XML 23 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value of Financial Assets and Liabilities
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities
Fair Value of Financial Assets and Liabilities
Our fixed income and equity investments are classified as available for sale and recorded at their fair market values. We determine fair value using the following hierarchy:

Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Most of our fixed income securities are classified as Level 2, with the exception of some of our U.S. government and agency obligations and our investments in publicly traded equity securities, which are classified as Level 1, and all of our auction rate securities, which are classified as Level 3. In addition, our strategic investments held at cost are classified as Level 3. At March 31, 2016, the vast majority of our Level 2 securities were priced by pricing vendors. These pricing vendors utilize the most recent observable market information in pricing these securities or, if specific prices are not available for these securities, use other observable inputs like market transactions involving identical or comparable securities. In the event observable inputs are not available, we assess other factors to determine the security’s market value, including broker quotes or model valuations. Each month, we perform independent price verifications of all of our fixed income holdings. In the event a price fails a pre-established tolerance check, it is researched so that we can assess the cause of the variance to determine what we believe is the appropriate fair market value.
In general, investments with remaining effective maturities of 12 months or less from the balance sheet date are classified as short-term investments. Investments with remaining effective maturities of more than 12 months from the balance sheet date are classified as long-term investments. Our publicly traded equity securities are classified as long-term investments and our strategic investments held at cost are classified as other assets. As a result of the lack of liquidity for auction rate securities, we have classified these as long-term investments as of March 31, 2016 and December 31, 2015. At March 31, 2016 and December 31, 2015, all of our short- and long-term investments, excluding auction rate securities, were recognized at fair value, which was determined based upon observable inputs from our pricing vendors for identical or similar assets. At March 31, 2016 and December 31, 2015, auction rate securities were valued using a discounted cash flow model.
 
The following tables summarize the composition of our short- and long-term investments at March 31, 2016 and December 31, 2015 (tables in millions):
 
March 31, 2016
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
(Losses)
 
Aggregate
Fair Value
U.S. government and agency obligations
$
2,054

 
$
5

 
$
(1
)
 
$
2,058

U.S. corporate debt securities
2,364

 
11

 
(2
)
 
2,373

High yield corporate debt securities
220

 
3

 
(8
)
 
215

Asset-backed securities
13

 

 

 
13

Municipal obligations
640

 

 

 
640

Auction rate securities
25

 

 
(2
)
 
23

Foreign debt securities
2,298

 
6

 
(2
)
 
2,302

Total fixed income securities
7,614

 
25

 
(15
)
 
7,624

Publicly traded equity securities
113

 
18

 
(9
)
 
122

Total
$
7,727

 
$
43

 
$
(24
)
 
$
7,746


 
December 31, 2015
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
(Losses)
 
Aggregate
Fair Value
U.S. government and agency obligations
$
2,449

 
$

 
$
(8
)
 
$
2,441

U.S. corporate debt securities
2,257

 
1

 
(10
)
 
2,248

High yield corporate debt securities
307

 
2

 
(22
)
 
287

Asset-backed securities
20

 

 

 
20

Municipal obligations
731

 
1

 

 
732

Auction rate securities
27

 

 
(2
)
 
25

Foreign debt securities
2,332

 

 
(9
)
 
2,323

Total fixed income securities
8,123

 
4

 
(51
)
 
8,076

Publicly traded equity securities
126

 
40

 
(8
)
 
158

Total
$
8,249

 
$
44

 
$
(59
)
 
$
8,234



We held approximately $2,302 million in foreign debt securities at March 31, 2016. These securities have an average credit rating of A+, and approximately 4% of these securities are deemed sovereign debt with an average credit rating of AA+. None of the securities deemed sovereign debt are from Argentina, Greece, Italy, Ireland, Portugal, Spain, Cyprus or Puerto Rico.

The following tables represent our fair value hierarchy for our financial assets and liabilities measured at fair value as of March 31, 2016 and December 31, 2015 (tables in millions):
 
March 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash
$
2,305

 
$

 
$

 
$
2,305

Cash equivalents
4,025

 
894

 

 
4,919

U.S. government and agency obligations
1,258

 
800

 

 
2,058

U.S. corporate debt securities

 
2,373

 

 
2,373

High yield corporate debt securities

 
215

 

 
215

Asset-backed securities

 
13

 

 
13

Municipal obligations

 
640

 

 
640

Auction rate securities

 

 
23

 
23

Foreign debt securities

 
2,302

 

 
2,302

Publicly traded equity securities
122

 

 

 
122

Total cash and investments
$
7,710

 
$
7,237

 
$
23

 
$
14,970

Other items:
 
 
 
 
 
 
 
Strategic investments held at cost
$

 
$

 
$
385

 
$
385

Investment in joint venture

 

 
39

 
39

Long-term debt carried at discounted cost

 
(5,186
)
 

 
(5,186
)
Foreign exchange derivative assets

 
74

 

 
74

Foreign exchange derivative liabilities

 
(79
)
 

 
(79
)
Commodity derivative liabilities

 
(6
)
 

 
(6
)
 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash
$
2,095

 
$

 
$

 
$
2,095

Cash equivalents
3,861

 
593

 

 
4,454

U.S. government and agency obligations
1,495

 
946

 

 
2,441

U.S. corporate debt securities

 
2,248

 

 
2,248

High yield corporate debt securities

 
287

 

 
287

Asset-backed securities

 
20

 

 
20

Municipal obligations

 
732

 

 
732

Auction rate securities

 

 
25

 
25

Foreign debt securities

 
2,323

 

 
2,323

Publicly traded equity securities
158

 

 

 
158

Total cash and investments
$
7,609

 
$
7,149

 
$
25

 
$
14,783

Other items:
 
 
 
 
 
 
 
Strategic investments held at cost
$

 
$

 
$
384

 
$
384

Investment in joint venture

 

 
39

 
39

Long-term debt carried at discounted cost


 
(4,999
)
 

 
(4,999
)
Foreign exchange derivative assets

 
39

 

 
39

Foreign exchange derivative liabilities

 
(78
)
 

 
(78
)
Commodity derivative liabilities

 
(4
)
 

 
(4
)


Our auction rate securities are predominantly rated investment grade and are primarily collateralized by student loans. The underlying loans of all but one of our auction rate securities, with a market value of $4 million, have partial guarantees by the U.S. government as part of the Federal Family Education Loan Program (“FFELP”) through the U.S. Department of Education. FFELP guarantees at least 95% of the loans which collateralize the auction rate securities. We believe the quality of the collateral underlying most of our auction rate securities will enable us to recover our principal balance.
To determine the estimated fair value of our investment in auction rate securities, we use a discounted cash flow model using a five year time horizon. As of March 31, 2016, the coupon rates used ranged from 1% to 3% and the discount rate was 1%, which rate represents the rate at which similar FFELP backed securities with a five year time horizon outside of the auction rate securities market were trading at March 31, 2016. The assumptions used in preparing the discounted cash flow model include an incremental discount rate for the lack of liquidity in the market (“liquidity discount margin”) for an estimated period of time. The discount rate we selected was based on AA-rated banks as the majority of our portfolio is invested in student loans where EMC acts as a financier to these lenders. The liquidity discount margin represents an estimate of the additional return an investor would require for the lack of liquidity of these securities over an estimated five year holding period. The rate used for the discount margin was 1% at both March 31, 2016 and December 31, 2015 due to the narrowing of credit spreads on AA-rated banks during 2015 and into 2016.
 
Significant changes in the unobservable inputs discussed above could result in a significantly lower or higher fair value measurement. Generally, an increase in the discount rate, liquidity discount margin or coupon rate results in a decrease in our fair value measurement and a decrease in the discount rate, liquidity discount margin or coupon rate results in an increase in our fair value measurement.

During the three months ended March 31, 2016 and 2015, there were no material changes to the fair value of our auction rate securities.

EMC has a 49% ownership percentage of LenovoEMC Limited, a joint venture with Lenovo that was formed in 2012. We account for our LenovoEMC joint venture using the fair value method of accounting. To determine the estimated fair value at inception of our investment, we used a discounted cash flow model using a three year time horizon, and utilized a discount rate of 6%, which represented the incremental borrowing rate for a market participant. The assumptions used in preparing the discounted cash flow model include an analysis of estimated Lenovo NAS revenue against a prescribed target as well as consideration of the purchase price put and call features included in the joint venture agreement. The put and call features create a floor and a cap on the fair value of the investment. As such, there is a limit to the impact on the fair value that would result from significant changes in the unobservable inputs. There were no material changes to the fair value of this joint venture during the three months ended March 31, 2016 or 2015.

The carrying value of the strategic investments held at cost were accounted for under the cost method. As part of our quarterly impairment review, we perform a fair value calculation of our strategic investments held at cost using the most currently available information. To determine the estimated fair value of private strategic investments held at cost, we use a combination of several valuation techniques including discounted cash flow models, acquisition and trading comparables. In addition, we evaluate the impact of pre- and post-money valuations of recent financing events and the impact of those on our fully diluted ownership percentages, and we consider any available information regarding the issuer’s historical and forecasted performance as well as market comparables and conditions. The fair value of these investments is considered in our review for impairment if any events and changes in circumstances occur that might have a significant adverse effect on their value.

Investment Losses

Unrealized losses on investments at March 31, 2016 by investment category and length of time the investment has been in a continuous unrealized loss position are as follows (table in millions):
 
Less Than 12 Months
 
12 Months or Greater
 
Total
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
U.S. government and agency obligations
$
466

 
$
(1
)
 
$

 
$

 
$
466

 
$
(1
)
U.S. corporate debt securities
485

 
(2
)
 

 

 
485

 
(2
)
High yield corporate debt securities
99

 
(6
)
 
23

 
(2
)
 
122

 
(8
)
Auction rate securities

 

 
23

 
(2
)
 
23

 
(2
)
Foreign debt securities
721

 
(1
)
 
81

 
(1
)
 
802

 
(2
)
Publicly traded equity securities
2

 
(1
)
 
2

 
(8
)
 
4

 
(9
)
Total
$
1,773

 
$
(11
)
 
$
129

 
$
(13
)
 
$
1,902

 
$
(24
)

For all of our securities for which the amortized cost basis was greater than the fair value at March 31, 2016, we have concluded that currently we neither plan to sell the security nor is it more likely than not that we would be required to sell the security before its anticipated recovery. In making the determination as to whether the unrealized loss is other-than-temporary, we considered the length of time and extent the investment has been in an unrealized loss position, the financial condition and near-term prospects of the issuers, the issuers’ credit rating and the time to maturity.
Contractual Maturities
The contractual maturities of fixed income securities held at March 31, 2016 are as follows (table in millions):
 
March 31, 2016
 
Amortized
Cost Basis
 
Aggregate
Fair Value
Due within one year
$
2,542

 
$
2,543

Due after 1 year through 5 years
4,496

 
4,509

Due after 5 years through 10 years
332

 
330

Due after 10 years
244

 
242

Total
$
7,614

 
$
7,624



Short-term investments on the consolidated balance sheet include $34 million in variable rate notes which have contractual maturities in 2016, and are not classified within investments due within one year above.