XML 42 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (USD $)
In Millions, unless otherwise specified
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning Balance at Dec. 31, 2012 $ 23,524 $ 21 $ 3,691 $ 18,853 $ (208) $ 1,167
Beginning Balance (in shares) at Dec. 31, 2012   2,107        
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Stock issued through stock option and stock purchase plans (in shares)   21        
Stock issued through stock option and stock purchase plans 302 0 302      
Tax benefit from stock options exercised 115   115      
Restricted stock grants, cancellations and withholdings, net (in shares)   10        
Restricted stock grants, cancellations and withholdings, net (115) 0 (115)      
Repurchase of common stock (in shares)   (80)        
Repurchase of common stock (2,000)   (2,000)      
Stock options issued in business acquisitions 1   1      
EMC purchase of VMware stock (150)   (124)     (26)
Stock-based compensation 706   706      
Cash dividends declared (422)     (422)    
Impact from equity transactions of non-controlling interests (184)   (336)     152
Actuarial gain on pension plan 0          
Change in market value of investments (37)       (36) (1)
Change in market value of derivatives (3)       (3)  
Translation adjustment (44)       (44)  
Convertible debt conversions and warrant settlement 0   0      
Reclassification of convertible debt (to)/from mezzanine 49   49      
Net income 2,003     1,867   136
Ending Balance at Sep. 30, 2013 23,745 21 2,289 20,298 (291) 1,428
Ending Balance (in shares) at Sep. 30, 2013   2,058        
Beginning Balance at Dec. 31, 2013 23,786 20 1,406 21,114 (239) 1,485
Beginning Balance (in shares) at Dec. 31, 2013 2,020 2,020        
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Stock issued through stock option and stock purchase plans (in shares)   29        
Stock issued through stock option and stock purchase plans 445 0 445      
Tax benefit from stock options exercised 80   80      
Restricted stock grants, cancellations and withholdings, net (in shares)   9        
Restricted stock grants, cancellations and withholdings, net (101) 0 (101)      
Repurchase of common stock (in shares)   (52)        
Repurchase of common stock (1,374) 0 (1,374)      
Stock options issued in business acquisitions 33   33      
Stock-based compensation 787   787      
Cash dividends declared (685)     (685)    
Impact from equity transactions of non-controlling interests (402)   (426)     24
Actuarial gain on pension plan 1       1  
Change in market value of investments 88       88  
Change in market value of derivatives 9       9  
Translation adjustment (57)       (57)  
Convertible debt conversions and warrant settlement (in shares)   29        
Convertible debt conversions and warrant settlement 0 0 0      
Net income 1,681     1,568   113
Ending Balance at Sep. 30, 2014 $ 24,291 $ 20 $ 850 $ 21,997 $ (198) $ 1,622
Ending Balance (in shares) at Sep. 30, 2014 2,035 2,035