XML 65 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
Shareholders' Equity
 9 Months Ended
Sep. 30, 2015
Stockholders' Equity Note [Abstract]  
Shareholders' Equity
Shareholders’ Equity
The reconciliation from basic to diluted earnings per share for both the numerators and denominators is as follows (table in millions):
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
2015
 
September 30,
2014
 
September 30,
2015
 
September 30,
2014
Numerator:
 
 
 
 
 
 
 
Net income attributable to EMC Corporation
$
480

 
$
587

 
$
1,219

 
$
1,568

Incremental dilution from VMware
(1
)
 
(1
)
 
(3
)
 
(4
)
Net income – dilution attributable to EMC Corporation
$
479

 
$
586

 
$
1,216

 
$
1,564

Denominator:
 
 
 
 
 
 
 
Weighted average shares, basic
1,934

 
2,032

 
1,945

 
2,033

Weighted common stock equivalents
14

 
25

 
18

 
26

Assumed conversion of the 2013 Notes and associated warrants
—

 
—

 
—

 
6

Weighted average shares, diluted
1,948

 
2,057

 
1,963

 
2,065


Due to the cash settlement feature of the principal amount of the 2013 Notes, we only included the impact of the premium feature in our diluted earnings per share calculation when the 2013 Notes were convertible due to maturity or when the average stock price exceeded the conversion price of the 2013 Notes.
Concurrent with the issuance of the 2013 Notes, we also entered into separate transactions in which we sold warrants to acquire, subject to customary anti-dilution adjustments, approximately 215 million shares of our common stock at an exercise price of approximately $19.55 per share of our common stock. Approximately half of the associated warrants were exercised in 2012 and the remaining 109 million warrants were exercised between February 18, 2014 and March 17, 2014 and were settled with 29 million shares of our common stock. As such, we included the impact of the remaining outstanding sold warrants in our diluted earnings per share calculation during the nine months ended September 30, 2014.
Restricted stock awards, restricted stock units and options to acquire shares of our common stock in the amount of 19 million and 7 million for the three and nine months ended September 30, 2015, respectively, and 3 million for the nine months ended September 30, 2014, were excluded from the calculation of diluted earnings per share because they were anti-dilutive. There were minimal antidilutive restricted stock awards, restricted stock units and options to acquire shares of our common stock excluded from the calculation of diluted earnings per share for the three months ended September 30, 2014. The incremental dilution from VMware represents the impact of VMware’s dilutive securities on EMC’s consolidated diluted net income per share and is calculated by multiplying the difference between VMware’s basic and diluted earnings per share by the number of VMware shares owned by EMC.
Repurchase of Common Stock
We utilize both authorized and unissued shares (including repurchased shares) for all issuances under our equity plans. Our Board of Directors authorized the repurchase of 250 million shares of our common stock in February 2013 and an additional 250 million shares of our common stock in December 2014. For the nine months ended September 30, 2015, we spent $2.0 billion to repurchase 76 million shares of our common stock. Of the 500 million shares authorized for repurchase, we have repurchased 277 million shares at a total cost of $7.4 billion, leaving a remaining balance of 223 million shares authorized for future repurchases. 

VMware’s Board of Directors authorized the repurchase of $1.0 billion of VMware’s Class A common stock in January 2015. All shares repurchased under VMware’s stock repurchase programs are retired. For the nine months ended September 30, 2015, VMware spent $1,050 million to repurchase 13 million shares of their common stock. Of the $1.0 billion authorized for repurchase, VMware has a remaining balance of $910 million authorized for future repurchases.

Cash Dividend on Common Stock

In May 2013, our Board of Directors approved the initiation of a quarterly cash dividend to EMC shareholders of $0.10 per share of common stock and in April 2014, our Board of Directors increased the dividend to $0.115 per share of common stock.
Our Board of Directors declared the following dividends during 2015 and 2014:
Declaration Date
 
Dividend Per Share
 
Record Date
 
Total Amount (in millions)
 
Payment Date
2015:
February 27, 2015
 
$
0.115

 
April 1, 2015
 
$
229

 
April 23, 2015
May 20, 2015
 
$
0.115

 
July 1, 2015
 
$
226

 
July 23, 2015
July 30, 2015
 
$
0.115

 
October 1, 2015
 
$
229

 
October 23, 2015
 
 
 
 
 
 
 
 
 
2014:

February 6, 2014
 
$
0.10

 
April 1, 2014
 
$
209

 
April 23, 2014
April 17, 2014
 
$
0.115

 
July 1, 2014
 
$
237

 
July 23, 2014
July 30, 2014
 
$
0.115

 
October 1, 2014
 
$
239

 
October 23, 2014
December 9, 2014
 
$
0.115

 
January 2, 2015
 
$
234

 
January 23, 2015

Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss), which is presented net of tax, for the nine months ended September 30, 2015 and 2014 consist of the following (tables in millions):
 
Foreign Currency Translation Adjustments
 
Unrealized Net Gains on Investments
 
Unrealized Net Losses on Derivatives
 
Recognition of Actuarial Net Loss from Pension and Other Postretirement Plans
 
Accumulated Other Comprehensive Income Attributable to the Non-controlling Interest in VMware, Inc.
 
Total
Balance as of December, 31 2014(a)
$
(187
)
 
$
49

 
$
(99
)
 
$
(126
)
 
$
(3
)
 
$
(366
)
Other comprehensive income (loss) before reclassifications
(137
)
 
(10
)
 
11

 
—

 
3

 
(133
)
Net losses (gains) reclassified from accumulated other comprehensive income
—

 
(26
)
 
(8
)
 
—

 
—

 
(34
)
Net current period other comprehensive income (loss)
(137
)
 
(36
)
 
3

 
—

 
3

 
(167
)
Balance as of September 30, 2015(b)
$
(324
)
 
$
13

 
$
(96
)
 
$
(126
)
 
$
—

 
$
(533
)
__________________
(a)
Net of taxes (benefits) of $31 million for unrealized net gains on investments, $(64) million for unrealized net losses on derivatives and $(70) million for actuarial net loss on pension plans.
(b)
Net of taxes (benefits) of $8 million for unrealized net gains on investments, $(58) million for unrealized net losses on derivatives and $(70) million for actuarial net loss on pension plans.
 
Foreign Currency Translation Adjustments
 
Unrealized Net Gains on Investments
 
Unrealized Net Losses on Derivatives
 
Recognition of Actuarial Net Loss from Pension and Other Postretirement Plans
 
Accumulated Other Comprehensive Income Attributable to the Non-controlling Interest in VMware, Inc.
 
Total
Balance as of December, 31 2013(a)
$
(53
)
 
$
31

 
$
(106
)
 
$
(110
)
 
$
(1
)
 
$
(239
)
Other comprehensive income (loss) before reclassifications
(57
)
 
107

 
11

 
2

 
—

 
63

Net losses (gains) reclassified from accumulated other comprehensive income
—

 
(19
)
 
(2
)
 
(1
)
 
—

 
(22
)
Net current period other comprehensive income (loss)
(57
)
 
88

 
9

 
1

 
—

 
41

Balance as of September 30, 2014(b)
$
(110
)
 
$
119

 
$
(97
)
 
$
(109
)
 
$
(1
)
 
$
(198
)
__________________
(a)
Net of taxes (benefits) of $18 million for unrealized net gains on investments, $(66) million for unrealized net losses on derivatives and $(61) million for actuarial net loss on pension plans.
(b)
Net of taxes (benefits) of $72 million for unrealized net gains on investments, $(63) million for unrealized net losses on derivatives and $(61) million for actuarial net loss on pension plans.

The amounts reclassified out of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2015 and 2014 are as follows (tables in millions):
 
 
For the Three Months Ended
 
 
Accumulated Other Comprehensive Income Components
 
September 30, 2015
 
September 30, 2014
 
Impacted Line Item on
Consolidated Income Statements
Net gain on investments:
 
$
8

 
$
13

 
Investment income
 
 
(3
)
 
(5
)
 
Provision for income tax
Net of tax
 
$
5

 
$
8

 
 
 
 
 
 
 
 
 
Net gain on derivatives:
 
 
 
 
 
 
Foreign exchange contracts
 
$
1

 
$
12

 
Product sales revenue
Foreign exchange contracts
 
—

 
(7
)
 
Cost of product sales
Interest rate swap
 
(6
)
 
(6
)
 
Other interest expense
Total net gain (loss) on derivatives before tax
 
(5
)
 
(1
)
 
 
 
 
2

 
—

 
Provision for income tax
Net of tax
 
$
(3
)
 
$
(1
)
 
 
 
 
 
 
 
 
 
Net gain from pension and other postretirement plans

 
$
—

 
$
1

 
Selling, general and administrative expense
 
 
—

 
—

 
Provision for income tax
Net of tax
 
$
—

 
$
1

 
 
 
 
For the Nine Months Ended
 
 
Accumulated Other Comprehensive Income Components
 
September 30, 2015
 
September 30, 2014
 
Impacted Line Item on
Consolidated Income Statements
Net gain on investments:
 
$
42

 
$
30

 
Investment income
 
 
(16
)
 
(11
)
 
Provision for income tax
Net of tax
 
$
26

 
$
19

 
 
 
 
 
 
 
 
 
Net gain on derivatives:
 
 
 
 
 
 
Foreign exchange contracts
 
$
22

 
$
15

 
Product sales revenue
Foreign exchange contracts
 
(1
)
 
(7
)
 
Cost of product sales
Interest rate swap
 
(17
)
 
(6
)
 
Other interest expense
Total net gain on derivatives before tax
 
4

 
2

 
 
 
 
4

 
—

 
Provision for income tax
Net of tax
 
$
8

 
$
2

 
 
 
 
 
 
 
 
 
Net gain from pension and other postretirement plans

 
$
—

 
$
1

 
Selling, general and administrative expense
 
 
—

 
—

 
Provision for income tax
Net of tax
 
$
—

 
$
1