XML 24 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning Balance (in shares) at Dec. 31, 2012   2,107        
Beginning Balance at Dec. 31, 2012 $ 23,524 $ 21 $ 3,691 $ 18,853 $ (208) $ 1,167
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Stock issued through stock option and stock purchase plans (in shares)   24        
Stock issued through stock option and stock purchase plans 342 $ 0 342      
Tax benefit from stock options exercised 90   90      
Restricted stock grants, cancellations and withholdings, net (in shares)   11        
Restricted stock grants, cancellations and withholdings, net (126) $ 0 (126)      
Repurchase of common stock (in shares)   (122)        
Repurchase of common stock (3,000) $ (1) (2,999)      
EMC purchase of VMware stock (150)   (124)     (26)
Stock options issued in business acquisitions 1   1      
Stock-based compensation 946   946      
Cash dividends declared (628)     (628)    
Impact from equity transactions of non-controlling interests (333)   (473)     140
Net change in actuarial gain (loss) from pension and other postretirement plans 43       43  
Change in market value of investments (33)       (33) 0
Change in market value of derivatives 3       3 0
Translation adjustment (44)       (44)  
Convertible debt conversions and warrant settlement (58)   (58)      
Net income 3,093     2,889   204
Ending Balance (in shares) at Dec. 31, 2013   2,020        
Ending Balance at Dec. 31, 2013 23,786 $ 20 1,406 21,114 (239) 1,485
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Stock issued through stock option and stock purchase plans (in shares)   33        
Stock issued through stock option and stock purchase plans 503 $ 0 503      
Tax benefit from stock options exercised 98   98      
Restricted stock grants, cancellations and withholdings, net (in shares)   10        
Restricted stock grants, cancellations and withholdings, net (110) $ 0 (110)      
Repurchase of common stock (in shares)   (107)        
Repurchase of common stock (3,000) $ 0 (2,333) 667    
Stock options issued in business acquisitions 35   35      
Stock-based compensation 1,055   1,055      
Cash dividends declared (919)     (919)    
Impact from equity transactions of non-controlling interests (690)   (654)     (36)
Net change in actuarial gain (loss) from pension and other postretirement plans (16)       (16)  
Change in market value of investments 18       18 0
Change in market value of derivatives 6       6 0
Translation adjustment (135)       (135)  
Stock Issued During Period Shares Stock Conversion Of Convertible Securities And Warrants   29        
Convertible debt conversions and warrant settlement 0   0      
Net income $ 2,894     2,714   180
Ending Balance (in shares) at Dec. 31, 2014 1,985 1,985        
Ending Balance at Dec. 31, 2014 $ 23,525 $ 20 0 22,242 (366) 1,629
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Stock issued through stock option and stock purchase plans (in shares)   21        
Stock issued through stock option and stock purchase plans 322 $ 0 322      
Tax benefit from stock options exercised 32   32      
Restricted stock grants, cancellations and withholdings, net (in shares)   13        
Restricted stock grants, cancellations and withholdings, net (150) $ 0 (150)      
Repurchase of common stock (in shares)   (76)        
Repurchase of common stock (2,033) $ (1) (409) (1,623)    
Stock-based compensation 1,145   1,145      
Cash dividends declared (909)   0 (909)   0
Impact from equity transactions of non-controlling interests (1,168)   (940)     (228)
Net change in actuarial gain (loss) from pension and other postretirement plans 1       1  
Change in market value of investments (59)       (55) (4)
Change in market value of derivatives 10       10 0
Translation adjustment (169)       (169)  
Net income $ 2,172     1,990   182
Ending Balance (in shares) at Dec. 31, 2015 1,943 1,943        
Ending Balance at Dec. 31, 2015 $ 22,719 $ 19 $ 0 $ 21,700 $ (579) $ 1,579