standalone GAAP

   $ 2,857,343      $ 493,715      $ 652,968      $ 1,282,667      $ —        $ 427,993       $ (11,618   $ 416,375       $ 58,936      $ 357,439       $ —        $ 357,439      $ 0.174      $ 0.162   

GAAP adjustments and eliminations

     (6,610     (1,509     (9,010     (10,826     3,498        11,237         (4,972     6,265         4,205        2,060         (69,691     (67,631   $ (0.033   $ (0.036
                                                                                                                   

VMware within EMC GAAP (5)

     2,850,733        492,206        643,958        1,271,841        3,498        439,230         (16,590     422,640         63,141        359,499         (69,691     289,808      $ 0.141      $ 0.131   

Acquisition-related charges

     —          —          —          —          (3,498     3,498         —          3,498         (5,015     8,513         (1,636     6,877      $ 0.003      $ 0.003   
                                                                                                                   

VMware within EMC Adjusted (6)

     2,850,733        492,206        643,958        1,271,841        —          442,728         (16,590     426,138         58,126        368,012         (71,327     296,685      $ 0.144      $ 0.134   

Stock-based compensation expense

     —          (38,493     (163,805     (107,124     —          309,422         132        309,554         62,370        247,184         (48,122     199,062      $ 0.097      $ 0.093   

Intangible asset amortization

     —          (28,456     (2,354     (3,949     —          34,759         —          34,759         7,737        27,022         (5,279     21,743      $ 0.011      $ 0.010   
                                                                                                                   

VMware within EMC Non-GAAP (7)

   $ 2,850,733      $ 425,257      $ 477,799      $ 1,160,768      $ —        $ 786,909       $ (16,458   $ 770,451       $ 128,233      $ 642,218       $ (124,728   $ 517,490      $ 0.252      $ 0.237   
                                                                                                                   
                         Wtd. Average Share O/S        2,055,959        2,147,931   
                                           


Reconciliation of GAAP to Non-GAAP

For the Twelve Months Ended December 31, 2010

(in thousands, except per share amounts)

Unaudited

(Continued)

The following costs are included in EMC Consolidated Non-GAAP and EMC Information Infrastructure Non-GAAP results:

 

     Revenue      Cost of
Revenue
     Research
and
Development
     Selling,
General and
Administrative
     Restructuring
and

Acquisition-
Related

Charges
     Operating
Income
    Other
(Expense)
Income, net
    Income
Before
Taxes
    Income
Tax
Provision
    Net
Income
    Net Income
Attributable

to VMware
     Net Income
Attributable
to EMC
    Net  Income
per
Weighted
Average
Share,
Basic
    Net  Income
per
Weighted
Average
Share,
Diluted
 

Non-cash interest expense on convertible debt (8)

   $ —         $ —         $ —         $ —         $ —         $ —        $ (105,654   $ (105,654   $ (36,850   $ (68,804   $ —         $ (68,804   $ (0.034   $ (0.032

Transition costs (9)

     —           2,275         5,079         29,836         —           (37,190     —          (37,190     (10,085     (27,105     —           (27,105   $ (0.013   $ (0.013
                                                                                                                      
   $ —         $ 2,275       $ 5,079       $ 29,836       $ —         $ (37,190   $ (105,654   $ (142,844   $ (46,935   $ (95,909   $ —         $ (95,909   $ (0.047   $ (0.045
                                                                                                                      

 

(1) Represents EMC Consolidated GAAP excluding restructuring, acquisition-related charges and special income tax charge.
(2) Represents EMC Consolidated Adjusted excluding stock-based compensation expense and intangible asset amortization.
(3) Represents EMC Information Infrastructure GAAP excluding restructuring, acquisition-related charges and special income tax charge.
(4) Represents EMC Information Infrastructure Adjusted excluding stock-based compensation expense and intangible asset amortization.
(5) Represents VMware within EMC GAAP.
(6) Represents VMware within EMC GAAP excluding acquisition-related charges.
(7) Represents VMware within EMC Adjusted excluding stock-based compensation expense and intangible asset amortization.
(8) Represents the non-cash interest charge associated with our convertible senior notes due 2011 and 2013 totaling $3,450 million.
(9) Represents incremental costs incurred to transform our current cost structure to a more streamlined cost structure.

Note: schedule may not add due to rounding


Reconciliation of EMC’s Compounded Annual Growth Rate

 

     Actual     Guidance      Guidance  
     2007     2011      CAGR  

GAAP diluted earnings per share

   $ 0.74      $ 1.07         10

Restructuring and acquisitions-related charges

     0.01        0.03      

Net gains on investments, incl. gain on sale of Vmware stock

     (0.05     

Tax benefits

     (0.01     

Stock-based compensation expense

     0.13        0.27      

Intangible asset amortization

     0.06        0.09      

Non-GAAP diluted earnings per share

   $ 0.88      $ 1.46         13

Schedule may not add due to rounding


EMC Corporation

Reconciliation of Cash Flow from Operations to Free Cash Flow

(in thousands)

Unaudited

 

     Twelve Months Ended  
    

December 31,

2007

    

December 31,

2010

 

EMC Consolidated

     

Cash flow from Operations

   $   3,126,602       $   4,548,843   

Capital Expenditures

     699,038         (745,412

Capitalized Software

     232,047         (362,956

Free Cash Flow

   $ 2,195,517       $ 3,440,475   

EMC Corporation

Reconciliation of Cash Flow from Operations to Free Cash Flow

(in thousands)

The statements presented below are based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements do not give effect to the potential impact of mergers, acquisitions, divestitures or business combinations that may be announced or closed after the date hereof. These statements supersede all prior statements regarding 2011 cash flow set forth in prior EMC news releases. All dollar amounts and percentages should be considered to be approximations.

 

     2011 Outlook  

EMC Consolidated

  

Cash flow from Operations

   $   5,340,000   

Capital Expenditures

     900,000   

Capitalized Software

     440,000   

Free Cash Flow

   $ 4,000,000