XML 83 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangibles and Goodwill (Tables)
12 Months Ended
Dec. 31, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets, Excluding Goodwill
Intangible assets, excluding goodwill, as of December 31, 2012 and 2011 consist of (tables in thousands): 
 
December 31, 2012
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Book Value
Purchased technology
$
2,233,293

 
$
(1,207,373
)
 
$
1,025,920

Patents
225,146

 
(86,954
)
 
138,192

Software licenses
96,218

 
(87,999
)
 
8,219

Trademarks and tradenames
172,821

 
(101,399
)
 
71,422

Customer relationships and customer lists
1,377,465

 
(723,403
)
 
654,062

Leasehold interest
144,811

 
(6,843
)
 
137,968

Other
25,972

 
(26,415
)
 
(443
)
Total intangible assets, excluding goodwill
$
4,275,726

 
$
(2,240,386
)
 
$
2,035,340


 
December 31, 2011
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Book Value
Purchased technology
$
1,620,977

 
$
(1,020,356
)
 
$
600,621

Patents
225,146

 
(72,078
)
 
153,068

Software licenses
90,093

 
(83,999
)
 
6,094

Trademarks and tradenames
172,851

 
(93,636
)
 
79,215

Customer relationships and customer lists
1,329,775

 
(597,117
)
 
732,658

In-process research and development
43,900

 

 
43,900

Leasehold interest
146,757

 
(2,524
)
 
144,233

Other
30,149

 
(23,823
)
 
6,326

Total intangible assets, excluding goodwill
$
3,659,648

 
$
(1,893,533
)
 
$
1,766,115

Amortization Expense on Intangible Assets for the Next Five Years
As of December 31, 2012, amortization expense on intangible assets for the next five years is expected to be as follows (table in thousands):
2013
$
391,423

2014
352,663

2015
304,869

2016
242,598

2017
188,900

Total
$
1,480,453

Changes in Carrying Amount of Goodwill
Changes in the carrying amount of goodwill, net, on a consolidated basis and by segment, for the years ended December 31, 2012 and 2011 consist of the following (tables in thousands): 
 
Year Ended December 31, 2012
 
Information
Storage
 
Information
Intelligence
Group
 
RSA
Information
Security
 
VMware
Virtual
Infrastructure
 
Total
Balance, beginning of the year
$
7,033,965

 
$
1,469,216

 
$
1,849,116

 
$
1,802,673

 
$
12,154,970

Goodwill resulting from acquisitions
437,868

 
15,097

 
179,389

 
1,091,673

 
1,724,027

Tax deduction from exercise of stock options
(7
)
 
(93
)
 

 

 
(100
)
Finalization of purchase price allocations
(1,281
)
 

 
(6,099
)
 
(2,623
)
 
(10,003
)
Goodwill derecognized in divestiture of business
(29,194
)
 

 

 

 
(29,194
)
Balance, end of the year
$
7,441,351

 
$
1,484,220

 
$
2,022,406

 
$
2,891,723

 
$
13,839,700

 
Year Ended December 31, 2011
 
Information
Storage
 
Information
Intelligence
Group
 
RSA
Information
Security
 
VMware
Virtual
Infrastructure
 
Total
Balance, beginning of the year
$
7,029,341

 
$
1,467,903

 
$
1,663,213

 
$
1,612,193

 
$
11,772,650

Goodwill resulting from acquisitions

 

 
187,445

 
188,395

 
375,840

Tax deduction from exercise of stock options
(73
)
 
(852
)
 
(95
)
 

 
(1,020
)
Finalization of purchase price allocations
4,697

 
2,165

 
(1,447
)
 
2,085

 
7,500

Balance, end of the year
$
7,033,965

 
$
1,469,216

 
$
1,849,116

 
$
1,802,673

 
$
12,154,970