XML 59 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (USD $)
In Millions, unless otherwise specified
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning Balance at Dec. 31, 2011 $ 20,280 $ 21 $ 3,405 $ 16,121 $ (235) $ 968
Beginning Balance (in shares) at Dec. 31, 2011   2,050        
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Stock issued through stock option and stock purchase plans (in shares)   22        
Stock issued through stock option and stock purchase plans 300 0 300      
Tax benefit from stock options exercised 184   184      
Restricted stock grants, cancellations and withholdings, net (in shares)   5        
Restricted stock grants, cancellations and withholdings, net (67) 0 (67)      
Repurchase of common stock (in shares)   (10)        
Repurchase of common stock (260)   (260)      
EMC purchase of VMware stock (95)   (83)     (12)
Stock Issued During Period, Value, Other 1   1      
Stock-based compensation 425   425      
Impact from equity transactions of non-controlling interests (105)   (172)     67
Change in market value of investments 43       43 0
Changes in market value of derivatives (4)       (4)  
Translation adjustment (8)       (8)  
Convertible debt conversions and warrant settlement (in shares)   32        
Convertible debt conversions and warrant settlement (1) 0 (1)      
Reclassification of convertible debt (to)/from mezzanine (Note 4) (31)   (31)      
Net income 1,315     1,236   79
Ending Balance at Jun. 30, 2012 22,039 21 3,763 17,357 (204) 1,102
Ending Balance (in shares) at Jun. 30, 2012   2,099        
Beginning Balance at Dec. 31, 2012 23,524 21 3,691 18,853 (208) 1,167
Beginning Balance (in shares) at Dec. 31, 2012 2,107 2,107        
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Stock issued through stock option and stock purchase plans (in shares)   11        
Stock issued through stock option and stock purchase plans 175 0 175      
Tax benefit from stock options exercised 46   46      
Restricted stock grants, cancellations and withholdings, net (in shares)   4        
Restricted stock grants, cancellations and withholdings, net (51) 0 (51)      
Repurchase of common stock (in shares)   (42)        
Repurchase of common stock (1,000) 0 (1,000)      
EMC purchase of VMware stock (150)   (124)     (26)
Stock-based compensation 445   445      
Cash dividends declared (212)     (212)    
Impact from equity transactions of non-controlling interests (150)   (269)     119
Change in market value of investments (37)       (35) (2)
Changes in market value of derivatives 0          
Translation adjustment (56)       (56)  
Convertible debt conversions and warrant settlement (in shares)   0        
Convertible debt conversions and warrant settlement 1 0 1      
Reclassification of convertible debt (to)/from mezzanine (Note 4) 32   32      
Net income 1,365     1,281   84
Ending Balance at Jun. 30, 2013 $ 23,932 $ 21 $ 2,946 $ 19,922 $ (299) $ 1,342
Ending Balance (in shares) at Jun. 30, 2013 2,080 2,080