XML 20 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions - Allocation of Purchase Price (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 0 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Isilon
Dec. 31, 2010
Isilon
Dec. 31, 2012
VMware
Nicira
Dec. 31, 2012
Purchased / Developed technology
Isilon
Dec. 31, 2010
Purchased / Developed technology
Isilon
Dec. 31, 2012
Purchased / Developed technology
VMware
Nicira
Dec. 31, 2012
Customer Maintenance Relationships
Isilon
Dec. 31, 2010
Customer Maintenance Relationships
Isilon
Dec. 31, 2012
Customer Product Relationships
Isilon
Dec. 31, 2010
Customer Product Relationships
Isilon
Dec. 31, 2012
Tradename and trademark
Isilon
Dec. 31, 2010
Tradename and trademark
Isilon
Dec. 31, 2012
Tradename and trademark
VMware
Nicira
Dec. 31, 2010
In-process research and development
Isilon
Aug. 24, 2012
In-process research and development
VMware
Nicira
Dec. 31, 2012
In-process research and development
VMware
Nicira
Business Acquisition [Line Items]                                      
Finite-Lived Intangible Asset, Useful Life                                   8 years  
Purchase Price Allocation                                      
Trade accounts receivable (approximates contractual value)         $ 38,565                            
Other current assets         17,448                            
Property and equipment         8,678                            
Intangible assets:                                      
Intangible assets         469,400 334,600   115,300 266,000   142,900   159,600   7,700 20,100 43,900   48,500
Current liabilities         (51,910)                            
Deferred revenue         (37,800)                            
Goodwill 13,839,700 12,154,970 11,772,650   1,974,536 905,140                          
Deferred tax liabilities, net         (90,758) (78,247)                          
Income tax payable         272 61,006                          
Other current liabilities, net of current assets           (863)                          
Total purchase price         $ 2,327,887 $ 1,099,624                          
Parenthetical                                      
Weighted-average useful life       4 years 7 months 6 days     3 years 1 month 6 days   7 years 6 years 7 months 6 days   4 years 3 months 18 days   2 years 4 months 24 days   10 years