-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HuGdWqD1hcAMEFRBPLeBL7bxXW2+xyPXuBfzp4TCjHBgXL5UcyVYd5u3gHZtoEFl l17FVBZNqy0qPPjORvRoHQ== 0001193125-07-082276.txt : 20070417 0001193125-07-082276.hdr.sgml : 20070417 20070417072641 ACCESSION NUMBER: 0001193125-07-082276 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070417 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070417 DATE AS OF CHANGE: 20070417 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EMC CORP CENTRAL INDEX KEY: 0000790070 STANDARD INDUSTRIAL CLASSIFICATION: COMPUTER STORAGE DEVICES [3572] IRS NUMBER: 042680009 STATE OF INCORPORATION: MA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09853 FILM NUMBER: 07769522 BUSINESS ADDRESS: STREET 1: 176 SOUTH STREET CITY: HOPKINTON STATE: MA ZIP: 01748-9103 BUSINESS PHONE: 5084351000 MAIL ADDRESS: STREET 1: 176 SOUTH STREET CITY: HOPKINTON STATE: MA ZIP: 01748-9103 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


FORM 8-K

 


CURRENT REPORT

PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): April 17, 2007

 


EMC CORPORATION

(Exact Name of Registrant as Specified in Charter)

 


 

Massachusetts   1-9853   No. 04-2680009

(State or Other Jurisdiction

of Incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

 

176 South Street, Hopkinton, MA   01748
(Address of Principal Executive Offices)   (Zip code)

Registrant’s telephone number, including area code: (508) 435-1000

N/A

(Former Name or Former Address, if changed since last report)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02. Results of Operations and Financial Condition.

On April 17, 2007, EMC Corporation (“EMC”) issued a press release announcing financial results for the quarter ended March 31, 2007. The press release is attached hereto as Exhibit 99.1 and incorporated by reference herein.

The information in this Item 2.02 and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.

 

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

 

99.1    Press release of EMC Corporation dated April 17, 2007

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

EMC CORPORATION
By:  

/s/    David I. Goulden

  David I. Goulden
  Executive Vice President and
  Chief Financial Officer

Date: April 17, 2007

 

3


EXHIBIT INDEX

 

Exhibit No.   

Description

99.1    Press Release of EMC Corporation dated April 17, 2007
EX-99.1 2 dex991.htm PRESS RELEASE Press Release
  Contact:  

Michael Gallant

508-293-6357

gallant_michael@emc.com

EMC REPORTS RECORD FIRST-QUARTER RESULTS

Delivers 15th Consecutive Quarter of Double-Digit Revenue Growth,

Q1 EPS increase of 36%

HOPKINTON, Mass. – April 17, 2007 – EMC Corporation (NYSE:EMC), the world leader in information infrastructure solutions, today reported record first-quarter revenue and strong profit growth. Highlights of the quarter included increased demand for VMware virtual infrastructure solutions and RSA information security software and accelerating growth in the company’s Asia-Pacific and Japan operations.

Total consolidated revenue for the first quarter of 2007 was $2.98 billion, 17% higher than the $2.55 billion reported for the first quarter of 2006.

GAAP net income for the first quarter of 2007 was $312.6 million or $0.15 per diluted share, which included a $0.01 per diluted share tax benefit. GAAP earnings per diluted share for the first quarter was 36% higher than the GAAP earnings per diluted share of $0.11 reported for the year-ago period.

Joe Tucci, EMC Chairman, President and Chief Executive Officer, said, “EMC is off to a solid start in 2007. Customers around the globe continue to embrace our information infrastructure solutions to help store, protect, optimize and leverage their corporate information. We have an established leadership position in the areas of the IT market that CIOs prioritize most. Our first-quarter performance and our focus on integration and execution place us firmly on track to meet our financial targets for 2007.”

Tucci continued, “For more than two decades, EMC has been the trusted caretaker of information, partnering with the world’s largest companies and government institutions. Our greatest opportunity and competitive advantages lie in the value realized by our customers when our products come together in a unified information infrastructure to solve today’s information management issues, better leverage information’s value and reduce the costs associated with its explosive growth.”

Compared with the first quarter of 2006, EMC systems revenue, which represents 44% of total first-quarter revenue, increased 6%; software license and maintenance revenue, which represents 40% of total revenue, increased 29%; and professional services, systems maintenance and other services revenue, which represents 16% of total revenue, grew by 21%. First-quarter revenue from North America increased 16% compared with the same period a year ago, and represents 58% of total reported revenue. First-quarter revenue from customers outside of North


America grew 18% year-over-year, driven by strong double-digit revenue growth in Europe, Middle East and Africa, and across the Asia-Pacific region.

Tucci continued, “I am pleased with the improvements in our Asia-Pacific and Japan operations. After strengthening our executive management team in the region about a year ago, our business in that part of the world is back on track, delivering first-quarter revenue growth of nearly 30%. A strong focus on execution and a reinvigorated partner strategy have helped our business in the APJ region expand significantly faster than the overall market and re-emerge as our fastest-growing geography.”

David Goulden, EMC Executive Vice President and Chief Financial Officer, said, “Looking across EMC’s lines of business and major geographies, we are pleased with our first-quarter performance and our balanced systems, software and services revenue mix. The breadth, quality and diversity of our information infrastructure portfolio is differentiating EMC in the marketplace and strengthening our financial model. We are on pace to grow as fast or faster than the major markets we serve and to gain share of our expanding $60 billion worldwide market opportunity.”

Goulden added, “During the quarter, EMC generated strong operating cash flow of $809 million, an increase of 27%, and strong free cash flow of $586 million, an increase of 37%, compared with the same period last year. We continue to believe share buybacks are an effective way to deploy our growing cash balance and return value to our shareholders. During the first quarter, we spent $489 million to buy back approximately 35 million EMC shares.”

First-Quarter Highlights

EMC’s Information Storage business, which includes revenue from storage systems, information management, information protection and resource management software, and related customer and professional services, reached $2.4 billion, an increase of 8% compared with the year-ago quarter. Growth in the Information Storage business reflects continued global demand for EMC’s networked storage products and related professional services, for EMC’s industry-leading resource management and file virtualization software, and for EMC’s comprehensive approach to information protection and recovery management.

VMware, an EMC subsidiary, again achieved record quarterly revenue, growing sales 95% year-over-year to $256 million during the first quarter and placing the company’s revenue on an annualized run rate of more than $1 billion. VMware showed continued growth as organizations of various sizes and across numerous industries increasingly standardize on VMware virtual infrastructure for server consolidation and containment, software lifecycle automation, business continuity and desktop manageability and security. VMware and its products received numerous industry accolades during the quarter: VMware Infrastructure 3 received the InfoWorld “ Technology of the year Award,” the SearchWinComputing. com “Disaster Recovery Product of the Year Award” and the Network World “Best of the New Data Center Award”; VMware Lab Manager won the 2007 Jolt Product Excellence Award; and Linux Magazine named VMware a “top company to watch” in 2007.

In the first quarter, EMC announced its intention to sell approximately 10% of VMware via an initial public offering (IPO) of newly issued VMware stock. EMC expects the IPO will unlock more of VMware’s value for EMC shareholders, strengthen VMware’s ability to retain and attract the software industry’s top talent, and reinforce EMC’s commitment to VMware’s open platform strategy.

 


EMC’s Content Management and Archiving business grew first-quarter revenue to $172 million, an increase of 3% year-over-year. Maintenance and professional services revenue for the Content Management and Archiving business grew 30% year-over-year, reflecting strong license growth in 2006. Businesses around the world are relying on EMC’s industry-leading content management and archiving solutions for a robust, unified repository, as well as for content and process services to automate their entire business process, ensuring compliance and making it easier to find information within or outside the organization. In the first quarter, EMC announced the availability of the EMC Documentum Process Suite, a comprehensive business process management (BPM) solution for analyzing, modeling, orchestrating and optimizing a wide range of enterprise processes involving people, systems, content and data. The introduction marks the integration of the software gained from EMC’s June 2006 acquisition of Proactivity Inc., with EMC’s existing Documentum business process management capabilities.

Information Security revenues for the first quarter – the second full quarter of operation for RSA, the Security Division of EMC – grew 25% to $120 million compared with the results reported by the division’s constituent companies (RSA Security and Network Intelligence) in the year-ago period. During the quarter, the division attracted more than 1,200 new customers. These results reflect the value of the combined EMC and RSA technology portfolios and RSA’s sustained strength within the enterprise, where the focus on identity assurance and robust access controls continues to grow. In addition, the division’s consumer identity protection, data security, and information and event management solutions also reported strong year-on-year growth.

About EMC

EMC Corporation (NYSE: EMC) is the world’s leading developer and provider of information infrastructure technology and solutions that enable organizations of all sizes to transform the way they compete and create value from their information. Information about EMC’s products and services can be found at www.EMC.com.

EMC and Documentum are registered trademarks of EMC Corporation. VMware is a registered trademark of VMware, Inc. RSA is a registered trademark of RSA Security Inc. All other trademarks used are the property of their respective owners.

This release contains “forward-looking statements” as defined under the Federal Securities Laws. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including but not limited to: (i) adverse changes in general economic or market conditions; (ii) delays or reductions in information technology spending; (iii) risks associated with acquisitions and investments, including the challenges and costs of integration, restructuring and achieving anticipated synergies; (iv) risks associated with the VMware IPO, including the inability to manage successfully and complete the IPO, and risks associated with trading of VMware stock if the IPO is completed; (v) competitive factors, including but not limited to pricing pressures and new product introductions; (vi) the relative and varying rates of product price and component cost declines and the volume and mixture of product and services revenues; (vii) component and product quality and availability; (viii) the transition to new products, the uncertainty of customer acceptance of new product offerings and rapid technological and market change; (ix) insufficient, excess or obsolete inventory; (x) war or acts of terrorism; (xi) the ability to attract and retain highly qualified employees; (xii) fluctuating currency exchange rates; and (xiii) other one-time events and other important factors disclosed previously and from time to time in EMC’s filings with the U.S. Securities and Exchange Commission. EMC disclaims any obligation to update any such forward-looking statements after the date of this release.

This release contains non-GAAP financial measures. These non-GAAP financial measures, which are used as measures of EMC’s performance or liquidity, should be considered in addition to, not as a substitute for, measures of EMC’s financial performance or liquidity prepared in accordance with GAAP. EMC’s non-GAAP financial measures may be defined differently than similar terms used by other companies, and accordingly, care should be exercised in understanding how EMC defines its non-GAAP financial measures.

Where specified in the accompanying schedule entitled “Selected Non-GAAP Data For the Three Months Ended March 31, 2007,” stock option expense, restricted stock expense, intangible amortization and certain tax benefits are excluded from the non-GAAP financial measures. In addition, where specified in the accompanying schedule entitled “Selected Non-GAAP Data For the Three Months Ended March 31, 2006,” stock option expense, restricted stock expense and intangible amortization are excluded from the non-GAAP financial measures.

EMC’s management uses the non-GAAP financial measures in the accompanying schedules to gain an understanding of EMC’s comparative operating performance (when comparing such results with previous periods or forecasts) and future prospects and excludes the above-listed expenses (stock option expense, restricted stock expense, intangible amortization and certain tax benefits) from its internal financial statements for purposes of its internal budgets and each reporting segment’s financial goals. These non-GAAP financial measures are used by EMC’s management in their financial and operating decision-making because management believes they reflect EMC’s ongoing business in a manner that allows meaningful period-to-period comparisons. EMC’s management believes that these non-GAAP financial measures provide useful information to investors and others (a) in understanding and evaluating EMC’s current operating performance and future prospects in the same manner as management does, if they so choose, and (b) in comparing in a consistent manner the Company’s current financial results with the Company’s past financial results.

This release also includes disclosures regarding free cash flow which is a non-GAAP financial measure. Free cash flow is defined as net cash provided by operating activities less additions to property, plant and equipment and capitalized software development costs. For the first quarter of 2007, free cash flow equals $586.3 million and is calculated as follows: net cash provided by operating activities (as defined by GAAP) of $808.7 million minus additions to property plant and equipment of $170.5 million minus capitalized software development costs of $51.9 million. For the first quarter of 2006, free cash flow equals $427.8 million and is calculated as follows: net cash provided by operating activities (as defined by GAAP) of $637.2 million minus additions to property plant and equipment of $160.5 million minus capitalized software development costs of $48.9 million. EMC uses free cash flow, among other measures, to evaluate the ability of its operations to generate cash that is available for purposes other than capital expenditures and capitalized software development costs. Management believes that information regarding free cash flow provides investors with an important perspective on the cash available to make strategic acquisitions and investments, repurchase shares, service debt and fund ongoing operations. As free cash flow is not a measure of liquidity calculated in accordance with GAAP, free cash flow should be considered in addition to, but not as a substitute for, the analysis provided in the statement of cash flows.

All of the foregoing non-GAAP financial measures have limitations. Specifically, the non-GAAP financial measures that exclude stock option expense, restricted stock expense, intangible amortization and certain tax benefits, do not include all items of income and expense that affect EMC’s operations. Further, these non-GAAP financial measures are not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by other companies and with respect to the non-GAAP financial measures that exclude stock-based compensation, intangible amortization and certain tax charges and benefits, do not reflect any benefit that such items may confer on EMC. Management compensates for these limitations by also considering EMC’s financial results as determined in accordance with GAAP.


EMC CORPORATION

Consolidated Income Statements

(in thousands, except per share amounts)

Unaudited

 

     Three Months Ended  
     March 31,     March 31,  
     2007     2006  

Revenues:

    

Product sales

   $ 2,112,426     $ 1,848,530  

Services

     862,579       702,157  
                
     2,975,005       2,550,687  

Cost and expenses:

    

Cost of product sales

     1,038,478       917,897  

Cost of services

     366,587       299,447  

Research and development

     355,392       283,489  

Selling, general and administrative

     875,690       748,224  

Restructuring credits

     (2,670 )     (1,194 )
                

Operating income

     341,528       302,824  

Investment income

     52,139       61,803  

Interest expense

     (18,293 )     (2,010 )

Other income, net

     4,840       2,716  
                

Income before taxes

     380,214       365,333  

Income tax provision

     67,607       89,505  
                

Income before cumulative effect of change in accounting principle

     312,607       275,828  

Cumulative effect of change in accounting principle, net of tax benefit of $808

     —         (3,372 )
                

Net income

   $ 312,607     $ 272,456  
                

Net income per weighted average share, basic:

    

Income before cumulative effect of a change in accounting principle

   $ 0.15     $ 0.12  

Cumulative effect of a change in accounting principle

     —         —    
                

Net income

   $ 0.15     $ 0.12  
                

Net income per weighted average share, diluted:

    

Income before cumulative effect of a change in accounting principle

   $ 0.15     $ 0.12  

Cumulative effect of a change in accounting principle

     —         —    
                

Net income

   $ 0.15     $ 0.11  
                

Weighted average shares, basic

     2,080,039       2,350,606  

Weighted average shares, diluted

     2,121,826       2,400,312  

As a % of total revenue:

    

Gross margin

     52.8 %     52.3 %

Selling, general and administrative

     29.4 %     29.3 %

Research and development

     11.9 %     11.1 %

Operating income

     11.5 %     11.9 %

Net income

     10.5 %     10.7 %


EMC CORPORATION

Selected Non-GAAP Data

For the Three Months Ended March 31, 2007

(in thousands, except per share amounts)

Unaudited

 

    Costs and Expenses        
    Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
Credits
    Operating Income  

GAAP

  $ 1,405,065     $ 355,392     $ 875,690     $ (2,670 )   $ 341,528  

Adjustments to reconcile to Non-GAAP:

         

Stock Option Expense (1)

    (11,039 )     (12,830 )     (27,090 )     —         50,959  

Restricted Stock Expense (1)

    (2,519 )     (10,612 )     (19,257 )     —         32,388  

Intangible Amortization (2)

    (29,007 )     (2,113 )     (17,123 )     —         48,243  
                                       

Non-GAAP

  $ 1,362,500     $ 329,837     $ 812,220     $ (2,670 )   $ 473,118  
                                       
    Income
Before Tax
    Income Tax
Provision 
    Net Income     Net Income per
Weighted Average
Share, Basic
    Net Income per
Weighted Average
Share, Diluted
 

GAAP

  $ 380,214     $ 67,607     $ 312,607     $ 0.15     $ 0.15  

Adjustments to reconcile to Non-GAAP:

         

Stock Option Expense (1)

    50,959       12,895       38,064       0.02       0.02  

Restricted Stock Expense (1)

    32,388       9,830       22,558       0.01       0.01  

Intangible Amortization (2)

    48,243       17,040       31,203       0.02       0.01  

Tax Benefits (3)

    —         19,912       (19,912 )     (0.01 )     (0.01 )
                                       

Non-GAAP

  $ 511,804     $ 127,284     $ 384,520     $ 0.18 #   $ 0.18  
                                       

 

(1) Represents equity compensation recognized pursuant to FAS No. 123R "Share-Based Payment".
(2) Represents amortization associated with intangible assets acquired in connection with business combinations.
(3) Represents income tax benefits consisting of statute of limitation expirations, resolution of income tax audits and other matters.
# May not foot due to rounding.


EMC CORPORATION

Selected Non-GAAP Data

For the Three Months Ended March 31, 2006

(in thousands, except per share amounts)

Unaudited

 

     Costs and Expenses      
     Cost of
Revenue
    Research
and
Development
    Selling,
General and
Administrative
    Restructuring
Credits
    Operating Income

GAAP

   $ 1,217,344     $ 283,489     $ 748,224     $ (1,194 )   $ 302,824

Adjustments to reconcile to Non-GAAP:

          

Stock Option Expense (1)

     (17,395 )     (16,885 )     (40,964 )     —         75,244

Restricted Stock Expense (1)

     (1,908 )     (8,377 )     (18,087 )     —         28,372

Intangible Amortization (2)

     (21,599 )     (3,413 )     (10,330 )     —         35,342
                                      

Non-GAAP

   $ 1,176,442     $ 254,814     $ 678,843     $ (1,194 )   $ 441,782
                                      
     Income
Before Tax
    Income Tax
Provision
    Net Income     Net Income per
Weighted Average
Share, Basic
    Net Income per
Weighted Average
Share, Diluted

GAAP

   $ 365,333     $ 89,505     $ 272,456     $ 0.12     $ 0.11

Adjustments to reconcile to Non-GAAP:

          

Stock Option Expense (1)

     75,244       14,230       64,386       0.03       0.03

Restricted Stock Expense (1)

     28,372       7,864       20,508       0.01       0.01

Intangible Amortization (2)

     35,342       12,349       22,993       0.01       0.01
                                      

Non-GAAP

   $ 504,291     $ 123,948     $ 380,343     $ 0.16 #   $ 0.16
                                      

 

(1) Represents equity compensation recognized pursuant to FAS No. 123R "Share-Based Payment".
(2) Represents amortization associated with intangible assets acquired in connection with business combinations.
# May not foot due to rounding.


EMC CORPORATION

Consolidated Balance Sheets

(in thousands, except per share amounts)

Unaudited

 

     March 31,     December 31,  
     2007     2006  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 2,347,374     $ 1,828,106  

Short-term investments

     1,936,816       1,521,925  

Accounts and notes receivable, less allowance

    

for doubtful accounts of $33,546 and $39,509

     1,542,351       1,692,214  

Inventories

     824,841       834,800  

Deferred income taxes

     419,624       418,146  

Other current assets

     248,657       225,396  
                

Total current assets

     7,319,663       6,520,587  

Long-term investments

     1,535,779       2,246,290  

Property, plant and equipment, net

     2,075,989       2,035,559  

Deferred income taxes

     109,350       104,446  

Intangible assets, net

     956,157       1,003,549  

Other assets, net

     629,478       638,655  

Goodwill, net

     5,995,892       6,017,161  
                

Total assets

   $ 18,622,308     $ 18,566,247  
                

LIABILITIES & STOCKHOLDERS' EQUITY

    

Current liabilities:

    

Accounts payable

   $ 726,755     $ 680,263  

Accrued expenses

     1,458,330       1,592,022  

Income taxes payable

     27,941       63,806  

Deferred revenue

     1,552,615       1,325,671  
                

Total current liabilities

     3,765,641       3,661,762  

Income taxes payable

     213,077       219,342  

Deferred revenue

     732,252       780,124  

Long-term convertible debt

     3,450,000       3,450,000  

Other liabilities

     121,560       129,312  

Commitments and contingencies

    

Stockholders' equity:

    

Series preferred stock, par value $.01; authorized 25,000 shares, none outstanding

     —         —    

Common stock, par value $.01; authorized 6,000,000 shares; issued 2,098,455 and 2,122,339 shares

     20,985       21,223  

Additional paid-in capital

     2,250,009       2,564,554  

Retained earnings

     8,113,609       7,794,493  

Accumulated other comprehensive loss

     (44,825 )     (54,563 )
                

Total stockholders' equity

     10,339,778       10,325,707  
                

Total liabilities and stockholders' equity

   $ 18,622,308     $ 18,566,247  
                


EMC CORPORATION

Consolidated Statements of Cash Flows

(in thousands)

Unaudited

 

     Three Months Ended  
     March 31,
2007
    March 31,
2006
 

Cash flows from operating activities:

    

Cash received from customers

   $ 3,298,580     $ 2,878,265  

Cash paid to suppliers and employees

     (2,471,509 )     (2,013,463 )

Dividends and interest received

     57,824       60,297  

Interest paid

     (3,201 )     (2,020 )

Income taxes paid

     (73,011 )     (285,901 )
                

Net cash provided by operating activities

     808,683       637,178  
                

Cash flows from investing activities:

    

Additions to property, plant and equipment

     (170,526 )     (160,520 )

Capitalized software development costs

     (51,920 )     (48,883 )

Purchases of short and long-term available for sale securities

     (1,891,806 )     (2,185,463 )

Sales and maturities of short and long-term available for sale securities

     2,192,202       1,328,151  

Business acquisitions, net of cash acquired

     (3,261 )     (18,759 )

Other

     (860 )     (7,700 )
                

Net cash provided by (used in) investing activities

     73,829       (1,093,174 )
                

Cash flows from financing activities:

    

Issuance of common stock

     103,312       62,608  

Repurchase of EMC common stock

     (488,662 )     (376,056 )

Excess tax benefits from stock based compensation

     12,812       6,309  

Payment of long-term and short-term obligations

     (620 )     (314 )

Proceeds from long-term and short-term obligations

     2,229       70  
                

Net cash used in financing activities

     (370,929 )     (307,383 )
                

Effect of exchange rate changes on cash

     7,685       3,794  
                

Net increase (decrease) in cash and cash equivalents

     519,268       (759,585 )

Cash and cash equivalents at beginning of period

     1,828,106       2,322,370  
                

Cash and cash equivalents at end of period

   $ 2,347,374     $ 1,562,785  
                

Reconciliation of net income to net cash provided by operating activities:

    

Net income

   $ 312,607     $ 272,456  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Cumulative effect of a change in accounting principle

     —         3,372  

Depreciation and amortization

     212,848       181,394  

Stock-based compensation expense

     83,347       103,616  

Reduction in provision for doubtful accounts

     (787 )     (2,167 )

Deferred income taxes, net

     (457 )     (31,121 )

Excess tax benefits from stock based compensation

     (12,812 )     (6,309 )

Other

     1,980       6,655  

Changes in assets and liabilities, net of acquisitions:

    

Accounts and notes receivable

     142,873       205,380  

Inventories

     18,302       41,498  

Other assets

     (11,068 )     19,393  

Accounts payable

     45,685       54,746  

Accrued expenses

     (150,962 )     (160,245 )

Income taxes payable

     (4,952 )     (180,562 )

Deferred revenue

     181,489       124,365  

Other liabilities

     (9,410 )     4,707  
                

Net cash provided by operating activities

   $ 808,683     $ 637,178  
                


EMC Corporation

Supplemental Financial Data

Revenue Analysis

(in thousands)

Unaudited

Revenue Components

 

     Q1 2006     Q2 2006     Q3 2006     Q4 2006     YTD 2006     Q1 2007  

Revenues

            

Systems

   $ 1,226,928     $ 1,151,600     $ 1,299,321     $ 1,462,777     $ 5,140,626     $ 1,305,766  

Software:

            

Software License

     621,602       681,998       736,331       897,485       2,937,416       806,660  

Software Maintenance

     303,202       315,189       345,650       371,163       1,335,204       382,080  
                                                

Total Software License & Maintenance

     924,804       997,187       1,081,981       1,268,648       4,272,620       1,188,740  

Professional, Systems Maintenance and Other Services

     396,081       423,525       431,989       481,471       1,733,066       478,972  
     2,547,813       2,572,312       2,813,291       3,212,896       11,146,312       2,973,478  

Other Businesses

     2,874       2,211       2,015       1,678       8,778       1,527  
                                                

Total Consolidated Revenues

   $ 2,550,687     $ 2,574,523     $ 2,815,306     $ 3,214,574     $ 11,155,090     $ 2,975,005  
                                                

Percentage impact to EMC revenue growth rate due to changes in exchange rates from the prior year

     (2.1 )%     (1.1 )%     0.7 %     1.4 %     (0.2 )%     2.1 %


EMC Corporation

Supplemental Financial Data

Revenue Analysis

(in thousands)

Unaudited

Supplemental Revenue Data

 

     Q1 2006    Q2 2006    Q3 2006    Q4 2006    YTD 2006    Q1 2007

Storage Systems Revenue

   $ 1,222,624    $ 1,147,892    $ 1,295,524    $ 1,458,740    $ 5,124,780    $ 1,302,741

Storage Software License Revenue

     446,720      493,002      524,679      550,856      2,015,257      486,558

Storage Maintenance and Services Revenue

     583,010      610,015      619,496      656,020      2,468,541      637,629
                                         

Total Storage Revenue

   $ 2,252,354    $ 2,250,909    $ 2,439,699    $ 2,665,616    $ 9,608,578    $ 2,426,928
                                         

Content Management and Archiving Systems Revenue

   $ 4,304    $ 3,708    $ 87    $ 522    $ 8,621    $ 68

Content Management and Archiving Software License Revenue

     83,038      75,161      59,092      106,302      323,593      68,472

Content Management and Archiving Maintenance and Services Revenue

     79,978      87,253      90,173      96,172      353,576      103,658
                                         

Total Content Management and Archiving Revenue

   $ 167,320    $ 166,122    $ 149,352    $ 202,996    $ 685,790    $ 172,198
                                         

Security Systems Revenue

   $    $    $ 3,710    $ 3,515    $ 7,225    $ 2,958

Security Software License Revenue

     —        —        27,084      76,835      103,919      81,934

Security Maintenance and Services Revenue

     —        —        6,961      33,581      40,542      34,969
                                         

Total Security Revenue

   $    $    $ 37,755    $ 113,931    $ 151,686    $ 119,861
                                         

VMware Software License Revenue

   $ 91,844    $ 113,835    $ 125,476    $ 163,492    $ 494,647    $ 169,696

VMware Maintenance and Services Revenue

     39,169      43,657      63,024      68,539      214,389      86,322
                                         

Total VMware Revenue

   $ 131,013    $ 157,492    $ 188,500    $ 232,031    $ 709,036    $ 256,018
                                         
-----END PRIVACY-ENHANCED MESSAGE-----