XML 33 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions - Additional Information (Details) (USD $)
Share data in Millions, except Per Share data, unless otherwise specified
12 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Jun. 30, 2012
Dec. 31, 2012
2012 Acquisitions
Entity
Jun. 30, 2012
XtremIO
Dec. 31, 2011
All 2011 Acquisitions
Entity
Dec. 31, 2010
All 2010 Acquisitions
Dec. 31, 2010
Isilon
Dec. 31, 2010
2010 Acquisitions, excluding Isilon
Entity
Dec. 31, 2012
EMC
2012 Acquisitions
Entity
Dec. 31, 2012
VMware
2012 Acquisitions
Entity
Aug. 24, 2012
VMware
Nicira
Dec. 31, 2012
VMware
Nicira
Dec. 31, 2011
VMware
All 2011 Acquisitions
Entity
Dec. 31, 2010
VMware
2010 Acquisitions, excluding Isilon
Entity
Dec. 31, 2010
In-process research and development
Isilon
Dec. 31, 2012
In-process research and development
VMware
Nicira
Business Acquisition [Line Items]                                    
Business acquisition, aggregate consideration for businesses         $ 1,059,700,000   $ 539,800,000   $ 2,327,900,000 $ 895,500,000     $ 1,099,600,000          
Cash consideration for acquisition of business, net of cash acquired         1,052,800,000   536,600,000   2,301,100,000 893,500,000     1,083,000,000          
Business acquisition, fair value of stock options issued         6,900,000   3,200,000   26,800,000 1,900,000     16,600,000          
Number of stock options issued in acquisition                         1.1          
Number of shares of stock issued in acquisition                         0.6          
Acquisition-date closing share price                         $ 92.21          
Stock options issued in acquisition, expected term                         2 years 8 months 12 days          
Stock options issued in acquisition, risk-free interest rate               0.70%         0.30%          
Stock options issued in acquisition, annualized volatility               29.00%         35.70%          
Stock options issued in acquisition, dividend yield                         0.00%          
Businesses acquired (in number of entities)         16   7     3 11 5     6 6    
Business acquisition, adjustment to fair value of previously held interests, recognized in other income       (31,600,000)   31,600,000                        
Consideration of acquisitions allocated to goodwill 13,839,700,000 12,154,970,000 11,772,650,000   818,900,000   375,800,000 2,605,900,000 1,974,536,000 631,400,000       905,140,000        
Consideration of acquisitions allocated to intangibles         311,400,000   157,100,000   469,400,000 249,139,000       334,600,000     43,900,000 48,500,000
Consideration of acquisitions allocated to net assets (liabilities)         (70,600,000)   (6,900,000)                      
Transaction costs for financial advisory, legal and accounting services 9,700,000 11,300,000 7,700,000           600,000                  
Consideration of acquisitions allocated to in-process research and development                 $ 43,900,000