-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PHHdLUOACs+/+0Ctk1AlgxYShJtlbs027ZnWgzJDx0S94JEO1XSLe5ARxA8fDoD0 JL0RkHcX9bNwi3jtlE/F2w== 0001193125-07-225311.txt : 20071025 0001193125-07-225311.hdr.sgml : 20071025 20071025080152 ACCESSION NUMBER: 0001193125-07-225311 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20071025 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071025 DATE AS OF CHANGE: 20071025 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EMC CORP CENTRAL INDEX KEY: 0000790070 STANDARD INDUSTRIAL CLASSIFICATION: COMPUTER STORAGE DEVICES [3572] IRS NUMBER: 042680009 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09853 FILM NUMBER: 071189535 BUSINESS ADDRESS: STREET 1: 176 SOUTH STREET CITY: HOPKINTON STATE: MA ZIP: 01748-9103 BUSINESS PHONE: 5084351000 MAIL ADDRESS: STREET 1: 176 SOUTH STREET CITY: HOPKINTON STATE: MA ZIP: 01748-9103 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


FORM 8-K

 


CURRENT REPORT

PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF

1934

Date of report (Date of earliest event reported): October 25, 2007

 


EMC CORPORATION

(Exact Name of Registrant as Specified in Charter)

 


 

Massachusetts   1-9853   No. 04-2680009

(State or Other Jurisdiction

of Incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

 

176 South Street, Hopkinton, MA   01748
(Address of Principal Executive Offices)   (Zip code)

Registrant’s telephone number, including area code: (508) 435-1000

N/A

(Former Name or Former Address, if changed since last report)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02. Results of Operations and Financial Condition.

On October 25, 2007, EMC Corporation (“EMC”) issued a press release announcing financial results for the quarter ended September 30, 2007. The press release is attached hereto as Exhibit 99.1 and incorporated by reference herein.

The information in this Item 2.02 and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.

 

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

 

99.1    Press release of EMC Corporation dated October 25, 2007

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

EMC CORPORATION
By:  

/s/ David I. Goulden

  David I. Goulden
  Executive Vice President and Chief Financial Officer

Date: October 25, 2007

 

3


EXHIBIT INDEX

 

Exhibit No.   

Description

99.1    Press Release of EMC Corporation dated October 25, 2007
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

 

   Contact:    Michael Gallant
      508-293-6357
FOR IMMEDIATE RELEASE       gallant_michael@emc.com

EMC REPORTS RECORD THIRD-QUARTER FINANCIAL RESULTS

HOPKINTON, Mass. – Oct. 25, 2007 – EMC Corporation (NYSE:EMC), the world leader in information infrastructure solutions, today announced record third-quarter revenue and net income. EMC has now delivered seventeen consecutive quarters of double-digit revenue growth marked by strong, balanced execution across all its business lines and major geographies.

Total consolidated revenue for the third quarter of 2007 was $3.3 billion, an increase of 17% over the $2.8 billion reported for the third quarter of 2006. GAAP net income for the third quarter of 2007 was $492.9 million or $0.23 per diluted share, 77% higher than the GAAP earnings per diluted share of $0.13 reported for the year-ago period. GAAP net income for the third quarter of 2007 includes net gains of $115.2 million, primarily from the sale of six million shares of EMC’s interest in VMware to Cisco Systems. Excluding this item, net income was $377.8 million or $0.17 per diluted share, an increase of 31% year-over-year. During the quarter, EMC generated operating cash flow of $718 million, an increase of 57% compared with the same period a year ago and free cash flow of $475 million, an increase of 124% year-over-year.

“Solid global execution of our strategy resulted in record third-quarter financial results,” said Joe Tucci, EMC Chairman, President and Chief Executive Officer. “Customers around the world are benefiting from the breadth and quality of our information infrastructure product and services portfolio, which provides them with the most cost-effective way to store, protect, optimize, and leverage their vast and growing quantities of strategic information. We see broad opportunities in the global marketplace, and we will continue to drive profitable growth by furthering technology integration across our portfolio, investing in research and development, and expanding into the fastest-growing global markets.”

Tucci continued, “Among the many standouts during the quarter was VMware’s quarterly performance and the completion of the initial public offering of approximately 10% of VMware. VMware is not only one of the fastest-growing businesses in the history of the software industry, but it has also created an entire IT category based on one of the very few game-changing technologies out there today. The IPO has enabled EMC to expose and unlock more of VMware’s value for shareholders.”

EMC systems revenue increased 9% year-over-year and represented 43% of total third-quarter revenue. Software license and maintenance revenue increased 25% year-over-year and accounted for 41% of total third-quarter revenue. Professional services, systems maintenance and other services revenue grew by 25% year-over-year and represented 16% of total third-quarter revenue.


Revenue from North America increased 15% compared with the same period a year ago and represented 59% of total third-quarter revenue. Revenue from operations outside of North America grew 21% year-over-year, highlighted by double-digit year-over-year revenue growth in EMC’s Europe, Middle East and Africa (EMEA) and Asia-Pacific and Japan (APJ) regions.

“We demonstrated crisp business and financial execution around the world with operating income growing faster than revenue and free cash flow more than doubling compared to the same period a year ago,” said David Goulden, EMC Executive Vice President and Chief Financial Officer. “We remain focused on driving operating leverage across the business. To continue to return value back to shareholders, we are also increasing our previously announced stock buyback commitment from $1 billion to $2 billion. Based on our results year-to-date and our expectations for a solid fourth quarter, we are now very clearly on track to exceed the annual financial targets we set in January.”

Third-Quarter Highlights

EMC’s Information Storage business, which includes revenue from storage systems, storage software and related customer and professional services, reached $2.6 billion, an increase of 8% compared with the year-ago period. Third-quarter growth in this business was largely driven by strong customer demand for EMC’s industry-leading CLARiiON and Celerra networked storage systems and from EMC’s expansive information protection portfolio, including the EMC Disk Library for back-up to disk, EMC Avamar for data de-duplication and EMC Recoverpoint for CDP. EMC Smarts resource management and EMC Rainfinity global file virtualization software experienced double-digit, year-over-year revenue growth. In the third quarter, EMC also announced its expansion of the industry’s broadest set of storage technologies – spanning from entry-level to the high-end, helping customers of all sizes store information more cost-effectively, securely and intelligently.

EMC’s Content Management and Archiving business posted double-digit revenue growth, increasing third-quarter revenue 27% year-over-year to $189 million. New license revenue increased 34% on a year-over-year basis. During the quarter, EMC announced the Documentum 6 platform, a key component of EMC’s suite of enterprise content management products. With the release of Documentum 6, EMC continues to lead the industry into the next generation of enterprise content management, as it moves from a separate application platform to an integral part of an organization’s information infrastructure.

RSA information security revenues for the third quarter of 2007 grew 22% when compared with the results of the division’s constituent companies in the year-ago period, reaching $133 million in revenue. This growth was primarily driven by RSA’s core authentication business, as well as its consumer-facing applications and information and event management offerings. The division also continued to see success in its comprehensive security solutions for businesses seeking to comply with regulatory mandates and managing information risk holistically across the enterprise.


VMware Inc. (NYSE: VMW), which is the global leader in virtual infrastructure software for industry-standard systems and is majority-owned by EMC, had third-quarter revenues of $354 million, an increase of approximately 90% compared to the year-ago quarter. Visit http://ir.vmware.com for more information about the virtualization software leader’s third-quarter financial results.

About EMC

EMC Corporation (NYSE: EMC) is the world’s leading developer and provider of information infrastructure technology and solutions that enable organizations of all sizes to transform the way they compete and create value from their information. Information about EMC’s products and services can be found at www.EMC.com.

EMC, Documentum, CLARiiON, Celerra, Avamar, Smarts and Rainfinity are registered trademarks of EMC Corporation. VMware is a registered trademark of VMware, Inc. RSA is a registered trademark of RSA Security Inc. All other trademarks used are the property of their respective owners.

Forward-Looking Statements

This release contains “forward-looking statements” as defined under the Federal Securities Laws. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including but not limited to: (i) adverse changes in general economic or market conditions; (ii) delays or reductions in information technology spending; (iii) our ability to protect our proprietary technology; (iv) risks associated with managing the growth of our business, including risks associated with acquisitions and investments and the challenges and costs of integration, restructuring and achieving anticipated synergies; (v) fluctuations in VMware, Inc.’s operating results and risks associated with trading of VMware stock; (vi) competitive factors, including but not limited to pricing pressures and new product introductions; (vii) the relative and varying rates of product price and component cost declines and the volume and mixture of product and services revenues; (viii) component and product quality and availability; (ix) the transition to new products, the uncertainty of customer acceptance of new product offerings and rapid technological and market change; (x) insufficient, excess or obsolete inventory; (xi) war or acts of terrorism; (xii) the ability to attract and retain highly qualified employees; (xiii) fluctuating currency exchange rates; and (xiv) other one-time events and other important factors disclosed previously and from time to time in EMC’s filings with the U.S. Securities and Exchange Commission. EMC disclaims any obligation to update any such forward-looking statements after the date of this release.

Use of Non-GAAP Financial Measures

This release contains non-GAAP financial measures. These non-GAAP financial measures, which are used as measures of EMC’s performance or liquidity, should be considered in addition to, not as a substitute for, measures of EMC’s financial performance or liquidity prepared in accordance with GAAP. EMC’s non-GAAP financial measures may be defined differently than similar terms used by other companies, and accordingly, care should be exercised in understanding how EMC defines its non-GAAP financial measures.

Where specified in the accompanying schedules for various periods entitled “Reconciliation of GAAP to Non-GAAP,” certain items noted on each such specific schedule (including, for certain time periods where noted, amounts relating to tax benefits, net gains on investments, including gain on sale of VMware stock, restructuring and IPR&D charges relating to EMC on a consolidated basis, and stock-based compensation expense and intangible amortization relating to only EMC Information Infrastructure) are excluded from the non-GAAP financial measures.

EMC’s management uses the non-GAAP financial measures in the accompanying schedules to gain an understanding of EMC’s comparative operating performance (when comparing such results with previous periods or forecasts) and future prospects and excludes the above-listed items from its internal financial statements for purposes of its internal budgets and each reporting segment’s financial goals. These non-GAAP financial measures are used by EMC’s management in their financial and operating decision-making because management believes they reflect EMC’s ongoing business in a manner that allows meaningful period-to-period comparisons. EMC’s management believes that these non-GAAP financial measures provide useful information to investors and others (a) in understanding and evaluating EMC’s current operating performance and future prospects in the same manner as management does, if they so choose, and (b) in comparing in a consistent manner the Company’s current financial results with the Company’s past financial results.

This release also includes disclosures regarding free cash flow which is a non-GAAP financial measure. Free cash flow is defined as net cash provided by operating activities less additions to property, plant and equipment and capitalized software development costs. EMC uses free cash flow, among other measures, to evaluate the ability of its operations to generate cash that is available for purposes other than capital expenditures and capitalized software development costs. Management believes that information


regarding free cash flow provides investors with an important perspective on the cash available to make strategic acquisitions and investments, repurchase shares, service debt and fund ongoing operations. As free cash flow is not a measure of liquidity calculated in accordance with GAAP, free cash flow should be considered in addition to, but not as a substitute for, the analysis provided in the statement of cash flows.

All of the foregoing non-GAAP financial measures have limitations. Specifically, the non-GAAP financial measures that exclude the items noted above do not include all items of income and expense that affect EMC’s operations. Further, these non-GAAP financial measures are not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by other companies and do not reflect any benefit that such items may confer on EMC. Management compensates for these limitations by also considering EMC’s financial results as determined in accordance with GAAP.


EMC CORPORATION

Consolidated Income Statements

(in thousands, except per share amounts)

Unaudited

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,     September 30,     September 30,  
     2007     2006     2007     2006  

Revenues:

        

Product sales

   $ 2,332,884     $ 2,035,652     $ 6,667,665     $ 5,717,780  

Services

     966,870       779,654       2,731,766       2,222,736  
                                
     3,299,754       2,815,306       9,399,431       7,940,516  

Cost and expenses:

        

Cost of product sales

     1,056,714       992,272       3,131,434       2,794,910  

Cost of services

     421,396       339,295       1,175,600       970,532  

Research and development

     383,600       312,302       1,123,958       895,220  

Selling, general and administrative

     983,774       809,086       2,783,813       2,339,326  

In-process research and development

     800       23,000       800       35,410  

Restructuring credits

     (571 )     (2,779 )     (3,241 )     (4,359 )
                                

Operating income

     454,041       342,130       1,187,067       909,477  

Net gain on investments, including gain on sale of VMware stock

     137,330       —         137,330       —    

Investment income

     67,192       51,160       170,181       174,676  

Interest expense

     (17,937 )     (5,807 )     (54,366 )     (8,438 )

Other income (expense), net

     (6,857 )     (947 )     951       2,248  
                                

Income before taxes, minority interest and cumulative effect of a change in accounting principle

     633,769       386,536       1,441,163       1,077,963  

Income tax provision

     136,390       102,872       296,770       239,378  
                                

Income before minority interest and cumulative effect of a change in accounting principle

     497,379       283,664       1,144,393       838,585  

Minority interest, net of taxes(1)

     (4,459 )     —         (4,459 )     —    
                                

Income before cumulative effect of a change in accounting principle

     492,920       283,664       1,139,934       838,585  

Cumulative effect of a change in accounting principle, net of taxes of $107

     —         —         —         247  
                                

Net income

   $ 492,920     $ 283,664     $ 1,139,934     $ 838,832  
                                

Net income per weighted average share, basic:

        

Income before cumulative effect of a change in accounting principle

   $ 0.24     $ 0.13     $ 0.55     $ 0.37  

Cumulative effect of a change in accounting principle

     —         —         —         —    
                                

Net income

   $ 0.24     $ 0.13     $ 0.55     $ 0.37  
                                

Net income per weighted average share, diluted:

        

Income before cumulative effect of a change in accounting principle

   $ 0.23     $ 0.13     $ 0.53     $ 0.36  

Cumulative effect of a change in accounting principle

     —         —         —         —    
                                

Net income

   $ 0.23     $ 0.13     $ 0.53     $ 0.36  
                                

Weighted average shares, basic

     2,080,507       2,215,039       2,077,289       2,290,157  

Weighted average shares, diluted

     2,177,259       2,240,291       2,140,555       2,327,365  

As a % of total revenue:

        

Gross margin

     55.2 %     52.7 %     54.2 %     52.6 %

Selling, general and administrative

     29.8 %     28.7 %     29.6 %     29.5 %

Research and development

     11.6 %     11.1 %     12.0 %     11.3 %

Operating income

     13.8 %     12.2 %     12.6 %     11.5 %

Net income

     14.9 %     10.1 %     12.1 %     10.6 %

Note: Prior periods have been adjusted to reclassify a portion of the cumulative effect of adoption of FAS123R in Q1'06 from the income statement to stockholders' equity. This reclassification results in an increase to net income in Q1'06 and YTD 2006 of $3,619 and a corresponding decrease in additional paid-in capital.

 

(1) Represents minority interest in the net income of VMware which equaled approximately 7% of VMware’s net income for the three months ended September 30, 2007.


Reconciliation of GAAP to Non-GAAP

For the Nine Months Ended September 30, 2007

(in thousands, except per share amounts)

Unaudited

 

     Revenue     Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
and IPR&D
    Operating
Income
    Other
Income,
net
    Income
Before
Taxes and
Minority
Interest
    Income
Tax
Provision
    Income
Before
Minority
Interest
    Minority
Interest
    Net
Income
    Net
Income
per
Weighted
Average
Share,
Basic
    Net
Income
per
Weighted
Average
Share,
Diluted
 

EMC Consolidated GAAP

   $ 9,399,431     $ 4,307,034     $ 1,123,958     $ 2,783,813     $ (2,441 )   $ 1,187,067     $ 254,096     $ 1,441,163     $ 296,770     $ 1,144,393     $ (4,459 )   $ 1,139,934     $ 0.549     $ 0.533  

Tax benefits

     —         —         —         —         —           —           19,912       (19,912 )     —         (19,912 )   $ (0.010 )   $ (0.009 )

Net gains on investments, including gain on sale of VMware stock

     —         —         —         —         —         —         (137,330 )     (137,330 )     (22,180 )     (115,150 )     —         (115,150 )   $ (0.055 )   $ (0.054 )
                                                                                                                

EMC Consolidated Non-GAAP

     9,399,431       4,307,034       1,123,958       2,783,813       (2,441 )     1,187,067       116,766       1,303,833       294,502       1,009,331       (4,459 )     1,004,872     $ 0.484     $ 0.469  

VMware standalone GAAP

     913,336       151,492       194,379       408,598       —         158,867       (1,649 )     157,218       17,236       139,982       —         139,982     $ 0.067     $ 0.065  

Adjustments and minority interest elimination

     (4,930 )     (832 )     10,310       3,598       —         (18,006 )     —         (18,006 )     (4,137 )     (13,869 )     (4,459 )     (18,328 )   $ (0.009 )   $ (0.009 )
                                                                                                                

VMware within EMC

     908,406       150,660       204,689       412,196       —         140,861       (1,649 )     139,212       13,099       126,113       (4,459 )     121,654     $ 0.059     $ 0.057  
                                                                                                                

EMC Information Infrastructure (1)

     8,491,025       4,156,374       919,269       2,371,617       (2,441 )     1,046,206       118,415       1,164,621       281,403       883,218       —         883,218     $ 0.425     $ 0.413  

Stock based compensation expense

     —         (38,136 )     (49,527 )     (124,169 )     —         211,832       —         211,832       54,592       157,240       —         157,240     $ 0.076     $ 0.073  

Intangible amortization

     —         (72,765 )     (6,486 )     (49,295 )     —         128,546       —         128,546       44,966       83,580       —         83,580     $ 0.040     $ 0.039  
                                                                                                                

EMC Information Infrastructure Non-GAAP (2)

   $ 8,491,025     $ 4,045,473     $ 863,256     $ 2,198,153     $ (2,441 )   $ 1,386,584     $ 118,415     $ 1,504,999     $ 380,962     $ 1,124,037     $ —       $ 1,124,037     $ 0.541     $ 0.525  
                                                                                                                

(1) Represents EMC Consolidated Non-GAAP less VMware within EMC.
(2) Represents EMC Information Infrastructure less stock based compensation expense and intangible amortization.

May not foot due to rounding.


Reconciliation of GAAP to Non-GAAP

For the Nine Months Ended September 30, 2006

(in thousands, except per share amounts)

Unaudited

 

     Revenue    Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
and IPR&D
    Operating
Income
   Other
Income,
net
    Income
Before
Taxes and
Cumulative
Effect of a
Change in
Accounting
Principle
   Income
Tax
Provision
   Income
Before
Cumulative
Effect of a
Change in
Accounting
Principle
    Cumulative
Effect of a
Change in
Accounting
Principle
    Net
Income
    Net
Income
per
Weighted
Average
Share,
Basic
    Net
Income
per
Weighted
Average
Share,
Diluted
 

EMC Consolidated GAAP

   $ 7,940,516    $ 3,765,442     $ 895,220     $ 2,339,326     $ 31,051     $ 909,477    $ 168,486     $ 1,077,963    $ 239,378    $ 838,585     $ 247     $ 838,832     $ 0.366     $ 0.360  

Restructuring and IPR&D

     —        —         —         —         (35,024 )     35,024      —         35,024      —        35,024       —         35,024     $ 0.015     $ 0.015  

Tax benefits

     —        —         —         —         —         —        —         —        33,266      (33,266 )     —         (33,266 )   $ (0.015 )   $ (0.014 )
                                                                                                            

EMC Consolidated Non-GAAP

     7,940,516      3,765,442       895,220       2,339,326       (3,973 )     944,501      168,486       1,112,987      272,644      840,343       247       840,590     $ 0.367     $ 0.361  

VMware standalone GAAP (1)

     474,323      86,132       98,123       202,238       —         87,830      674       88,504      30,068      58,436       175       58,611     $ 0.026     $ 0.025  

Adjustments

     2,682      1,926       (1,924 )     (4,231 )     —         6,911      (13 )     6,898      1,580      5,318       —         5,318     $ 0.002     $ 0.002  
                                                                                                            

VMware within EMC

     477,005      88,058       96,199       198,007       —         94,741      661       95,402      31,648      63,754       175       63,929     $ 0.028     $ 0.027  
                                                                                                            

EMC Information Infrastructure (2)

     7,463,511      3,677,384       799,021       2,141,319       (3,973 )     849,760      167,825       1,017,585      240,996      776,589       72       776,661     $ 0.339     $ 0.334  

Stock based compensation expense

     —        (47,646 )     (62,224 )     (154,622 )     —         264,492      —         264,492      55,247      209,245       (72 )     209,173     $ 0.091     $ 0.090  

Intangible amortization

     —        (50,268 )     (10,623 )     (29,398 )     —         90,289      —         90,289      31,066      59,223       —         59,223     $ 0.026     $ 0.025  
                                                                                                            

EMC Information Infrastructure Non-GAAP (3)

   $ 7,463,511    $ 3,579,470     $ 726,174     $ 1,957,299     $ (3,973 )   $ 1,204,541    $ 167,825     $ 1,372,366    $ 327,310    $ 1,045,056     $ —       $ 1,045,057     $ 0.456     $ 0.449  
                                                                                                            

(1) Represents EMC Information Infrastructure less stock based compensation expense and intangible amortization.
(2) Represents EMC Consolidated Non-GAAP less VMware within EMC.
(3) Represents EMC Information Infrastructure less stock based compensation expense and intangible amortization.

May not foot due to rounding.


Reconciliation of GAAP to Non-GAAP

For the Three Months Ended September 30, 2007

(in thousands, except per share amounts)

Unaudited

 

    Revenue     Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
and IPR&D
  Operating
Income
    Other
Income,
net
    Income
Before
Taxes
and
Minority
Interest
    Income
Tax
Provision
    Income
Before
Minority
Interest
    Minority
Interest
    Net
Income
    Net
Income
per
Weighted
Average
Share,
Basic
    Net
Income
per
Weighted
Average
Share,
Diluted
 

EMC Consolidated GAAP

  $ 3,299,754     $ 1,478,110     $ 383,600     $ 983,774     $ 229   $ 454,041     $ 179,728     $ 633,769     $ 136,390     $ 497,379     $ (4,459 )   $ 492,920     $ 0.237     $ 0.226  

Net gains on investments, including gain on sale of VMware stock

    —         —         —         —         —       —         (137,330 )     (137,330 )     (22,180 )     (115,150 )     —         (115,150 )   $ (0.055 )   $ (0.053 )
                                                                                                             

EMC Consolidated Non-GAAP

    3,299,754       1,478,110       383,600       983,774       229     454,041       42,398       496,439       114,210       382,229       (4,459 )     377,770     $ 0.182     $ 0.174  

VMware standalone GAAP

    357,816       58,651       67,840       165,575       —       65,750       538       66,288       1,610       64,678       —         64,678     $ 0.031     $ 0.030  

Adjustments and minority interest elimination

    (3,525 )     —         —         —         —       (3,525 )     —         (3,525 )     (806 )     (2,719 )     (4,459 )     (7,178 )   $ (0.003 )   $ (0.003 )
                                                                                                             

VMware within EMC

    354,291       58,651       67,840       165,575       —       62,225       538       62,763       804       61,959       (4,459 )     57,500     $ 0.028     $ 0.026  
                                                                                                             

EMC Information Infrastructure (1)

    2,945,463       1,419,459       315,760       818,199       229     391,816       41,860       433,676       113,406       320,270       —         320,270     $ 0.154     $ 0.147  

Stock based compensation expense

    —         (12,652 )     (15,996 )     (40,248 )     —       68,896       —         68,896       17,738       51,158       —         51,158     $ 0.025     $ 0.023  

Intangible amortization

    —         (25,003 )     (2,206 )     (17,071 )     —       44,280       —         44,280       15,470       28,810       —         28,810     $ 0.014     $ 0.013  
                                                                                                             

EMC Information Infrastructure Non-GAAP (2)

  $ 2,945,463     $ 1,381,804     $ 297,558     $ 760,880     $ 229   $ 504,992     $ 41,860     $ 546,852     $ 146,614     $ 400,238     $ —       $ 400,238     $ 0.192     $ 0.184  
                                                                                                             

(1) Represents EMC Consolidated Non-GAAP less VMware within EMC.
(2) Represents EMC Information Infrastructure less stock based compensation expense and intangible amortization.

May not foot due to rounding.


Reconciliation of GAAP to Non-GAAP

For the Three Months Ended June 30, 2007

(in thousands, except per share amounts)

Unaudited

 

    Revenue   Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Operating
Income
    Other
Income,
net
    Income
Before
Taxes
    Income
Tax
Provision
    Net
Income
    Net
Income
per
Weighted
Average
Share,
Basic
    Net
Income
per
Weighted
Average
Share,
Diluted
 

EMC Consolidated GAAP

  $ 3,124,672   $ 1,423,859     $ 384,966     $ 924,349     $ 391,498     $ 35,682     $ 427,180     $ 92,773     $ 334,407     $ 0.161     $ 0.158  

VMware standalone GAAP

    296,825     48,817       71,581       129,692       46,735       (5,223 )     41,512       7,288       34,224     $ 0.017     $ 0.016  

Adjustments

    1,272     665       (634 )     2,496       (1,255 )     (290 )     (1,545 )     (360 )     (1,185 )   $ (0.001 )   $ (0.001 )
                                                                                     

VMware within EMC

    298,097     49,482       70,947       132,188       45,480       (5,513 )     39,967       6,928       33,039     $ 0.016     $ 0.016  
                                                                                     

EMC Information Infrastructure (1)

    2,826,575     1,374,377       314,019       792,161       346,018       41,195       387,213       85,845       301,368     $ 0.146     $ 0.142  

Stock based compensation expense

    —       (12,456 )     (16,481 )     (42,296 )     71,233       —         71,233       17,054       54,179     $ 0.026     $ 0.026  

Intangible amortization

    —       (23,970 )     (2,167 )     (16,171 )     42,308       —         42,308       14,781       27,527     $ 0.013     $ 0.013  
                                                                                     

EMC Information Infrastructure Non-GAAP (2)

  $ 2,826,575   $ 1,337,951     $ 295,371     $ 733,694     $ 459,559     $ 41,195     $ 500,754     $ 117,680     $ 383,074     $ 0.185     $ 0.181  
                                                                                     

(1) Represents EMC Consolidated GAAP less VMware within EMC.
(2) Represents EMC Information Infrastructure less stock based compensation expense and intangible amortization.

May not foot due to rounding.


Reconciliation of GAAP to Non-GAAP

For the Three Months Ended March 31, 2007

(in thousands, except per share amounts)

Unaudited

 

    Revenue     Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
and IPR&D
    Operating
Income
    Other
Income,
net
  Income
Before
Taxes
    Income
Tax
Provision
    Net
Income
    Net
Income
per
Weighted
Average
Share,
Basic
    Net
Income
per
Weighted
Average
Share,
Diluted
 

EMC Consolidated GAAP

  $ 2,975,005     $ 1,405,065     $ 355,392     $ 875,690     $ (2,670 )   $ 341,528     $ 38,686   $ 380,214     $ 67,607     $ 312,607     $ 0.150     $ 0.147  

Tax benefits

    —         —         —         —         —         —         —       —         19,912       (19,912 )   $ (0.010 )   $ (0.009 )
                                                                                             

EMC Consolidated Non-GAAP

    2,975,005       1,405,065       355,392       875,690       (2,670 )     341,528       38,686     380,214       87,519       292,695     $ 0.141     $ 0.138  

VMware standalone GAAP

    258,695       44,024       54,958       113,331       —         46,382       3,036     49,418       8,338       41,080     $ 0.020     $ 0.019  

Adjustments

    (2,677 )     (1,497 )     10,944       1,102       —         (13,226 )     290     (12,936 )     (2,971 )     (9,965 )   $ (0.005 )   $ (0.005 )
                                                                                             

VMware within EMC

    256,018       42,527       65,902       114,433       —         33,156       3,326     36,482       5,367       31,115     $ 0.015     $ 0.015  
                                                                                             

EMC Information Infrastructure (1)

    2,718,987       1,362,538       289,490       761,257       (2,670 )     308,372       35,360     343,732       82,152       261,580     $ 0.126     $ 0.123  

Stock based compensation expense

    —         (13,028 )     (17,050 )     (41,625 )     —         71,703       —       71,703       19,801       51,902     $ 0.025     $ 0.024  

Intangible amortization

    —         (23,792 )     (2,113 )     (16,053 )     —         41,958       —       41,958       14,715       27,243     $ 0.013     $ 0.013  
                                                                                             

EMC Information Infrastructure Non-GAAP (2)

  $ 2,718,987     $ 1,325,718     $ 270,327     $ 703,579     $ (2,670 )   $ 422,033     $ 35,360   $ 457,393     $ 116,667     $ 340,726     $ 0.164     $ 0.161  
                                                                                             

(1) Represents EMC Consolidated Non-GAAP less VMware within EMC.
(2) Represents EMC Information Infrastructure less stock based compensation expense and intangible amortization.

May not foot due to rounding.


Reconciliation of GAAP to Non-GAAP

For the Year Ended December 31, 2006

(in thousands, except per share amounts)

Unaudited

 

    Revenue   Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
and IPR&D
    Operating
Income
  Other
Income,
net
  Income
Before
Taxes and
Cumulative
Effect of a
Change in
Accounting
Principle
  Income
Tax
Provision
  Income
Before
Cumulative
Effect of a
Change in
Accounting
Principle
    Cumulative
Effect of a
Change in
Accounting
Principle
    Net
Income
    Net
Income
per
Weighted
Average
Share,
Basic
    Net
Income
per
Weighted
Average
Share,
Diluted
 

EMC Consolidated GAAP

  $ 11,155,090   $ 5,241,891     $ 1,254,193     $ 3,253,274     $ 197,974     $ 1,207,758   $ 182,260   $ 1,390,018   $ 162,664   $ 1,227,354     $ 247     $ 1,227,601     $ 0.546     $ 0.537  

Restructuring and IPR&D

    —       —         —         —         (201,947 )     201,947     —       201,947     37,833     164,114       —         164,114     $ 0.072     $ 0.072  

Tax benefits

    —       —         —         —         —         —       —       —       144,856     (144,856 )     —         (144,856 )   $ (0.064 )   $ (0.063 )
                                                                                                     

EMC Consolidated Non-GAAP

    11,155,090     5,241,891       1,254,193       3,253,274       (3,973 )     1,409,705     182,260     1,591,965     345,353     1,246,612       247       1,246,859     $ 0.555     $ 0.545  

VMware standalone GAAP

    703,904     123,382       148,254       307,929       —         124,339     1,908     126,247     36,832     89,415       175       89,590     $ 0.040     $ 0.039  

Adjustments

    5,132     4,069       (4,722 )     (3,529 )     —         9,314     —       9,314     2,141     7,173       —         7,173     $ 0.003     $ 0.003  
                                                                                                     

VMware within EMC

    709,036     127,451       143,532       304,400       —         133,653     1,908     135,561     38,973     96,588       175       96,763     $ 0.043     $ 0.042  
                                                                                                     

EMC Information Infrastructure (1)

    10,446,054     5,114,440       1,110,661       2,948,874       (3,973 )     1,276,052     180,352     1,456,404     306,380     1,150,024       72       1,150,096     $ 0.512     $ 0.503  

Stock based compensation expense

    —       (63,805 )     (81,139 )     (202,518 )     —         347,462     —       347,462     77,134     270,328       (72 )     270,256     $ 0.120     $ 0.118  

Intangible amortization

    —       (72,491 )     (12,600 )     (42,411 )     —         127,502     —       127,502     44,269     83,233       —         83,233     $ 0.037     $ 0.036  
                                                                                                     

EMC Information Infrastructure Non-GAAP (2)

  $ 10,446,054   $ 4,978,144     $ 1,016,922     $ 2,703,945     $ (3,973 )   $ 1,751,016   $ 180,352   $ 1,931,368   $ 427,783   $ 1,503,585     $ —       $ 1,503,586     $ 0.669     $ 0.658  
                                                                                                     

(1) Represents EMC Consolidated Non-GAAP less VMware within EMC.
(2) Represents EMC Information Infrastructure less stock based compensation expense and intangible amortization.

May not foot due to rounding.


Reconciliation of GAAP to Non-GAAP

For the Three Months Ended December 31, 2006

(in thousands, except per share amounts)

Unaudited

 

    Revenue   Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
and IPR&D
    Operating
Income
  Other
Income,
net
  Income
Before
Taxes
  Income
Tax
Provision
    Net Income     Net
Income
per
Weighted
Average
Share,
Basic
    Net
Income
per
Weighted
Average
Share,
Diluted
 

EMC Consolidated GAAP

  $ 3,214,574   $ 1,476,449     $ 358,973     $ 913,948     $ 166,923     $ 298,281   $ 13,774   $ 312,055   $ (76,714 )   $ 388,769     $ 0.183     $ 0.180  

Restructuring charges

    —       —         —         —         (166,923 )     166,923     —       166,923     37,833       129,090     $ 0.061     $ 0.060  

Tax benefits

    —       —         —         —         —         —       —       —       111,590       (111,590 )   $ (0.053 )   $ (0.052 )
                                                                                       

EMC Consolidated Non-GAAP

    3,214,574     1,476,449       358,973       913,948       —         465,204     13,774     478,978     72,709       406,269     $ 0.191     $ 0.188  

VMware standalone GAAP

    229,581     37,250       50,131       105,691       —         36,509     1,234     37,743     6,764       30,979     $ 0.015     $ 0.014  

Adjustments

    2,450     2,143       (2,798 )     702       —         2,403     13     2,416     561       1,855     $ 0.001     $ 0.001  
                                                                                       

VMware within EMC

    232,031     39,393       47,333       106,393       —         38,912     1,247     40,159     7,325       32,834     $ 0.015     $ 0.015  
                                                                                       

EMC Information Infrastructure (1)

    2,982,543     1,437,056       311,640       807,555       —         426,292     12,527     438,819     65,384       373,435     $ 0.176     $ 0.173  

Stock based compensation expense

    —       (16,159 )     (18,915 )     (47,896 )     —         82,970     —       82,970     21,887       61,083     $ 0.029     $ 0.028  

Intangible amortization

    —       (22,223 )     (1,977 )     (13,013 )     —         37,213     —       37,213     13,202       24,011     $ 0.011     $ 0.011  
                                                                                       

EMC Information Infrastructure Non-GAAP (2)

  $ 2,982,543   $ 1,398,674     $ 290,748     $ 746,646     $ —       $ 546,475   $ 12,527   $ 559,002   $ 100,473     $ 458,529     $ 0.216     $ 0.212  
                                                                                       

(1) Represents EMC Consolidated Non-GAAP less VMware within EMC.
(2) Represents EMC Information Infrastructure less stock based compensation expense and intangible amortization.

May not foot due to rounding.


Reconciliation of GAAP to Non-GAAP

For the Three Months Ended September 30, 2006

(in thousands, except per share amounts)

Unaudited

 

    Revenue     Cost of
Revenue
    Research
and
Development
   

Selling,
General

and
Administrative

    Restructuring
and IPR&D
    Operating
Income
    Other
Income,
net
    Income
Before
Taxes
    Income
Tax
Provision
    Net
Income
    Net
Income
per
Weighted
Average
Share,
Basic
    Net
Income
per
Weighted
Average
Share,
Diluted
 

EMC Consolidated GAAP

  $ 2,815,306     $ 1,331,567     $ 312,302     $ 809,086     $ 20,221     $ 342,130     $ 44,406     $ 386,536     $ 102,872     $ 283,664     $ 0.128     $ 0.127  

IPR&D

    —         —         —         —         (23,000 )     23,000       —         23,000       —         23,000     $ 0.010     $ 0.010  
                                                                                               

EMC Consolidated Non-GAAP

    2,815,306       1,331,567       312,302       809,086       (2,779 )     365,130       44,406       409,536       102,872       306,664     $ 0.138     $ 0.137  

VMware standalone GAAP

    188,806       37,512       43,169       80,093       —         28,032       964       28,996       9,765       19,231     $ 0.009     $ 0.009  

Adjustments

    (306 )     1,311       3,711       (1,980 )     —         (3,348 )     (605 )     (3,953 )     (1,094 )     (2,859 )   $ (0.001 )   $ (0.001 )
                                                                                               

VMware within EMC

    188,500       38,823       46,880       78,113       —         24,684       359       25,043       8,671       16,372     $ 0.007     $ 0.007  
                                                                                               

EMC Information Infrastructure (1)

    2,626,806       1,292,744       265,422       730,973       (2,779 )     340,446       44,047       384,493       94,201       290,292     $ 0.131     $ 0.130  

Stock based compensation expense

    —         (12,902 )     (19,216 )     (48,861 )     —         80,979       —         80,979       18,017       62,962     $ 0.028     $ 0.028  

Intangible amortization

    —         (17,590 )     (3,933 )     (10,314 )     —         31,837       —         31,837       10,960       20,877     $ 0.009     $ 0.009  
                                                                                               

EMC Information Infrastructure Non-GAAP (2)

  $ 2,626,806     $ 1,262,252     $ 242,273     $ 671,798     $ (2,779 )   $ 453,262     $ 44,047     $ 497,309     $ 123,178     $ 374,131     $ 0.169     $ 0.167  
                                                                                               

(1) Represents EMC Consolidated Non-GAAP less VMware within EMC.
(2) Represents EMC Information Infrastructure less stock based compensation expense and intangible amortization.

May not foot due to rounding.


Reconciliation of GAAP to Non-GAAP

For the Three Months Ended June 30, 2006

(in thousands, except per share amounts)

Unaudited

 

    Revenue   Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
and IPR&D
    Operating
Income
  Other
Income,
net
    Income
Before
Taxes
  Income
Tax
Provision
  Net
Income
    Net
Income
per
Weighted
Average
Share,
Basic
    Net
Income
per
Weighted
Average
Share,
Diluted
 

EMC Consolidated GAAP

  $ 2,574,523   $ 1,216,531     $ 299,429     $ 782,016     $ 12,024     $ 264,523   $ 61,571     $ 326,094   $ 47,001   $ 279,093     $ 0.121     $ 0.119  

Restructuring and IPR&D

    —       —         —         —         (12,024 )     12,024     —         12,024     —       12,024     $ 0.005     $ 0.005  

Tax benefits

    —       —         —         —         —         —       —         —       33,266     (33,266 )   $ (0.014 )   $ (0.014 )
                                                                                       

EMC Consolidated Non-GAAP

    2,574,523     1,216,531       299,429       782,016       —         276,547     61,571       338,118     80,267     257,851     $ 0.112     $ 0.110  

VMware standalone (1)

    156,440     26,616       32,619       67,732       —         29,473     (282 )     29,191     10,322     18,869     $ 0.008     $ 0.008  

Adjustments

    1,052     (186 )     (1,121 )     326       —         2,033     498       2,531     577     1,954     $ 0.001     $ 0.001  
                                                                                       

VMware within EMC

    157,492     26,430       31,498       68,058       —         31,506     216       31,722     10,899     20,823     $ 0.009     $ 0.009  
                                                                                       

EMC Information Infrastructure (2)

    2,417,031     1,190,101       267,931       713,958       —         245,041     61,355       306,396     69,368     237,028     $ 0.103     $ 0.101  

Stock based compensation expense

    —       (15,850 )     (19,970 )     (50,545 )     —         86,365     —         86,365     16,622     69,743     $ 0.030     $ 0.030  

Intangible amortization

    —       (16,466 )     (3,277 )     (9,672 )     —         29,415     —         29,415     10,154     19,261     $ 0.008     $ 0.008  
                                                                                       

EMC Information Infrastructure
Non-GAAP (3)

  $ 2,417,031   $ 1,157,785     $ 244,684     $ 653,741     $ —       $ 360,821   $ 61,355     $ 422,176   $ 96,144   $ 326,032     $ 0.141     $ 0.139  
                                                                                       

(1) Excludes IPR&D charge of $3,700.
(2) Represents EMC Consolidated Non-GAAP less VMware within EMC.
(3) Represents EMC Information Infrastructure less stock based compensation expense and intangible amortization.

May not foot due to rounding.


Reconciliation of GAAP to Non-GAAP

For the Three Months Ended March 31, 2006

(in thousands, except per share amounts)

Unaudited

 

    Revenue   Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
and IPR&D
    Operating
Income
  Other
Income,
net
    Income
Before
Taxes and
Cumulative
Effect of a
Change in
Accounting
Principle
  Income
Tax
Provision
  Income
Before
Cumulative
Effect of a
Change in
Accounting
Principle
  Cumulative
Effect of a
Change in
Accounting
Principle
    Net
Income
  Net
Income
per
Weighted
Average
Share,
Basic
  Net
Income
per
Weighted
Average
Share,
Diluted

EMC Consolidated GAAP

  $ 2,550,687   $ 1,217,344     $ 283,489     $ 748,224     $ (1,194 )   $ 302,824   $ 62,509     $ 365,333   $ 89,505   $ 275,828   $ 247     $ 276,075   $ 0.117   $ 0.115

VMware standalone GAAP

    129,077     22,004       22,335       54,413       —         30,325     (8 )     30,317     9,981     20,336     175       20,511   $ 0.009   $ 0.009

Adjustments

    1,936     801       (4,514 )     (2,577 )     —         8,226     94       8,320     2,097     6,223     —         6,223   $ 0.003   $ 0.003
                                                                                               

VMware within EMC

    131,013     22,805       17,821       51,836       —         38,551     86       38,637     12,078     26,559     175       26,734   $ 0.011   $ 0.011
                                                                                               

EMC Information Infrastructure (1)

    2,419,674     1,194,539       265,668       696,388       (1,194 )     264,273     62,423       326,696     77,427     249,269     72       249,341   $ 0.106   $ 0.104

Stock based compensation expense

    —       (18,894 )     (23,038 )     (55,216 )     —         97,148     —         97,148     20,608     76,540     (72 )     76,468   $ 0.033   $ 0.032

Intangible amortization

    —       (16,212 )     (3,413 )     (9,412 )     —         29,037     —         29,037     9,953     19,084     —         19,084   $ 0.008   $ 0.008
                                                                                               

EMC Information Infrastructure Non-GAAP (2)

  $ 2,419,674   $ 1,159,433     $ 239,217     $ 631,760     $ (1,194 )   $ 390,458   $ 62,423     $ 452,881   $ 107,988   $ 344,893   $ —       $ 344,893   $ 0.147   $ 0.144
                                                                                               

(1) Represents EMC Consolidated GAAP less VMware within EMC.
(2) Represents EMC Information Infrastructure less stock based compensation expense and intangible amortization.

May not foot due to rounding.


EMC CORPORATION

Consolidated Balance Sheets

(in thousands, except per share amounts)

Unaudited

 

     September 30,
2007
    December 31,
2006
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 4,546,010     $ 1,828,106  

Short-term investments

     1,281,930       1,521,925  

Accounts and notes receivable, less allowance for doubtful accounts of $30,819 and $39,509

     1,920,172       1,692,214  

Inventories

     886,729       834,800  

Deferred income taxes

     447,224       418,146  

Other current assets

     298,571       225,396  
                

Total current assets

     9,380,636       6,520,587  

Long-term investments

     1,699,368       2,246,290  

Property, plant and equipment, net

     2,106,207       2,035,559  

Deferred income taxes

     —         104,446  

Intangible assets, net

     942,510       1,003,549  

Other assets, net

     684,261       638,655  

Goodwill, net

     6,408,993       6,017,161  
                

Total assets

   $ 21,221,975     $ 18,566,247  
                

LIABILITIES & STOCKHOLDERS' EQUITY

    

Current liabilities:

    

Accounts payable

   $ 805,592     $ 680,263  

Accrued expenses

     1,547,502       1,592,022  

Income taxes payable

     114,154       63,806  

Deferred revenue

     1,618,435       1,325,671  
                

Total current liabilities

     4,085,683       3,661,762  

Income taxes payable

     239,675       219,342  

Deferred revenue

     904,513       780,124  

Deferred income taxes

     351,910       —    

Long-term convertible debt

     3,450,000       3,450,000  

Other liabilities

     128,135       129,312  

Minority interest(1)

     173,347       —    

Commitments and contingencies

    

Stockholders' equity:

    

Series preferred stock, par value $.01; authorized 25,000 shares, none outstanding

     —         —    

Common stock, par value $.01; authorized 6,000,000 shares; issued 2,098,225 and 2,122,339 shares

     20,982       21,223  

Additional paid-in capital

     2,957,177       2,560,935  

Retained earnings

     8,944,555       7,798,112  

Accumulated other comprehensive loss

     (34,002 )     (54,563 )
                

Total stockholders' equity

     11,888,712       10,325,707  
                

Total liabilities and stockholders' equity

   $ 21,221,975     $ 18,566,247  
                

(1)

Represents minority interest in the stockholders’ equity of VMware which equaled approximately 14% of VMware’s stockholders’ equity.


EMC CORPORATION

Consolidated Statements of Cash Flows

(in thousands)

Unaudited

 

     Nine Months Ended  
     September 30,
2007
    September 30,
2006
 

Cash flows from operating activities:

    

Cash received from customers

   $ 9,620,908     $ 8,074,003  

Cash paid to suppliers and employees

     (7,455,043 )     (6,311,034 )

Dividends and interest received

     182,840       198,721  

Interest paid

     (41,706 )     (3,115 )

Income taxes paid

     (159,106 )     (471,078 )
                

Net cash provided by operating activities

     2,147,893       1,487,497  
                

Cash flows from investing activities:

    

Additions to property, plant and equipment

     (501,462 )     (506,054 )

Capitalized software development costs

     (163,350 )     (152,614 )

Purchases of short and long-term available for sale securities

     (5,053,999 )     (5,011,854 )

Sales and maturities of short and long-term available for sale securities

     5,871,715       6,016,126  

Proceeds from the sale of EMC's interest in VMware to Cisco

     150,000       —    

Business acquisitions, net of cash acquired

     (508,574 )     (2,464,187 )

Other

     (10,860 )     (20,860 )
                

Net cash used in investing activities

     (216,530 )     (2,139,443 )
                

Cash flows from financing activities:

    

Issuance of common stock from the exercise of stock options

     553,319       144,602  

Proceeds from the sale of VMware's common stock

     1,253,533       —    

Issuance of VMware's common stock from the exercise of stock options

     2,760       —    

Repurchase of EMC common stock

     (1,102,602 )     (2,464,888 )

Excess tax benefits from stock based compensation

     55,250       12,036  

Payment of long-term and short-term obligations

     (4,369 )     (127,538 )

Proceeds from long-term and short-term obligations

     19,550       2,200,085  
                

Net cash provided by (used in) financing activities

     777,441       (235,703 )
                

Effect of exchange rate changes on cash

     9,100       23,599  
                

Net increase (decrease) in cash and cash equivalents

     2,717,904       (864,050 )

Cash and cash equivalents at beginning of period

     1,828,106       2,322,370  
                

Cash and cash equivalents at end of period

   $ 4,546,010     $ 1,458,320  
                

Reconciliation of net income to net cash provided by operating activities:

    

Net income

   $ 1,139,934     $ 838,832  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Cumulative effect of a change in accounting principle

     —         (247 )

Minority interest in VMware

     4,459       —    

Net gain on investments, including gain on sale of VMware stock

     (137,330 )     —    

Depreciation and amortization

     669,168       555,965  

In-process research and development

     800       35,410  

Stock-based compensation expense

     271,189       299,510  

Increase in provision for doubtful accounts

     2,605       9,512  

Deferred income taxes, net

     (31,495 )     (80,647 )

Excess tax benefits from stock based compensation

     (55,250 )     (12,036 )

Other

     5,262       23,934  

Changes in assets and liabilities, net of acquisitions:

    

Accounts and notes receivable

     (188,486 )     2,013  

Inventories

     (2,702 )     (131,284 )

Other assets

     (125,538 )     (53,473 )

Accounts payable

     109,594       141,775  

Accrued expenses

     (87,235 )     (115,146 )

Income taxes payable

     169,065       (151,320 )

Deferred revenue

     407,357       121,962  

Other liabilities

     (3,504 )     2,737  
                

Net cash provided by operating activities

   $ 2,147,893     $ 1,487,497  
                


EMC CORPORATION

Reconciliation of Cash Flow from Operations to Free Cash Flow

(in thousands)

Unaudited

 

     Q1 2006     Q2 2006     Q3 2006     Q4 2006     Q1 2007     Q2 2007     Q3 2007    

YTD

Q3 2006

   

YTD

Q3 2007

 

EMC Consolidated:

                  

Cash flow from Operations

   $ 637,178     $ 392,024     $ 458,295     $ 652,927     $ 808,683     $ 621,565     $ 717,645     $ 1,487,497     $ 2,147,893  

Capital Expenditures

     (160,520 )     (155,600 )     (189,934 )     (212,041 )     (170,526 )     (153,684 )     (177,252 )     (506,054 )     (501,462 )

Capitalized Software

     (48,883 )     (47,191 )     (56,540 )     (40,281 )     (51,920 )     (46,126 )     (65,304 )     (152,614 )     (163,350 )
                                                                        

Free Cash Flow

   $ 427,775     $ 189,233     $ 211,821     $ 400,605     $ 586,237     $ 421,755     $ 475,089     $ 828,829     $ 1,483,081  

VMware within EMC:

                  

Cash flow from Operations

   $ 92,317     $ 89,475     $ 108,107     $ 100,253     $ 192,596     $ 150,119     $ 188,616     $ 289,899     $ 531,331  

Capital Expenditures

     (10,440 )     (11,362 )     (47,904 )     (45,563 )     (47,817 )     (62,921 )     (48,302 )     (69,706 )     (159,040 )

Capitalized Software

     (10,839 )     (10,079 )     (8,684 )     (2,150 )     (6,959 )     (3,872 )     (22,314 )     (29,602 )     (33,145 )
                                                                        

Free Cash Flow

   $ 71,038     $ 68,034     $ 51,519     $ 52,540     $ 137,820     $ 83,326     $ 118,000     $ 190,591     $ 339,146  

EMC Information Infrastructure:

                  

Cash flow from Operations

   $ 544,861     $ 302,549     $ 350,188     $ 552,674     $ 616,087     $ 471,446     $ 529,029     $ 1,197,598     $ 1,616,562  

Capital Expenditures

     (150,080 )     (144,238 )     (142,030 )     (166,478 )     (122,709 )     (90,763 )     (128,950 )     (436,348 )     (342,422 )

Capitalized Software

     (38,044 )     (37,112 )     (47,856 )     (38,131 )     (44,961 )     (42,254 )     (42,990 )     (123,012 )     (130,205 )
                                                                        

Free Cash Flow

   $ 356,737     $ 121,199     $ 160,302     $ 348,065     $ 448,417     $ 338,429     $ 357,089     $ 638,238     $ 1,143,935  

Free cash flow for VMware and EMC excludes the change in the intercompany due to/due from balances. Additionally, capital expenditures for VMware’s headquarters facilities which were reimbursed by EMC during 2006 and 2007 have been classified as VMware capital expenditures as incurred. Including the change in the intercompany due to/due from balances and excluding capital expenditures for VMware’s headquarters facilities as VMware expenditures as incurred, results in free cash flow for VMware of $76,844 for the quarter ended March 31, 2006, $38,281 for the quarter ended June 30, 2006, $130,103 for the quarter ended September 30, 2006, $109,744 for the quarter ended December 31, 2006, $81,642 for the quarter ended March 31, 2007, $49,424 for the quarter ended June 30, 2007, $133,644 for the quarter ended September 30, 2007, $85,022 for the nine months ended September 30, 2006 and $339,146 for the nine months ended September 30, 2007. Including the change in the intercompany due to/due from balances and excluding capital expenditures for VMware’s headquarters facilities as VMware expenditures as incurred, results in free cash flow for EMC Information Infrastructure of $264,710 for the quarter ended March 31, 2006, $150,952 for the quarter ended June 30, 2006, $241,924 for the quarter ended September 30, 2006, $290,861 for the quarter ended December 31, 2006, $504,595 for the quarter ended March 31, 2007, $372,331 for the quarter ended June 30, 2007, $341,445 for the quarter ended September 30, 2007, $743,807 for the nine months ended September 30, 2006 and $1,218,371 for the nine months ended September 30, 2007.

 

   


EMC Corporation

Supplemental Financial Data

Revenue Analysis

(in thousands)

Unaudited

Revenue Components

 

    Q1 2006     Q2 2006     Q3 2006     YTD 2006     Q4 2006     2006     Q1 2007     Q2 2007     Q3 2007     YTD 2007  

Revenues

                   

Systems

  $ 1,226,928     $ 1,151,600     $ 1,299,321     $ 3,677,849     $ 1,462,777     $ 5,140,626     $ 1,305,766     $ 1,354,438     $ 1,411,367     $ 4,071,571  

Software:

                   

Software License

    621,602       681,998       736,331       2,039,931       897,485       2,937,416       806,660       867,917       921,517       2,596,094  

Software Maintenance

    303,202       315,189       345,650       964,041       371,163       1,335,204       382,080       400,233       426,198       1,208,511  
                                                                               

Total Software License & Maintenance

    924,804       997,187       1,081,981       3,003,972       1,268,648       4,272,620       1,188,740       1,268,150       1,347,715       3,804,605  

Professional, Systems Maintenance and Other Services

    396,081       423,525       431,989       1,251,595       481,471       1,733,066       478,972       500,798       539,609       1,519,379  
    2,547,813       2,572,312       2,813,291       7,933,416       3,212,896       11,146,312       2,973,478       3,123,386       3,298,691       9,395,555  

Other Businesses

    2,874       2,211       2,015       7,100       1,678       8,778       1,527       1,286       1,063       3,876  
                                                                               

Total Consolidated Revenues

  $ 2,550,687     $ 2,574,523     $ 2,815,306     $ 7,940,516     $ 3,214,574     $ 11,155,090     $ 2,975,005     $ 3,124,672     $ 3,299,754     $ 9,399,431  
                                                                               

Percentage impact to EMC revenue growth rate due to changes in exchange rates from the prior year

    (2.1 )%     (1.1 )%     0.7 %     (0.8 )%     1.4 %     (0.2 )%     2.1 %     2.1 %     1.8 %     2.0 %


EMC Corporation

Supplemental Financial Data

Revenue Analysis

(in thousands)

Unaudited

Supplemental Revenue Data

 

     Q1 2006    Q2 2006    Q3 2006    YTD 2006    Q4 2006    2006    Q1 2007    Q2 2007    Q3 2007    YTD 2007

Storage systems revenue

   $ 1,222,624    $ 1,147,892    $ 1,295,524    $ 3,666,040    $ 1,458,740    $ 5,124,780    $ 1,302,741    $ 1,347,357    $ 1,405,139    $ 4,055,237

Storage software license revenue

     446,720      493,002      524,679      1,464,401      550,856      2,015,257      486,558      512,521      515,056      1,514,135

Storage maintenance and services revenue

     583,010      610,015      619,496      1,812,521      656,020      2,468,541      637,629      668,140      703,092      2,008,861
                                                                     

Total Storage revenue

   $ 2,252,354    $ 2,250,909    $ 2,439,699    $ 6,942,962    $ 2,665,616    $ 9,608,578    $ 2,426,928    $ 2,528,018    $ 2,623,287    $ 7,578,233
                                                                     

Content Management and Archiving systems revenue

   $ 4,304    $ 3,708    $ 87    $ 8,099    $ 522    $ 8,621    $ 68    $ 1,708    $ 1,485    $ 3,261

Content Management and Archiving Software license revenue

     83,038      75,161      59,092      217,291      106,302      323,593      68,472      69,046      79,247      216,765

Content Management and Archiving maintenance and services revenue

     79,978      87,253      90,173      257,404      96,172      353,576      103,658      102,848      108,580      315,086
                                                                     

Total Content Management and Archiving revenue

   $ 167,320    $ 166,122    $ 149,352    $ 482,794    $ 202,996    $ 685,790    $ 172,198    $ 173,602    $ 189,312    $ 535,112
                                                                     

Security systems revenue

   $ —      $ —      $ 3,710    $ 3,710    $ 3,515    $ 7,225    $ 2,958    $ 5,373    $ 4,743    $ 13,074

Security software license revenue

     —        —        27,084      27,084      76,835      103,919      81,934      81,300      82,979      246,213

Security maintenance and services revenue

     —        —        6,961      6,961      33,581      40,542      34,969      38,282      45,142      118,393
                                                                     

Total Security revenue

   $ —      $ —      $ 37,755    $ 37,755    $ 113,931    $ 151,686    $ 119,861    $ 124,955    $ 132,864    $ 377,680
                                                                     

VMware software license revenue

   $ 91,844    $ 113,835    $ 125,476    $ 331,155    $ 163,492    $ 494,647    $ 169,696    $ 205,050    $ 244,235    $ 618,981

VMware maintenance and services revenue

     39,169      43,657      63,024      145,850      68,539      214,389      86,322      93,047      110,056      289,425
                                                                     

Total VMware revenue

   $ 131,013    $ 157,492    $ 188,500    $ 477,005    $ 232,031    $ 709,036    $ 256,018    $ 298,097    $ 354,291    $ 908,406
                                                                     
GRAPHIC 3 g68772gra1.jpg GRAPHIC begin 644 g68772gra1.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`:`+&`P$1``(1`0,1`?_$`,@``0`!!`,!`0$````` M```````(`P<)"@(%!@$$"P$!``$%`0$```````````````$"`P8'"`4$$``` M!00!`@,'`P$#!P<-```!`@0%!@`#!P@1$@DA$Q8Q4:$4U99702(5"F$R%W&1 MP4(C,QCP@=%2QC=WL6)R0R0T)35E)C:&&1$``0(#!04&`P4$!P<%``````$" M$0,$(5$3!08QD1(B!T'1X5*2(V%Q@:&QP3(4\$(S%6)R@L(U%@CQ<[/#)#2$ MHK)#)3?_V@`,`P$``A$#$0`_`-_B@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0 M"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`* M`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H! M0"@.!Q*4HB<0*7PY$1X#Q$`#Q_M&I3;82D8\NTH>=9ZR^\W(`(^'B`#R']G' M%6>&2LSBA[GU*\%T%=^\A^@@E,4!+_='GCVA^H\^W^VKRQC:4*CD6#MIRJ"! M0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%` M*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H M!0"@%`*`4`H!0"@%`'L#W\<_\`15MKW.5S42UJHGSLB'(@_->Y3 MHEC:5/D&R%M'B*$3"-+[S6^QN4R,6-W;5U@YR7K2A&X)+%WRRFMB!;A0-;/_ M`*IA`>:R.BTIJ;,93I]!13ITEJ-6+$XOS*B)L15[3Q)VH\DI7<%94RY3OZ2P M[+U@AY@.[#VW!$P?\:.``Z1`/_SM!SX\#X@)0X'Q_MKZG:'U@V9ANRVL1\(P MPW1^X^3_`#GI;#Q/U]-P1A^="[^&=X=2=B90JA6"]@<896EJ)FOR!5'H7)4K MPYV65,HLI+[G<3V`ZB([*E00ACCX%,<`_6O-J]/Y[ETE*C,:6;(IU=!7/141 M%C8EJ)M^A]U#G^2YE5I1T53+FSE2*<*QLOLLL^9YK*G<-TNP;,E^/^N;[21=;\J\4>NQPJK<\RK+ZC`K)S9:;(K?MA^REV,&;.X!V8:'E^P'EJ M"Y99H\YV&=\<82^V'FPU.*I*"U,B7^44EQ,IOI!ZRE,7@0YX$1`>/CKLJS++ M7HROD3)*NC#B2$8;?O+]'FN69@BK0SF387%\_-`0Y``_O='B/'(@(@(!R`:K^%SD?8B0@M\4B?9Q*YL9:<2]Q$28;_Z50"2/<-F>T>#8Q*XRXJ6B1QY M[R-'6]U8G-'T@K0NJ2\K"XC4I3F`MPIP`2#X#XUDE/I+5%5)944]#4/DO9Q( MJ-6"I!5146$%18;;#PJG56GJ.2(C;<;[4$CBJ_^29;R],!!46$[A;M>0J\H#AR>T)R#S[:Q^KEU&7\+DR2G[R;%WGD,Z[:ZUZR-:=XV`S;C?$J18 M`"AMS&4MS79)F^;J],KIITY&;5:U M>'ZNV)")\^89QEF5,XLRG,E.5?RJL5W);:0YBO>F[8\[E#7!H_M=";TCD#FB M96)"M:I:VVWIS<%B="A2-JE?'TZ58*I8JM6BF`WEB:X4!'@:]V9H+595XEBEL-B1@L#/XG_W1>0X]O@!A,'M M'V"(B/%:QF0XE@L4-D,5SI;7.5%!/R/!?#G_)P'^D:I>Q7HC9:\+XVEI7(UCW3/R)#[D-2'^JNA<4LXKU4GMF/ MM9)F?)LUC9Y)90)OYFXPW(FG<#M=U:%L+]]"58G)<*0XF"V8!$O'(\]$?Z?: MJ=/K,RI'3WP9+8J-:D5BCEC!L4V6*IH?K304]/24M=3HW%R[H+I)F[MPX!R7EW63#&19Z_6YN#W,99$&YU?704$W?DB?\`D5]_B]>. MG2VB6R\^PI0]E8UU*U9J:CU?.IZ.JK9TR#0&F,CJM)RJC, M*6E?,58JJVIV=L$)HZU:?:?8_P!^\EY:U!C$3QRLP_C.]K[GZ#PALM-L25RZ M8&BV18DL;"(SW$I9.PM*6Y8=B!T`!%%@#`-PHB&,YSG6H)NCJ?+L^>YTJOFN MF2GNCQ\+'/8L56W\VRU3(\GR+)).JYM?EB-8E/*26YK5Y4F4.C"J>+SO;6WD"LUD5:2S?(-HE\ M+9RE-:YY`>*R;HP^J=J>=6RYJKE5/(3>T>[RF^24NRL+!+X\"9`Y@<1$"AQM'J3EU()&$-L4_`UAH',YFD]9IE.9/X[+HGJ'E#8%Q, ME52)F;/3^-6.^-NX>19'?RW$,5;[:;@15VDZP15*2%`1!*FN&$.`&N<=$Z5J MM5Z@E9.ZUKE1[E3L:U(*OU543ZG0VJ<]3(4I,Q2A!+'1HE!'`EP5JLK>I/;5V3\ MDZO]F(<%XKLVBS=NHLBJ).GV-93TLI\GB1$L=+2*P@GT.59N55.5:CER,_M.UH[%I):98PVIKRZY;);\L?)*4P<&&N0-':=J-;:CET4]'/1DQ5F*L5B MB.1+5VQ7Y]EATMJO.J/2NEFSZ%$E*]J<$+(11/P->OL.:@6=^J6?S=(TDO2&0(RE;P0>YJ(CX*B+#BA%%6-ENPUOT]RB=JO,7:ES>8M13/7 MD8JJK8MY=D80Y55;.TV5-R^W]AO:;'4<89,QS-6Z+M30M8U MT$F#.^.3618T(DRH[4_Q].I1G3`(V3&ND,8.2%$-+:?UIFV2UZNXIU31/EO; M,:YSE:O$Q42Q8I%%5%B;6S_2E#G-*LM);*:O8]JRGHD%:K7(Y=B)%%1'(I#[ M)7:GV5GFQ.6=CFWN(RZ,2G*)/3*:Q9PC"%ZN"8A([&4I<5X^E"MVNN\.:E#> M8;2Q4V_+*U]ZX-V^8Y^.,DE:YRV1IE--KEW_`$S)BO5W&L5"\\`(\AQS^G@/B']O%2U(J6YLQTMBN;M,;^W/='U(TAG[5C+ M/DEF;)*'J*DFB"Q'X0\R9(=@N."MO*H.M;N4]E0*MONAY1AZP(7GC@0K+=-: M"U%JB@F5>4RDF26O@JJY&JBV7_-#&,^UMDFGLSE4V9S.":Z7&$(IV_'X$ZU[8Q@YJP5(_,R&AJ).;4LK,J=8TTQJ.:OP6U M"(NWO<#8#*#\`FM"-\&[Y$''J-8#@X*/EAYZ`'GJ_;S6/_HWM MGX$O_N./@A\8PAO,@2=*25B35]C@XX_"!ATN=_SML)[EVT;(V00-:47DQS$Q M3+#6S7K!CEN`0_RYBF#FV/B`^(5L^EZ+=0YLM'-HD66^U%69+;%%[;7?@GR- M;SNJ^A*28YKY[U>BP5$8Y8*?CN_U!/;0MD-=/DK(1"60-=N''%,M`"D(41$3 M<)O8/L`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`R!IA M%AO:+_0?RS7D-M^>&UQ463%_<7J3D,8!]GC6WN#_`-6L.U-TRU;I68^HS"1Q4LE5:KVN1S5^ M/8ML=L(7F2Y%U(TKJ&>VDHWN;/=L1R*B[S)$3^][./`>?;[0X_MK`*?`>]TQ MK5;.C;']H&>NY7(UOY%0K5]0%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`* M`4!3'^^'_+W5;F_N?U_P4I_?_L_B:I']5CP;7[4\`#J$,T2_]H#XF$L(ZA*' M'ZB!?U\/?70_^GI&_P`TS.*P]J6L?[2FBNMZHF5T47<"<;K;HHGP7[BUW:J[ M-FM.UVBV&\[S_)6S,>ELS]7&<9!K"93TE/)FL:EBN:BK];4+>C]!93FNDI=14U$Y5=8VN?X37S)]M.\Y?VZSCE`$I9W11=-; M5N[I&'!LOF.H&V`G2FMG,//-:UU;J>=J]E)7SV-962I?9CJZ+IB&O`(=(6;8.=P?$?U&LJZ4U,G*\LSRO?_&2C:QOS>Y4 M7[#&>IKY\W,,HD2T]M*I'N^6Q/Q,8/\`4WZ&V`6[=Q[CZ8UL#&$!%0W%\>1#G-.B^KV5N0U&DI\.*6 M]W!':Y'11=OE6'T5#%>LF2SI.92-2R4Y94M$6"0_+!>SX=I^C73->2.^7LSH MCA7(+0YEPWIACEMRELP=4:Q?9LB9085=EH;'!3;+;$EU')!;4=FQ;/\`O`JA M:;C@.1N9[D4CI7DN8YC+F-7,LQF(C%_>8CFJL+[%YK+MEA\61YK4]1ZRBI9K M7)24#FJ[;!UD55>R,%@6!_J<([FUCF6653D;.551([5X5>B[HIO,AZO.GS]&T,^E3B3A:JP[ M+&>)*?\`IA9U&G31/(D$1JDPR6#;!RU9(D1."+;:*7,T><6-??2^-RVG4VD= MZV0_L,-@WNK'>NV6S:+5J5LUW_33F)P+\6(B*GU53W>C-6M;IE:-8(^4J_!> M957[S8V?']CC#,Y2"1NB%G8F-$I='=W<+Y$K>V($5L;BI8L47>FW93I[9>3& M$>`"M+,DU+W++BBN=^5$^B]YMEZ)+D).J%@UO:OQL_$[.TK2*;">_9NDNIU- MNU?372!U6KMF];+>LW+9@#I$ERV("4?UY]]43&3'2^-WYD4A,-9J26_FA$_: M00$H<>SQ_P#*-7>XJ9LA\5^\Y4*A0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H M!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0'`_L#]?'_`$#2*ILVD*C5L=L- M+CO_`,#690[C^N..D"RV@<,@8FA,*;5*@P@F*Z2+(DE0-WG`/[0(*V];(81X M_8<1_2NN.@]4M!H>MK5>UK63U6"ILAAVQB MV3FNB62=#\H*OD<@X">GU7`FUPNG!6:'VGQ2WRV+V0O=-P]R&R`Y%%D\!Y#_ZW"@Y_R^%9E_IO M=A95G+V*BL7A;"'F:Y8_2!X777#3-LL1455=VHL(6I\/B;3YAYQ$+,8J(JUG'].*$-]IO-R(N5K'\GZ'9_9-,K^G^UWP7L;F?9 MMDSIBN%94:XW#HTY,*&:LUE[3-2U7+GM.J4(K2D>FQ=OV;!2F$/=7577#-\Z MR3+:&KR^KGR'35@O"^"?EC%$[$CV'-723*HAM/,"=(E'@?0K;P("'`^`\B40`?`?T&NW62 MV$#/!)HP7HB5OMVR\A:1)5J)`0@?W2C>8-RY;N2J-V@OF,'/FF;D=BYQ[CA6"]4*'^4ZWS%B-594R,(^(<@/M'QKK?I6R3I; M0U!25W`M5F+F<'9!9L70M_,J(ZV$-BG-7467/U#J^MKZ-5ERLN7F3\W&EL52 M$$;^3MCM-P3L_9:-E_MW:VO:A;_(/$:B%['#U='GJ_D\?.*N-VBGZA$>L[2C M3'\1Y_?7'_4W+W9;KZKD/5$8LSBL14BKD1RKM^*G2W3JM3,-+2'R[(-5([80 M7MWFOE!R_P#&+_43R%SZ2N<:Q3D]\6%JP5?EL/1ZR9G63\]I,FEV979%%V*J<,%[$O-A35_MWZ58EPG!(U%\& M8HF5E=#V14XS25Q5AFDAF5UQ;4]]4\N#\[HUBA1;7GO&/;+:,6S;(8"D*4`K M2.H]=:MFY[/Q*VIERFS7(C49.>H1'_)X^P`_YZP=%56HC MH*Y+C.'.1T()""%6H(%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4!3-R M`B8`YX]GB`<^S]1\`JES>*$5@B.C]BE+^).=B<3H0AL[36#[S>H'<2[DBG'N M-L5:XPJ'XJPU,Y0_()=.LXPLDCR$Y.2(C.D<$FV&VWVSG)95'.JN"< M!,!`#BMU=,]4:6T345-36UB/F53&HK6RG\G"L;ECVIV7FH^H&G=2:MD2*:DI M$8R2Y5XGS&*BQLC"*+V)VGG-1L8]_32O7Z#ZZ8RUOT]DT/@(/)6EUDV514OZ MD'IX6O2CY\Z![;D?450N,4HEM^)0#GV5]^?5_2;4F[QE'>K"F=-W,2X;@6),*8US*T MLK!B&>H'5&LF,]9$#>D=ER%8\N"Z\Z*;"7Y.W=#ILV+(FY#]W-8[G,SIQ0Z< MF4&GJB8ZJFU#'\3VN56L2*.3\C;^)$3;\STZ.5KRMSYE9FDAGZ:7*5O`U[41 M56"HMKE3ZK'=86BW)UR[F6R>^FINUT9U9@#1C+45S(YQK',PV$AA9%,UZYX_ MD9"\+5;(G&S;QQ0KCC(ZR!@E-Z%Y(CM\7*&O-B1Q^_= M:U:075/;M&N6^@XIKUP#%#D:P73.;4FE]3T^8R)V)1RYJ+,5&JWC:JHJHD8P ML2/:9KJ3*)VH].3J*9*PZJ8RQ%5'06%_;<1?[+7;MDW;WU=>B91:6<=A\L2% M5*\EIF!P1NR=M0LY+[;$H8U/1`3IEEA*W%,I.(&)9^;5G_ZO->[U+U:FM<^; M.D3X93+#[>'<9[EF<(1/X'K)$,<1+&L#<8"T&F.=H"IE$J3.3XJ>+SJM;FJZ MH0,ENT90)+-CSKUP.1$YO8`;#Z7:ZT?H/*)V65M7BNFS%>BMEO1&Q8UL-BQV M;;-IAG472>H]75DFII:3@63"*J]J\4%7Y0VF5#&.L.8MI=%V_1/N":YV8!9C MV-(Q$&[*<*R=#<@-BIZ@J-"@BDX9;*2Z1ZCDL;[J.W?"U?LWT]TWF%,?H-TU MKNLS^@RK5S]6:;J\5'S59D.>4O#PLX4F< M370LL7AO^O>84=?^V_W?NTGL3(9_JS$8/M-C&36/X&3,J"6((VDGT627[BME M/((X^K&YRC$L:+E\1(K0&4D"YUE#KLFXK:>>:UZ8]0<,5UBM=, M5JQ5&K%&05%2#H?13`O<6T1C>J\=R*HC;7E;(N3L]Q9]7V(:F>VYPD[/&6B-)#JS%>D* M(Z:X-P+ET]B\KJ#7]#)Z>Z?GOSA,R7,JR4Q4E2&R7R8J[E55NR8XW-*.!"53_`!S6H2-B)N$EKK4`D_CTQT@W+/19)<$P@)C> M`\X-6YM2/RI:*5(X9ROCQQ3[H1^V\RC+DQG!"$%3[8K]Q*6T7 MHME+SSTAQ^GPX`/"O!ENXF(OP^X]U?S*MZJN\J560*`4`H!0"@%`*`4`H!0" M@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`I7?$H>/'[O] M`U'&C'-CVK`M3F+,EJB;4M-.WOMG,0]IMPCZ2TDZ?TLSJ;+_P#CXZ/NGPN4]M7 MN:XJWXQ4WJK$"RG)R2.3-[<04Z%7+$=FVW97B*OI`+06YQ&5A7&T`^!U1;H^ MTH5ZO3'-:'J#TVJ]`UT7YE)>Y&.7:B(B*R"[;.'[#YM>44_1.NZ?4M%R450J M*Y$L3B5UMFS:NX[+^HHG,8RNF[>^5H2YI7B'SR*S211UP3G"X"AN>[\%`Q'I"*HET=KDC9'<-+6Z!8WL,IG<9Q"&?-'=FL M9VTMM8XNN,)`Z,%HQ"W3F?8I9)*&D;!2_P#KSK6D+9!#QY-6K]!9BF5ZLR[, M$55IL1&K#^DJM_$V3J^@?F.FZZEJ$V-BGT1%[S"%_3O[%HXWISME''Y7TI<$ M/KCEJW94W`(>TQR"%K')<42#X6+8.<3N`'O-^[3E9[3BK=LDXU=8L MT*+Q/.4*9.YJI#F!46P)O`IK;B@;RG*'M,<*R_J7F?\`(,^TI02G*REDS&*J M;$7@24R*_**F-:#I&:@R74.:S6\4V8DQJ?!469^"$X_Z>'8A/&].-L(N_*KE MHF!GERRY:3J3E(>Q'Y!"5;FM*4H^!`M/,54$']!/6$=>,G94:SHJN4WEJ.!' M03X(GW*NXR#H[FSZ7(J^BFKSR4NUFKW]CD0G6+7YFC&?,8M[BTL9 MI)YMN-3>,KC_`#]V)OBBQ;NW&^_:<@&XD4=)B$-<.4X=!O#`NEW4=="5\V76 MR\7*9Z(BIMA8J11%18PC;"TSWJ-H*9JZGENHGX=:Q52-YE[TO: MW;D<4?(]DFQBN.#<2(&6;10DG*:'O;(YWE^/9XY6@.(,B(SAT.<>D2 MJW:,:RGOG46KXE$MN[U?MK2_4+HM5Z.E.KJ-^+EJ+%%A!W#>D+%1.U-O;:;2 MT1U9D:A8DH;\.RS.?6CB3V_)UL$@\GC$1DPM9VNQ? M,ZOS>\S-M#^/LA\R>PH"X4HE`P@!`/.??#P;A_9#'<*3E>9;KX>"9>>,SY*B MF-,@3%]A,G@L7Q-.&8[6FCB6^B60U%$LI6%+\O\`)NVV\P%MB#R_(\1?,I.156*XI/)9)7]%"Y*X11P_PPA3)D7)$:BTAL MH#)9),H="7Y&Y+6Q,`WR)[H]/4]BHJSN-/*FU?]FT M_5&^Z]IQ(L@8BQF27S=HE.:K./ABJ>58OF,6LLKCEP7RYB*.SZ\[MJ0T*D65 MD4=4JF%(NMVKBM+Y=P>@+MOKO8;X126W]OH7/U']%WVGYLT]R+%&M6?LK8YS M-($OI^(LNNJ2+QK'N.H@3="6$+)$C;'71KD:4Z-?:6HU:A0["5LLEMJ3%ZJ5I MD=0^/QZ:2)KG\+_A1=8:@00F3H'HR]84B,6N^%\MT>!`MOAF_P\'V M[X6_=^)5^G55X\5./YV;CP4([X>@$]D$4C\?EF7+(S=VQFB8WEYP)E-EBUQK MS%)UT'QO,EY?\FP6WU*K'5&%&$)"JZ]4L3[%(PWL=Q/GM:R%NSO.\5=U M[!>-+V22YB>7%%6,3LL3]MQ5QIVS$<[YES(EW5-,IWGB M+ZZQ2>RE[FTU=(HPQV1IL9S@,8+I'/L6ILTP>-%R0=JMQ:V_R_&]\SBA3&4! MJ*Z*(_A^$8%BLB=RZ2XXVTSU@J3(\<1N! MX=S9I_C9G?5;-D"02Z>(=@<*Y1RM+61L014BU,DG*+_#\"LIK]JTV&LB>VHN M&NF)Q2YK)*<;6-1R=J(G<$556$'P^,8%VE_=[TD0QAKE*":3"3)Y#"\&3>,M M45QW*'R0R9!L/');,L:,#`TV$A%#E+[L+@KJ[N384?F6A`D-<5`03%`UV3&? MLM*S]K'W2<#9:5R:-ZMMTYV/F4?P]!"FMEJB/5`8 MP\Y-ZB_FOXWYT8H*CCY<%OS/^PZNGGG].KPJ`76H!0"@%`*`4`H!0"@%`*`4 M`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H"C?_W8_P"4/]-4 M3/X;OD$_.W^M^"FG#WS;ENUW4]-+AS`0MMBPP8YA_P!4IYTB[,:9_P)9S#U9_\`T#+%[4II?_&>;#_4JI@YE3XD$2R*(EOS7B^PY2K\RFS\GI,IJ8_J**M;+MM6 M'/?V6'](8?\`NB-_X8?]DQK@%O\`C"?[_P#YAV0O^$_^#_=-3'^F6`Q<][:" M<#E(;'L2Z3&`2@`>N'_GIZ@X$!$?T\!YKHW_`%#-E-RC+GLFKQ<=J0V6)\#G MGH5/QLYKY2RX<+81CM2*V[>TW&Q,41$HCR3]1'P`O'@'`B`>-NI@ZN;MT85+[YR@7G_`&/(^RNW M:S*?\X9%I?/I:<229DI\SX0:B_\`N@AR92YPNCZ_/=/S+$F2YC&_^I(H;*G] M/[B%/".W/'GMQ0VRWLU3F*=(9"Y,K$G'^H?GP MKI!^7RM:Y3IC.)4%8VH:]RJFU&RYS%C_`&KS0-)F+2Q2FMIW/,\[F&0U)P(8#J6>VNMQ>.@`F#]UK^ M-81N%'V<7>0KG#KG7.K]>3*5KXR:"7A;N)?[R&_^D=&M%I%N8.1$=63$F?14 M:B?B9N05H_FA0@IL`N"Q\T9'YI/FOENL;95(IQ'S0L>842]?'2)@XYYK4%*U M[J?%1KL+B5(KLC\_B;1=-E8ZR6N1*A4142/8GP^IP56TZDMQ*H):O)K]D]E1 M8OV[5Y/?M70,4]J]8N%-:.0Q?:!BB!@$0KZ&.FM>BL54%=L42"_8:(O=VP[`,/=TR&,^LK8AC\CDB[#4QTY'ZE2,OR_JA13:#_N7S&K,1EB<2QC%$@EUAO=MGS`HVX5@@*SY! M-\T'`"(*13VQOB(AX>-WFN+WJKI[^'^&CE3[3K:2BODRYJ[>!/M1#LZ%X4`H M!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H"!^Y/;]Q)NM,M:YGDIVD36LUMR& MZ3EJ;V,4(MD[:WIKLH7>`S=.ML7RKXBX.#>WK[EDO!A4MUD>>`&@(*Q3L.8& MAV(H]B=KS+E]0E9,-[;8=625R+&UDBD*/;AU9%LGDKM>,@"S<>(4TQIO;&@@ M%\KY1';+>`W'-`=FZ=C?"*I7L>F;,COC3%MF8#-HQ+6T^,L2NLPCDIR)CQAQ MQ+IO#LJ.,;O3AE*ZM[$589F(H!N^9O72CS;/TTBI$$V]I?5;VLL9?\6L5VT9 M9:=/(FV/898)K%Y+C#&$\33!3@AA5QO'TEC\HEC*KE.,7](U*_+5WV900RCR M;1B]!R=0S%23O\Q=LW'69MGKVT;WD. MS?OISN()I1>R2J*O`3B8A;%KR^DW5S&T%A$W9#P*$0?X4Z91RFYM+[KEDG78 M+]LT>0N#:4QA&@M+B8?[4$ M1QKEZ*["2O.V3,KYP13K->0I_.Y"TQ-DM9*?\RX7B^!O+7QQ@;DS3'6F$0&' MH2-Z=$`>:I*>Y?,83C4Q4%OF3LF899XK#HK;S/EN\CAN)-0L0H[QK<:LW53- MI[L!(-@X>YW[=MO&T5QE$@D!T+@!0\NVDM$,G`EW]U1%06T9.PGBUGB.;XL. MQV75:O+N)HYB5LEMR+XX32:(IH/L4GV5ATR>'1(S6EN4)NBG"6U96N+_`'%5 MUR06BVKO3P'$Q6]2((NTNAD3LW1B:O,JR"R[,9@@&:)CD7,TY=\IQN/0*\K. MU[&XAA6&\V0JS%G1H5L-EKE;+!$2Y(I*4%+2X%"Y8-P7I&"8(>VQIVAL*8GE ML%DD-G>0D3;CO/.",Z1N,*09%B.RNU^UN5ZSQ>,*UIDEI0I:W2++#."N^/"@ M5_/EB!.`H#WD[[9&-9]LU(]G7/(4V2R*2[`:K["K(LD2,)F$C]JECF?XWBL= M)=4(S+CL48-PK>PM$<WW_P"6@/M`*`4`H!0"@%`* M`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`4KP^;5OY\46*0C&&PV'"BRS MM-RR'N62DR8BHJVJG:D>SZ&IEW$^Q1G#,FV+B1-L>SM M-I4[(XEQ_P"G.BP+IZ(!B,4+PBG(X"Q`V_[[R^H4P*!'DX%YZ0YX_2N*9^GPX)?"$33]PUV7N[SKH\21^P!G3& M&*'"6E.E?7")Y*>T*MW;+3BH7H$JWSH,K)TV+E\3```'`B(=Y&O@0$O/^+CGX=0<<\DQQR`%]OL'V>RO%G:PZ%S)CGR,J58P M@U$1(0^+;\$F1-B+3B&YRQ_K9BJ&[)2T)[G&/L M*E'D*9%=#/17YX.\.2BTK*Z'0MIU92-UZS;ZAL6Q#HXXK0.HYV5U6;3JK)V8 M=$Y>1OE2"?!.WX(;ITS*S2FRJ71YL[CK&_F?V+;'9%?O-=?NH=E_9[:#<*=9 MVU[2XV]*9`C46.\6I-,;L<<[&UKL%?5::Z!2 M&N6ECS=OW"F$H"8#!S6A-0YQ*S34E9FMJRI\USDV\J16"?';]ANS2V5S\GR" MEH'M3BD2^%80M7]D^TUN^Z%V5-IMFMQ2DLVB8UQI#H?>(F-U6#.#(SIDSFHL'XM]15;B%ZYU"`";JY& MM!ZDS+^>9_6YU&+JJ<]R7055A]FTW/IO+79;IBBRF8G#,DR6(OS2"JF]##[W M$.VAN;F78E-MGJ1MHZ0*?-T8:XNVP%V=76(M[,TM13W3(HU(6#YI&J3/*XQE M"RPZHU-L]X0$#%*'%;(T)K;1F59*FG-89>Z=1JZ*SFN2Q>R+58Y5M5=GPL," MUMH[6.9YLF>::KV2GM;PX2M6*HL(JC^-$[-D+8D1[V/_`.IAO-UV&GGT'*DN MD(D]8VWS"MATM6_`HJ+3K:9RN)3](\C=^5\\3>/%9@E7T#E/_7*VRR^89S/_`,6VYF2D^;]@R.:J0L39 M85.3\PQ^4K2%LC+GR0O1;+A+)8EL\D2CY5I&C*!1MDY*7IQG7'5:5F^4?Y8T MA)?1Y`SE15=%7L145+&HV"+\;;#W])],'T68LU!JF:RKS:$51&PX7VVJJN=& M!L+$MB40$1*(](`(@7I$3?J(^/''%:53B1$2-G;\5O\`O-QV)%&V,[$*M20* M`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H! M0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%` M*`4`H!0"@%`<+@#>(&Y$/^;_-4++8Q>!BPB4LF/>SCF):AS*8O3P`<<``?Z/A5,N8U[UE M)^9JPW%;5Q$1W8IP$2G'CGC_`-$P@/Z>RH?%TS#F?DVDJU):<<+3YY1>KD0Y MX`2\`$/@D!Q3&6L157XQ*A`Z0X`O`>/ZB/B/B M/^>JVL8W\I*/F.M>D%*9B@(C^@\_WBCR80#V`/\`9XU;5S)4R#&Q>[;83,8D MUO"CH0.`VRCP/(B(<"!@#@P`!@$2\AX])N/$/UHZ;PS$EI+2U%^7W$)*F(S@ M68O#']NTY!;+R7PX$O/2/'L`>GG_`)AZ:MNJ&XJ4ZL@CBI&/:G*]5*Q0`"`` M<\<>\>?'^T?&OH1J,3@;8U";?WMIQ,4H%`.!,`0X`!\/'V^^IB_AX.%L/V^!6KX-XH.*I M2E$@!QP`\#P`B'L'J_3CP`:A&\*<*(B0[$V%#7\:<=MI4J210"@%`*`4`H!0 M"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H"W"B/SZ MXHO&L3Y,G3GNF/9LGAZ&^>U:,'[+9KQG$G68@\\FX#D*^CBEPV+'Y^!\&',C M#XE/TYD/\B)?LMM^I5*3)#?SM5?K#\!AS+DW'ST[D/\`(:3[+;OJ53C4OD=Z MO`G#F7)N'IW(?Y#2?9;=]2IC4OD=ZO`8`PYER; MAZ=R'^0TGV6W?4J8U+Y'>KP&',N3`PYER;AZ= MR'^0TGV6W?4J8U+Y'>KP&',N3`PYER;AZ=R'^ M0TGV6W?4J8U+Y'>KP&',N3`PYER;AZ=R'^0TG MV6W?4J8U+Y'>KP&',N3GGGG`PYER;AZ=R'^0TGV6W?4J8U+Y'>KP&',N3`PYER;AZ=R'^0TGV6W?4J8U+Y'>KP&',N3`PYER;AZ=R'^0TGV6W?4J8U)Y'>KP&',N^P>G1WJ\",-]R;AZ`PYG[(/3N0_R&D^RV[ZE3&I?([U>`PYEWV#T[D/\`(:3[ M+;OJ5,:E\CO5X##F7)N'IW(?Y#2?9;=]2IC4GD=ZO`8GGGG,A_D-)]EMWU*F M/2^5WJ\"<.9^R#T[D/\`(:3[+;OJ5,:E\CO5X$8`PYER;AZ=R'^0TGV6W?4J8U+Y'>KP& M',N3`PYER;AZ=R'^0TGV6W?4J8U+Y'>KP&',N M3`PYER;AZ=R'^0TGV6W?4J8U+Y'>KP&',N3`PYER;AZ=R'^0TGV6W?4J8U+Y'>KP&',N3GGGG`P MYER;AZ=R'^0TGV6W?4J8U+Y'>KP&',N3`PYER M;AZ=R'^0TGV6W?4J8U+Y'>KP&',N3`PYER;AZ M=R'^0TGV6W?4J8U+Y'>KP&',N3<>G9$$@1IK]IZ?B/5\UTIK"BTT6&@+-OC] MY/+L7U);XB/ZCQQ5A[F.=%B0;\XGU2D5&(B[3TM4%P4$$/@A[O"H=Q?NP$$/ MG`^_X!5'NWMW+WD\MQ2->`,80Y#CI\>>.0'CCD2C[PYXJ?=O;N7O'+#<]73_=XY'@1Y`..1(/']X`XJ/=O;N7O'+<`N\\<`)A'CP+T]0`/'B( M&Z1X*/M]U/=O;N4W`C[`]@>VH]V]NY>\'B/CX\[>W.6XI>9^[C]P<"(")B" M7V>[DO!@]_'LJ?=O;N7O'+SQ`0,'("`](`("'ZA3W;V[E[QRW M%3@??\`J/=O;N7O'+<.!]_P"GNWMW+WCEN.)AZ0\1#G]`\`$P^W@.?UJ?=O; MN7O'+<<`N\\A^T!\.`$]O]>.`'@QA`?;_FJ/=O;N7O'+<50Y$`$!]OC[./@( M\\!]_P"H] MV]NY>\[>W.6X<#[_@%/=O;N7O'+<.!]_P``I[M[=R]XY;AP M/O\`@%/=O;N7O'+<4S7.!$./``$>L>D"=0&Z1)S_`'@,''/LXXI[M[?M'+' MC3W;V[E[QRW'W@??\`J/=O;N7O'+<.!]_P``I[M[=R]XY;AP/O\`@%/=O;N7 MO'+<.!]X?Y@I[M[=R]XY;BD2X)S](!X`4#"/)?#GCI`2AR8!$!Y\?#CV[>W.6X M<#[_`(!3W;V[E[QRW#@??\`I[M[=R]XY;AP/O^`4]V]NY>\[>W M.6X<#[_@%/=O;N7O'+<.!]_P"GNWMW+WCEN'`^_X!3W;V[E[QRW#@??\` M`*>[>W.6X<#[_`(!3W;V[E[QRW#@??\`I[M[=R]XY;AP/O^`4]V]NY>\< MMPX'W_`*>[>W.6X<#[_@%/=O;N7O'+<.!]_P"GNWMW+WCEN'`^_X!3W;V M[E[QRW#@??\``*>[>W.6X<#[_`(!3W;V[E[QRW#@??\`I[M[=R]XY;AP/ MO^`4]V]NY>\[>W.6X<#[_@%/=O;N7O'+<.!]_P"GNWMW+WC MEN'`^_X!3W;V[E[QRW#@??\``*>[>W.6X<#[_`(!3W;V[E[QRW#@??\`I M[M[=R]XY;AP/O^`4]V]NY>\[>W.6X<#[_@%/=O;N7O'+<.! M]_P"GNWMW+WCEN'`^_X!3W;V[E[QRW#@??\``*>[>W.6X<#[_`(!3W;V[ ME[QRW#@??\`I[M[=R]XY;AP/O^`4]V]NY>\?>(``>`B/`<#X>'QJ/=O;]O>.6XIA/9R) MN!']>.*GW;V[E[QRW'TQP+_>'@/?^W@?`1'I\>3<<<>SGFH]V]NY>\[>W.6X<#[_@%/=O;N7O'+<.!]_P"GNWMW+WCEN'`^_X!3W; MV[E[QRW#@??\`I[M[=R]XY;CD%5I&'-M(^0J0*`4`H#3GUL[B6VNQW,4*`N;-^\WG3$G]0A+=.L@2EI2:$LT>38_4D-%F*R:.9A4:]_X MS([ZN8'LVG8UQ5?;E%L$QKOE"2X```B4!H#Q?9Q[X.Q6P\0[JV;MQE5E=CW6 M6#(-D\)19!%&F+."'"+U8RH\LS81:V)[:EZM.K9%6ZS:5J`.?JZKG(^8(4!/ M3M:.G8WWRKI/A[!<2UV1QJ[LKN#L+"-9\*O4 MT0&=HC!G>871%XR`^LQ+M@7JS%V_IN6TAA\J]=N%`_[0X$#N(Y+,Q=L+7_/> MPW;>"(QC21Q)TN#=;7:.L:*'.*T\RNR^1+TJ9G1G+;N MVND`,81,80`[/73N\X"V!:]AT:O'6>\)Y3UEQ&3.^0\&9JQ]9B.5EF(%T942 MMAG\5;"NJUI?V5^:[`%M="@A[2@Y;=T"B/@!'YF[_P!K2YZA27>I=@C;"/:W M-,HQ%"8M+'O%*9$XY5D^6'%5];);IU&23[/6-]D8*?'D[A^-EC&IDS-D`[.*Y>5 M7'GAF1F&T!3@H+=$+9B@GV`>0UZ[VF$]F(=G M3)>,]<=Q77&6O;-+K\UFJ7"BAW1/TSB4XLPM3BK&R!E1OG*8HA0'21#O20_+F'=]'*"ZZ;$8\V.TAPRHRK(=?,T0)$RS9U:G^*O M;YC^1)4+5(5258PKKS2>ZOL@JLJTZ:S<_;UB`4!`N3=T;.6<^S/K'N+/9CFW M2O)T[V`UQB+WD+'6(XD]I\CK=ICE5\PI)('G?+\PQ?BMLS;L(LP=CH)JS:^8=<5-I(GR) ME!81S0$;T%\U_P"8^62D4*/E@-=Z0(`<@5=E>\SK#KDOU=:D,3S=L(X;DXWD MN3M>DFN^/+V15L]98^UMKS;2(V^PN0K;"YS0.A+A.LGE)[9+A[YR`0>0)<:/ M;G8JW[UP@>S^%K4E002=7G]NMLLS9_X65,#_`!-\<(U)X^_MQ%"FTF<6EZ:[ MUHPDN'MF``X\1H"R7=HV=GVGVF$CSSCF1M,2>XUE7`+,Z2)]:TKNU-4,F>:8 M/$9RI6)%A+EDMLL3>5?%W@36#<7"^)0H"P,![ED-V#[I>)M<-:L[8VRO@!RT MTS;E7)**'VV]W4-N4(IE#&T>B%U5(NBVL;DQ&"0+^M';\+AA"X?CI#D"[F.^ M[7KEDC*4!A#9%LS,^-LPY;E>`\([-2&#)D&`LP9EAE]Z1.\&B$D*\WG\BAP< MHXN2LZY:V)6UZ5);EI)?NG+Q0'F\I=X;!&'LD9^A$GQ'LHZQ757(B,C8)-(I$$@3NJZ.E0S1&=8*%"K4(+`'OW[9;0=5`>0V3WU M2:O[\?-9/R2Y6M7&OMTO&:AAI1.YB@?"-3 M6VI[IOG;RDG24@`,<196W2JY$ MX[`G4U_*,R_DU#Q!)9C>Y)+=M.WMWS5E8HOWBW3!Y7-`6R8>\3@.0Y"88:FQ M1L@@BCKM/(M,G3-KIC*PDP[&MA6:7N4,;H0X26X_`M<221Y;?*3+4"14DM'O M6B7KA+@B6@/288WVR#D#N';L:FRS#,JB^*-98QB)W8!;6H=-,FYH)C1+_@YCW-+_*6*$P]N>)6,@\]Q M:I1)9,@L!?0IU(MX*K8K"V!.0I@,MUHQC%_>'!@$0$.0'Q#V^(``#P-`8+>^ M'O/L[I'$-6WO5V]'CO,ER[,)?F%I?F!&_7'W7C!>.W;*&8&QG!82[_%.1XVV M\E5V@"[:`/VB`CS0%O9[W,LV.O>+U>USQ(\1N]I7(HM$XAEEPN,:!<\27-N; M<(Y&S[BY"U2$Q?FVFVTX\C#2MNVK5P2W;;B'64W6`E`G?E;N2Q/">:H]BW(. MN^S$Q-)'''QW66TG\VA:;C8G M4B-NY=`2CP!Z%_[A$6M;/335C&V$=Y9C)@BJB(X;O9>3?/PH M9!ZCE\??G\HM(&7N`M"-:5O0AUW1Z_V"!\E/<'C#?M',=5,=81SAG29XEMXO MNYWD&+&:)*XSAJWF&R=P@YI%ZCET??'PREC)_(*RM*1;\BB$#W1Y'I`#KMJ^ MXW&-2)"[VIOKKLY*,70NU%5V4=@(;CYIO8D#Y)F1SF!D"E; M:!TLL2)QNMA3@-X`\>`.ZV&[@D(P9E2&8,BF*,T[+9EF,$NY;N8WU]B[/)'Z M*8=3.R=D4Y)E=Z12&,-3>TW7145,@2$OW7%ROE.6Q9,(<4!!W-7<M'<;S MI"9)"=BC##XZ:6-\:N21_1;XQU\E6$'U(R^0WD8F+&=G* MUU=++2V_85LPJXVI(4EH"'."CD@\<=5`6CDW=,U[C.O+WL7=9LCN3$EV9>M1 M(I"VZ/H33G(6=F[(RC%C=%8NA5.R5ILI9!*DEWY=:O6)4UM+;&[=,0/"@+E2 M[>B(XGUJ==D\^XIS'@M(URMM@=K$\QCS"[97D\WD,C01.&1F#,\.DTA9I8X3 MA_=+%AL%.N\N]U";.=>LMQQL M12F'OL:O+/=%P^?:W.\B,>/-HPEC>-%DB(D8$5O(1&E$L6NULKL85" MA1T1VW<-P"@/+H"3T@[@D<3[-S75O'.#\Y9QF.(AQA_CQ),8L<2OQ7#0YA2F M<3)Z01Z)0Y@>I5)9`Y7!L-[)'H^A4.CPZ+[H%.-M(W- MR8]RX(`8W241`!'PH#'CKYW1L/9_R+B['A<89YQ"786+2*<:PS7,T!212&[% M16+($[VZ+,J;;LF;WFPV+E36;YFU;,0!X`]OB/N-8,SGL!L) MKIC)CRE(IAKG`$4_DCM=@+HQQF9IU;V_QNXRXO7OYFU3-UZ1_CBA$=18LVT) MU7!"7C<":@/`XX[G47G.QF*=89'JWN#AS).9&>:2*'!EG%L;8V0(W`6^PX2. M2O2MGG+\L:&1+<56$A5-ZR2U<6*K5@O5<-P`$B\([>XYS]E?8/%T#3.YQUUG MY,5R*8.(-R2,3#(*!A;WZ;1Z`F%;<8LVX?V-QSB7`?;F?\4.SKF';_&4R&+J$N4XSD7U2 MB7HDLJ9W-U6)%C8AO-;);9S`Y>-P!H#99!T3`>VGNK$5A?<3_,?(7%2L?[,.=4>,F939:)&B4W$[> M"HB>VH(%X]NX/E@!9_*/=FP!BV?9085L"SG*L58&GS'BS8/9:&P%,\8)PED- M]NLEGTU,9`=\1R%8:.W)"B!\5MC:N1LAE)`5W+?Z`>GVF[D47U/<)(MEFN6T M4!COUO[BD0VGR3(H5BS`.RYH5&IUE/'*S/TCQZSLN#[\JQ(\N4 M>DR)%)C2M0[J[=U\;+B5)<*@Z%%S]0X$0`MY,N[CKU#9W+V=3!LW.N&\;YA0 M:]9.VM9((F7Z[X^S6X.C2Q^BGR2_S9)"J3M#Z^HV]R=D;8I:F]U[>JPE#@/)( MXT-BF.(DZ*XI1I#WWUS.ZVA1D`I/$#+!J5D[*^8M8\#Y6SACC_"/+F0<7Q.6 M9%QKU7Q]&25Z:K"QP:PMK#'6IPL'/U_+WS#?3@?RK@F.01H#H)]M[C:!;.XI MU.4V71SR7DR"3#**Y6C,W68SCG'T57MC"DD<]=%JM,#7;F,N>++0RV"`>^O7 M`Y0PJY:M86Y#>5.#>R6'!8C2VAN')0''.7<@Q3AMPUM8X[CC-VPTCVOATH MR'AJ.:^PA','IY@T2C3!*W62N"9Z?8U:;$7\1)4A[93G$YC&$O'4'%`3AADG M42^(QJ4J8Y(H1MBR1)C*;;;;4V$Y;@`>\!N2T!9J1]VO7V.3V3,MZ$9K<,-0+,B+7?(>V M+5"$BO7.%9N6.[9'C0EWD_\`-DD*A&WR-Y2-JYX2M=YI0N"@MB[?*8#<`>ZV M)[D.,M?\GR'$2#%&><]3/'./&[+^;$F`X*BF*7"6+'>ZX%:I5.U3F_L);RMU M3-2M4D:6SYYU4HTEV^5/Y9>1`[?*'<6P;!8%KI,8&AG&Q3WMVC,[:TXXP:P) M)!-N75)&]_8[U\AC# M9O7T]ZS>M7;5TY+A1H"3=`8V]A.Z9K)K$FV^5Y6#(+9_P6M>%7G)Z%!%"N+C M)&S/H'M8]58V1VG$EZ4D6+TZA->Y\GRKR-0'B%L1H#KLC]UO6?&Q\E7EJ')< MB8L28_U7R5.I5%(HF=8XRQC;V6VHKBU0H<3NJ8`OH[%^V[.Y.D!0L]PJG]Y1 MXH#\LS[M^I,(D6[,3<7.:KY#H<3%@9A;6F,?.7'I9E]Q;F*(MV.#@M*26K0D MCNE;5A"^6*5=>"V/(^P#\.8>[SJE@:)9WE^4R9(C*?7;8+&&MV1&>]$+=V0V MIUEF.L$NB[FT-A'/J<(AZ8?OGKZX#`%M.C4FZ1\H:`ESBC:#'V:%K-'EZ4SD'00$EY22V/4( M\T!AZWUW3R3CCN2L.L#AW`\?Z!8.OZ7MN:44MF6.,93)1-LJ+ODGUQS(#>)2%MVNDHB0/$#OD/ M4-TPF$#"8!`#VV',G[B]Q')6R^1<-;36-6=?-=]E9GK/BB,Q?$T$R._9:DN% MU*%MRK.[>;F=L:`2&MI+0J+MT]PP``&;@M\J)&%U8HM!:3 M)^M4J.%M/9(2S8&Y?4W1Y"S83E);,?V\%#P_2@(!:Z=QC'FS2V5R SFQZ M^,D?F4FBVULTB;,QX&R0SX_=%#1*G*)O19$LD5IJM74=^^A5+VY':L M"8A!H#RNO7=2P5L/DC%L":X%G#'35L0Q2N4:NY*RG!$L8QWL?'818LKI&XXW M=;+TX.-B\1H46G%(D=DK>K7MMT%-BV:UXT!:M][U.O+!)W-DN83VU=6%GV&E M>IRR?LN$[KC#5VQT?4N"%FQ-&55A],Y2=^FZMM,1MO)4YD%NY<(56H3B(@4" M;FH^W$,W`A4SE<4B&0,,LH2K#63\;949D##/8%D>'VFQ6[1][0M3H]-9P M%K>T:JQ>3J[UN[94`(#0$L*`4`H!0"@%`:LNN^A'=CU#W$V^R=B/#_;VR/B/ M:+=R9[%VYIER5SDV;(-"):^6TYV^+*&F$'3(79-&`->*G,I\H5IC!U@!S#0% MEM\^P3M-MLT]SB2,T!KA0'P`F[@'LR/.+,_;71]X-$;>G^QG;2UYTG(C M8'946=I)3BN%WH%)'Y8RW&BPWEL+&]1EN,2&=MRA58L&57 MEID7D6A`.1X$0),=W7MWR[?[#6)CX?FC)CS9+5[-\2V,UZE4LL*U4*N3>'W! M,>,3.PVD.YD8)*B$+-V]8(8]D]LANDPY&VR?"4`S9GS1%/H_BG$V(YE(9A#FML:XDK1WYS,9:[ M,#1<)=6HEIS%K1.=YF.==8)?ND2DND+UB4H\>($O(#VD-H]E MI#W3B4$P*_ODZB&+H7$(\1*UR]XDD@;F19(7)WD"5 M*IN)R6?V)BW;8GYN```4-"^U]O%']L=)<[[EC@F*1SMN:FR75C"B'"\KD2L>SR#RI\3,=J,Y$RBV3&S&U1H"V';?[0.UN`9IOX\9$QW@O!4'W.TXC&#F"'0C,>0!6`<_M"@+L,W:0RSB_87LRO^.)3%7W$7;@UVR]A MC(SE(G1P;I;)G698T31)F=(TV6FY19OH+SW9.>Z%V_;-83G+P4XEXH"8?9PT MURYH=HY#M<\VJHDNGK#DS-TN6*H0ZK'E@,U9#RE))JQEMN"]M:E)UEIM>+9+ MY1L=(72B`&'P&@+G=SC6#(.W^J;CA3&5V-690MRU@.:B:6+;Z!FN,6-,S0F> MR5/:`\K*=.):X=S?#VV3"@A33AJ&:9 MYNP#)VYO$K3*E,UR1DW'DJ9U:-J0MI$BIILL<646[M^Y?`]NX8O27Q'D#&UB M/MG;FM$1TNT@G;/B)LU2T9W,3[2LNQC)D!R=,B9AAX)*`M#(L%[@;39E[Y&J>$6/"[?AO8S:O%F/< MJY9GTHE+;-L8L[GJEKN2XLVGQ?F*.Y%Q'D(6(B&X@ M?(BF;62ZC>+-U0<5J99=LA;Y$#@!(-MUQVFR7M5VZ-K,UM6*HS*-?L";.P38 M6/PB3N[RUFR)F)OQBVLSAC:^N9$%YTBJU1"U2JZ18">^@MW[=K_:F*8P@1H; MNVOL*EP3'<;J'''QW]G[S%[?>\:V^N=QM-A&_L([92_CK=ZZUD.>:6F%P`/D MQ*%CY@O'F_K0$EFK5C-[=O;O+-'"-1)WUKWCPAB.(.$]130[?/L:R#%^,Y=C M=G<^VA@W.C%AV*X+[ M6$R?IE',QPB?.&V4#P6U^ MG,MV6VTU&GKJ2+K,XW:9&?Y.ZB6H+30=V M!:8]^R8@'(``;F@,7FIW9SV;P#A_2I-+Y["I[G+"WV/N]D78&9S9 MWQWB;+KX@[A^*]L,<[-9$SS*+3^U:U0*9Q5Y:M7H=B8[`XMT"71QO1*BG4VK MI&Q<0#7#^8IND\L"1N_G;VSWLSL4HR%A3!^),)Y9MR3$=Z`]PZ#;"Y"@N7X? M#X6\,KK*&O(^&8W&DC1EE6+>F7-C0C7KEK=\LI+YPV>/V@.X/V^\];.YZOSW M"^"L4X@RZ#ABFQC[N%0O8B?X\S'C^*Q)W:G*5(LA8AB\:MMF6%2="1>A9D*I M>M;KMA04J@U@@"6@+(]Q'MH[H;/Y6W%,W0+%>>(YFN)X73ZO9'RUG*41%OU4 M2XX;V]7D:$M^(V^.NS4O>\HRQL%9:>4H#;$RH06'+;ME)0$X\F:T;?XRW70[ MJZQP[#>2W+(FI,3UERKB_*F17_'B>'O<,E=Z8Q2>1:4,L0EQ'YA2*'54C<6[ MY=,IOD*2[9N`8>``]=(M0,XR7:S;C/"NY!DC1GOMRX\UA8$:1ZQ#VAW_`!%$<6Y= MS!V]80O@^2<8OF15F/XY,4\PP,&)'EWB.0%4:>K=F]''FS:5EM*D(?-)!N%( M(7.D!`^XVT-V"C/;^R-KUG?775W:.89$VPRYFV6XD=LD2N,XX<(ADK)3CDA$ MMADY6PY:\1W(<47.!2M]VZFM%MWK`7?F2";D`+(7>T)L;/\`MSY+UHFLLC[= M)2[?1G:;6G!\XRMD7,./<-0B`O\`'GF.ZW23-+G92Y$D$>?+*!S+?<4Y#F:K M[H`INLE@O(%\F;MS3*2Z2[[8BC^JFOFG&7=KL6*\=M18/F.:YHO2=6V1%U:H M\ZY4G<@CS5=M(T+JYW[*"RBLJ36$-_JNB-SD@`7*REK[N3-FWMC9E;\18OMY M;T]G[TMREAA5F4X-+C&Y-B!UP\I>8KD[T*=$J<&L%%MU%)=;B#Y;B$-ACNU.$J9O%*4+M\Y"6QO MW`(4+E\;9#&`@WC@)A+S^T1X#P`*`LKLMA9'L9K[G#`;DYWV!#F;%4[QEM8XY,0.Y4IKEHJL&V^L)>&UU$"Z4@D$0`>:`Q*X6T]W7R#E7MTDV? MA6(\98][9+$^F99=C?):N=/.R<_N8958%C3TWQJ_%H\;&,-3Q-Q4.2]*N4*U MEUP.6S;`+)`/0%\8)AK:\X35O\5Q`"\`37US>S91R4E62QY&TGZEEJZE'@W2 M0``@#I5A?=C5CN'=O#7G*N)\(I+49U7V]D.0IW$LRS69KI\^Y(R1C*49DS,_ MF,_P").X/+\4X&<*UIG@-7FN%[,2:$&E&Q,'QXGQJWY7_9%@NN5K8MN6W+65YLKR:]W/(;4"#N M+3UPD8G;%/;,X@+B52;DUOI"@(;9>[>^ZUS'^^.D.,(WB*0ZS[_9YF67%.Q$ MIR*L99I@>+9EN1>YF")..*;49PL)?%8X!"QZ,R@ ML;;2O\>82V^2%9V9V"ZG3``B`6;90`1`*`N(8P%*8PB``4HF$1]@``LN#NVGLUEW.>.)GD'/DSWBPRZSD94X6E2@+M@I;(&,!V\T[<.Z5W#FRG;QB\6Y6B:'6RZ6&\$ZJW= MN=)[72(%]MKM(LZ/^U&5,OM>N."]Y<-9JU?AN`&C%.?,@V(7?U\?(DN>[[B] M1T7F*3%G<(AD(7>PL>+C85(_D6M]KRKAB`3I`D-KI@[=G4G7W0'76(/6,N`Q?;O(.0G^6VG]KQM<0/CLD+AJZH%6XR-PC3PL3-*+^6/YMUM2VSW.DPF MX`PD]QW!GT M0YP`#S&UD#UW08+U2SMN-GN;Z/;@8:U16-$`C6LV1O1,E8I/*HE'$TRA&.<: M-C:^+9];MR-K1MJ=FL)U%DQ+94P\V^3`!*_5F9=R>2:U=N&0Y"AF-+T^E;2A MO[Y#DB\NC$]C<6NQM=?8'B%QQCM?Q/\`B*X+00W'5#?"W93W;MTI2EX$"@?B MFF$]QG/NLXHV89,:X9NZSP/!4RP*O?%>57I+DQ0@R)(8S.GB9)H22#W&@%+* M]Q8B$B(7'E3:OC?&Z40Z``A'*.W)N>;#6?\`MUQZ.8E6ZJ;`;6R3/)]H7'(J MQ-/(3BJ?YD9\TS;'"G$%N,W%CYDU,\HU2!K=;3F1K!+?MW;H!68"2&9=7 MMSL0;2[:YQU+@.*]<*8H4!-+MV M:P93U]CNPT^SES&0]EI[$8&YK'V&8YN2U"Q,,<@#-(%Z%I4R.^P1 MR.)_G7(4MDJM;OB)=<$T-,P[VT2>?N7S(WKMOY>U9M](&YXH"T6G_:;R7`M M"]V]:MD9#&Y9E'9ZQ+,=,TI97)6X(4&'<;X[0XFU41KUJQ':O6G>)QIA2K%A M2E,%I5=/TF$0YH".<`[+VS%E3V^)/D69X^=IDW9"DDX[G"I(X*PM9?.FR^BV M/QNBB)Q;`!\21O*$;;D0D4>4!&\]SI\/V@!*W9[M43'8SN&/F9'-UCA=3,HZ M[/Z3+L(4J3B^N.SK3C/(>",935$S&2G1*DC)B[)ZLXJ[APN6UB!-P7DH"`'; MZ>:I;_:5=OM_88H3!N6.X#DC,=G)&4'>=R!^28L?;"Z0Q6$+;XOSURRE"HQ*W*3`PY=V!50I"G])*U,=:?Y:+,##'[UPJXY4UX MJ@+92V1`.J@(O:@=IW9[`;!VR)-D&;P:;9OU[V,V(S;M[,OYYU4&G9,TX??, M3HS1-9<94MY]V5MN08L45W+MM5?.>%MNZKM$^6#H,80`LSK3 MH=NH:8]M>"[&1W$<.Q/VL6:3-\9R5C_(+A*I)LR_%QC=PW`'A/"[L::#XP84 MD1OF6O*5]8^W/G]MB2MMD]UE)<-.RIW2V448AY`G#_`'X!XT!.#2?6_(.OLLW?>9S?C]]% ML/NMD;8.!_PB]2NOV(+*X)C:.-B=^*H1)/DGZVOB2GS;)#7B%MB3@X\\`!/& &@%`*`__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----