XML 70 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions - Allocation of Purchase Price (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Business Acquisition [Line Items]      
Goodwill $ 17,090 $ 16,134 $ 14,424
Virtustream      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets 20    
Intangible assets 379    
Deferred tax liabilities, net (41)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other (9)    
Total purchase price $ 1,220    
Finite-Lived Intangible Assets, Net [Abstract]      
Weighted-average useful life 9 years    
Business Acquisition, Goodwill, Expected Tax Deductible Amount $ 873    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 12    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 1,298    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities (28)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (78)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 14    
VMware | AirWatch      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets   61  
Intangible assets   250  
Other current liabilities, net of current assets   (72)  
Total purchase price   1,092  
Finite-Lived Intangible Assets, Net [Abstract]      
Business Acquisition, Goodwill, Expected Tax Deductible Amount   868  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   30  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets   1,209  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Deferred Revenue   (45)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities   (117)  
Purchased technology | Virtustream      
Business Acquisition [Line Items]      
Intangible assets $ 302    
Finite-Lived Intangible Assets, Net [Abstract]      
Weighted-average useful life 8 years 7 months    
Purchased technology | VMware | AirWatch      
Business Acquisition [Line Items]      
Intangible assets   $ 118  
Finite-Lived Intangible Assets, Net [Abstract]      
Weighted-average useful life   6 years  
Tradename and trademark | Virtustream      
Business Acquisition [Line Items]      
Intangible assets $ 27    
Finite-Lived Intangible Assets, Net [Abstract]      
Weighted-average useful life 7 years 7 months    
Tradename and trademark | VMware | AirWatch      
Business Acquisition [Line Items]      
Intangible assets   $ 40  
Finite-Lived Intangible Assets, Net [Abstract]      
Weighted-average useful life   8 years  
Customer relationships and customer lists | Virtustream      
Business Acquisition [Line Items]      
Intangible assets $ 50    
Finite-Lived Intangible Assets, Net [Abstract]      
Weighted-average useful life 12 years 3 months    
Customer relationships and customer lists | VMware | AirWatch      
Business Acquisition [Line Items]      
Intangible assets   $ 78  
Finite-Lived Intangible Assets, Net [Abstract]      
Weighted-average useful life   8 years  
Other | VMware | AirWatch      
Business Acquisition [Line Items]      
Intangible assets   $ 14  
Finite-Lived Intangible Assets, Net [Abstract]      
Weighted-average useful life   3 years