XML 13 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations, Intangibles and Goodwill - Additional Information (Details) (USD $)
Share data in Millions, except Per Share data, unless otherwise specified
9 Months Ended 9 Months Ended 3 Months Ended
Sep. 30, 2012
Entity
Sep. 30, 2011
Jun. 30, 2012
Sep. 30, 2012
EMC
Entity
Sep. 30, 2012
VMware
Entity
Sep. 30, 2012
VMware
Nicira
Aug. 24, 2012
VMware
Nicira
Business Acquisition [Line Items]              
Assumptions Used Calculating Research And Development In Process Discount Rate           17.00%  
Business Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net           $ 1,099,624,000  
Businesses acquired (in number of entities) 13     7 6    
Business acquisition, adjustment to fair value of previously held interests, recognized in other income     31,600,000        
Business acquisition, aggregate consideration for businesses 1,899,200,000         1,099,600,000  
Cash consideration for acquisition of businesses 1,878,051,000 536,624,000       1,083,000,000  
Stock options issued in business acquisitions 21,100,000         16,600,000  
Unvested Stock Options Issued During Period Shares Acquisitions           1.1  
Stock Issued During Period, Shares, Acquisitions           0.6  
Acquisition-date closing share price             $ 92.21
Consideration of acquisitions allocated to goodwill 1,583,700,000         947,956,000  
Consideration of acquisitions allocated to intangibles 553,000,000         334,600,000  
Consideration of acquisitions allocated to net liabilities $ 237,500,000            
Share-based Compensation Arrangement, Fair Value Assumptions, Expected Term           2 years 8 months 12 days  
Share-based Compensation Arrangement, Fair Value Assumptions, Risk Free Interest Rate           0.30%  
Share-based Compensation Arrangement, Fair Value Assumptions, Expected Volatility Rate           35.70%  
Share-based Compensation Arrangement, Fair Value Assumptions, Expected Dividend Rate           0.00%