XML 39 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (USD $)
In Millions, unless otherwise specified
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Balance, January 1, 2014 at Dec. 31, 2012 $ 23,524 $ 21 $ 3,691 $ 18,853 $ (208) $ 1,167
Beginning Balance (in shares) at Dec. 31, 2012   2,107        
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Stock issued through stock option and stock purchase plans (in shares)   3        
Stock issued through stock option and stock purchase plans 42 0 42      
Tax benefit from stock options exercised 45   45      
Restricted stock grants, cancellations and withholdings, net (in shares)   3        
Restricted stock grants, cancellations and withholdings, net (39) 0 (39)      
Repurchase of common stock (in shares)   (12)        
Repurchase of common stock (308)   (308)      
EMC purchase of VMware’s common stock (115)   (95)     (20)
Stock-based compensation 228   228      
Noncontrolling Interest, Period Increase (Decrease) (136)   (132)     (4)
Change in market value of investments (3)       (3) 0
Change in market value of derivatives 1       1  
Translation adjustment (31)       (31)  
Convertible debt conversions and warrant settlement (16)   (16)      
Net income 615     580   35
Balance, March 31, 2014 at Mar. 31, 2013 23,839 21 3,448 19,433 (241) 1,178
Ending Balance (in shares) at Mar. 31, 2013   2,101        
Balance, January 1, 2014 at Dec. 31, 2013 23,786 20 1,406 21,114 (239) 1,485
Beginning Balance (in shares) at Dec. 31, 2013 2,020 2,020        
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Stock issued through stock option and stock purchase plans (in shares)   13        
Stock issued through stock option and stock purchase plans 194 0 194      
Tax benefit from stock options exercised 44   44      
Restricted stock grants, cancellations and withholdings, net (in shares)   1        
Restricted stock grants, cancellations and withholdings, net (20) 0 (20)      
Repurchase of common stock (in shares)   (16)        
Repurchase of common stock (405) 0 (405)      
Stock options issued in business acquisitions 24   24      
Stock-based compensation 244   244      
Cash dividends declared (209)     (209)    
Noncontrolling Interest, Period Increase (Decrease) (107)   (124)     17
Change in market value of investments 19       18 1
Change in market value of derivatives (3)       (3) 0
Translation adjustment (4)       (4)  
Convertible debt conversions and warrant settlement (in shares)   29        
Convertible debt conversions and warrant settlement 0   0      
Net income 432     392   40
Balance, March 31, 2014 at Mar. 31, 2014 $ 23,995 $ 20 $ 1,363 $ 21,297 $ (228) $ 1,543
Ending Balance (in shares) at Mar. 31, 2014 2,047 2,047