XML 90 R73.htm IDEA: XBRL DOCUMENT v3.20.4
Long-term Debt (Details) - USD ($)
12 Months Ended
Mar. 29, 2020
Feb. 28, 2020
Nov. 16, 2017
Nov. 20, 2012
Dec. 09, 2010
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Mar. 31, 2020
Feb. 05, 2020
Borrowings                    
Unamortized discount and debt issuance costs           $ (18,700,000) $ (8,400,000)      
Total long-term debt           2,081,300,000 1,591,600,000      
Current portion of debt           1,100,000 250,200,000      
Total long term-debt, net of current portion           2,080,200,000 1,341,400,000      
Loss on extinguishment of debt           $ 8,800,000 0 $ 0    
Percentage of principal amount at which the entity may redeem some or all of the notes prior to specified date           100.00%        
Long-term debt redemption price, description of variable discount rate           Treasury Rate        
Percentage of principal amount at which the entity may redeem some or all of the notes after specified date           100.00%        
Percentage of the principal amount at which the notes are redeemable, upon a change in control           101.00%        
Borrowings from revolving credit facility           $ 500,000,000.0 0 0    
Repayments of revolving credit facility           500,000,000.0 0 0    
Letters of credit outstanding           25,200,000 25,500,000      
Cash payments for interest           66,200,000 63,700,000 65,400,000    
Senior Unsecured Debt                    
Borrowings                    
Repayments of senior debt $ 262,100,000                  
2.75% senior notes due 2030                    
Borrowings                    
Long-term debt, carrying amount           $ 750,000,000.0 0      
Interest rate (as a percent)   2.75%       2.75%        
Par value   $ 750,000,000.0                
Unamortized discount   9,300,000                
Proceeds from issuance of debt   740,700,000                
Issuance costs including underwriter's, credit rating agencies' and attorneys' fees and other costs, which are included in other long-term assets   6,500,000                
Accumulated loss on treasury locks   16,400,000                
Debt discount and issuance costs   $ 15,800,000                
2.75% senior notes due 2030 | Significant Observable Inputs (Level 2)                    
Borrowings                    
Fair value of notes           $ 804,800,000 0      
3.75% Notes due 2027                    
Borrowings                    
Long-term debt, carrying amount           $ 600,000,000.0 600,000,000.0      
Interest rate (as a percent)     3.75%     3.75%        
Par value     $ 600,000,000.0              
Unamortized discount     2,400,000              
Proceeds from issuance of debt     597,600,000              
Issuance costs including underwriter's, credit rating agencies' and attorneys' fees and other costs, which are included in other long-term assets     $ 7,700,000              
Long-term debt redemption price, basis spread on variable discount rate (as a percent)           20.00%        
3.75% Notes due 2027 | Significant Observable Inputs (Level 2)                    
Borrowings                    
Fair value of notes           $ 679,300,000 623,400,000      
3.5% Notes due 2024                    
Borrowings                    
Long-term debt, carrying amount           $ 400,000,000.0 400,000,000.0      
Interest rate (as a percent)     3.50%     3.50%        
Par value     $ 400,000,000.0              
Unamortized discount     400,000              
Proceeds from issuance of debt     399,600,000              
Issuance costs including underwriter's, credit rating agencies' and attorneys' fees and other costs, which are included in other long-term assets     $ 4,500,000              
Long-term debt redemption price, basis spread on variable discount rate (as a percent)           25.00%        
3.5% Notes due 2024 | Significant Observable Inputs (Level 2)                    
Borrowings                    
Fair value of notes           $ 438,300,000 414,200,000      
3.75% senior notes due 2022                    
Borrowings                    
Long-term debt, carrying amount           $ 350,000,000.0 350,000,000.0      
Interest rate (as a percent)       3.75%   3.75%        
Par value       $ 350,000,000.0            
Unamortized discount       1,100,000            
Proceeds from issuance of debt       348,900,000            
Issuance costs including underwriter's, credit rating agencies' and attorneys' fees and other costs, which are included in other long-term assets       $ 2,900,000            
Long-term debt redemption price, basis spread on variable discount rate (as a percent)           20.00%        
3.75% senior notes due 2022 | Significant Observable Inputs (Level 2)                    
Borrowings                    
Fair value of notes           $ 366,900,000 361,400,000      
5.125% senior notes due 2020                    
Borrowings                    
Long-term debt, carrying amount           $ 0 250,000,000.0      
Interest rate (as a percent)         5.125% 5.125%        
Par value         $ 250,000,000.0          
Unamortized discount         1,100,000          
Proceeds from issuance of debt         248,900,000          
Issuance costs including underwriter's, credit rating agencies' and attorneys' fees and other costs, which are included in other long-term assets         $ 1,900,000          
Premium for early redemption $ 8,400,000                  
Interest accrued to the redemption rate           $ 3,700,000        
Long-term debt redemption price, basis spread on variable discount rate (as a percent)           35.00%        
5.125% senior notes due 2020 | Significant Observable Inputs (Level 2)                    
Borrowings                    
Fair value of notes           $ 0 255,000,000.0      
Revolving credit facility                    
Borrowings                    
Borrowings outstanding           0        
Remaining borrowing capacity           1,000,000,000.0        
Borrowings from revolving credit facility           500,000,000.0 0 0    
Repayments of revolving credit facility           $ 500,000,000.0 $ 0 $ 0    
Weighted average interest rate, over time           1.90%        
Revolving credit facility | Fourth Amended and Restated Credit Agreement                    
Borrowings                    
Debt issuance costs on line of credit                 $ 1,300,000  
Line of credit, additional borrowing capacity                   $ 500,000,000.0
Letter of Credit | Revolving credit facility                    
Borrowings                    
Maximum borrowing capacity           $ 80,000,000.0        
Remaining borrowing capacity           $ 54,900,000        
Letter of Credit | Fourth Amended and Restated Credit Agreement                    
Borrowings                    
Maximum borrowing capacity                   $ 50,000,000.0