XML 23 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Combinations, Intangibles and Goodwill (Tables)
9 Months Ended
Sep. 30, 2015
Business Acquisition [Line Items]  
Intangible Assets, Excluding Goodwill
Intangible Assets
Intangible assets, excluding goodwill, as of September 30, 2015 and December 31, 2014 consist of (tables in millions): 
 
September 30, 2015
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Book Value
Purchased technology
$
3,266

 
$
(1,845
)
 
$
1,421

Patents
225

 
(128
)
 
97

Software licenses
111

 
(94
)
 
17

Trademarks and tradenames
253

 
(151
)
 
102

Customer relationships and customer lists
1,523

 
(1,060
)
 
463

Leasehold interest
152

 
(19
)
 
133

Other
46

 
(40
)
 
6

Total intangible assets, excluding goodwill
$
5,576

 
$
(3,337
)
 
$
2,239

 
December 31, 2014
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Book Value
Purchased technology
$
2,935

 
$
(1,668
)
 
$
1,267

Patents
225

 
(117
)
 
108

Software licenses
108

 
(93
)
 
15

Trademarks and tradenames
226

 
(136
)
 
90

Customer relationships and customer lists
1,473

 
(974
)
 
499

Leasehold interest
152

 
(16
)
 
136

Other
44

 
(34
)
 
10

Total intangible assets, excluding goodwill
$
5,163

 
$
(3,038
)
 
$
2,125

 
Changes in Carrying Amount of Goodwill
Goodwill
Changes in the carrying amount of goodwill, net, on a consolidated basis and by segment, for the nine months ended September 30, 2015 consist of (table in millions): 
 
Nine Months Ended September 30, 2015
 
Information
Storage
 
Enterprise
Content Division
 
RSA
Information
Security
 
Pivotal
 
VMware
Virtual
Infrastructure
 
Total
Balance, beginning of the period
$
8,266

 
$
1,486

 
$
2,203

 
$
171

 
$
4,008

 
$
16,134

Goodwill resulting from acquisitions
935

 

 

 
3

 
17

 
955

Finalization of purchase price allocations and other, net
2

 
(8
)
 

 

 

 
(6
)
Balance, end of the period
$
9,203

 
$
1,478

 
$
2,203

 
$
174

 
$
4,025

 
$
17,083

Virtustream  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the allocation of the consideration to the fair value of the assets acquired and net liabilities assumed, net of cash acquired (table in millions):
Current assets
$
18

Property, plant and equipment, net

14

Intangible assets:
 
   Purchased technology (weighted-average useful life of 8.6 years)
302

   Customer relationships and customer lists (weighted-average useful life of 12.3 years)
50

   Trademarks and tradenames (weighted-average useful life of 7.6 years)
27

       Total intangible assets, net, excluding goodwill
379

Goodwill
891

Other assets, net
12

       Total assets acquired
1,314

Current liabilities
(27
)
Deferred income taxes
(61
)
Other liabilities
(7
)
       Total net liabilities assumed
(95
)
           Fair value of assets acquired and net liabilities assumed
$
1,219